Expeditors International of Washington Inc
NYSE:EXPD

Watchlist Manager
Expeditors International of Washington Inc Logo
Expeditors International of Washington Inc
NYSE:EXPD
Watchlist
Price: 115.41 USD -0.58% Market Closed
Market Cap: 15.9B USD
Have any thoughts about
Expeditors International of Washington Inc?
Write Note

Intrinsic Value

The intrinsic value of one EXPD stock under the Base Case scenario is 86.3 USD. Compared to the current market price of 115.41 USD, Expeditors International of Washington Inc is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXPD Intrinsic Value
86.3 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Expeditors International of Washington Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EXPD
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EXPD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Expeditors International of Washington Inc
NYSE:EXPD
US
Logistics & Transportation
Market Cap
15.9B USD
IPO
Jun 6, 2005
US
Logistics & Transportation
Market Cap
15.9B USD
IPO
Jun 6, 2005
Price
$
$
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Expeditors International of Washington Inc

Provide an overview of the primary business activities
of Expeditors International of Washington Inc.

What unique competitive advantages
does Expeditors International of Washington Inc hold over its rivals?

What risks and challenges
does Expeditors International of Washington Inc face in the near future?

Has there been any significant insider trading activity
in Expeditors International of Washington Inc recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Expeditors International of Washington Inc.

Provide P/S
for Expeditors International of Washington Inc.

Provide P/E
for Expeditors International of Washington Inc.

Provide P/OCF
for Expeditors International of Washington Inc.

Provide P/FCFE
for Expeditors International of Washington Inc.

Provide P/B
for Expeditors International of Washington Inc.

Provide EV/S
for Expeditors International of Washington Inc.

Provide EV/GP
for Expeditors International of Washington Inc.

Provide EV/EBITDA
for Expeditors International of Washington Inc.

Provide EV/EBIT
for Expeditors International of Washington Inc.

Provide EV/OCF
for Expeditors International of Washington Inc.

Provide EV/FCFF
for Expeditors International of Washington Inc.

Provide EV/IC
for Expeditors International of Washington Inc.

Show me price targets
for Expeditors International of Washington Inc made by professional analysts.

What are the Revenue projections
for Expeditors International of Washington Inc?

How accurate were the past Revenue estimates
for Expeditors International of Washington Inc?

What are the Net Income projections
for Expeditors International of Washington Inc?

How accurate were the past Net Income estimates
for Expeditors International of Washington Inc?

What are the EPS projections
for Expeditors International of Washington Inc?

How accurate were the past EPS estimates
for Expeditors International of Washington Inc?

What are the EBIT projections
for Expeditors International of Washington Inc?

How accurate were the past EBIT estimates
for Expeditors International of Washington Inc?

Compare the revenue forecasts
for Expeditors International of Washington Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Expeditors International of Washington Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Expeditors International of Washington Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Expeditors International of Washington Inc compared to its peers.

Compare the P/E ratios
of Expeditors International of Washington Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Expeditors International of Washington Inc with its peers.

Analyze the financial leverage
of Expeditors International of Washington Inc compared to its main competitors.

Show all profitability ratios
for Expeditors International of Washington Inc.

Provide ROE
for Expeditors International of Washington Inc.

Provide ROA
for Expeditors International of Washington Inc.

Provide ROIC
for Expeditors International of Washington Inc.

Provide ROCE
for Expeditors International of Washington Inc.

Provide Gross Margin
for Expeditors International of Washington Inc.

Provide Operating Margin
for Expeditors International of Washington Inc.

Provide Net Margin
for Expeditors International of Washington Inc.

Provide FCF Margin
for Expeditors International of Washington Inc.

Show all solvency ratios
for Expeditors International of Washington Inc.

Provide D/E Ratio
for Expeditors International of Washington Inc.

Provide D/A Ratio
for Expeditors International of Washington Inc.

Provide Interest Coverage Ratio
for Expeditors International of Washington Inc.

Provide Altman Z-Score Ratio
for Expeditors International of Washington Inc.

Provide Quick Ratio
for Expeditors International of Washington Inc.

Provide Current Ratio
for Expeditors International of Washington Inc.

Provide Cash Ratio
for Expeditors International of Washington Inc.

What is the historical Revenue growth
over the last 5 years for Expeditors International of Washington Inc?

What is the historical Net Income growth
over the last 5 years for Expeditors International of Washington Inc?

What is the current Free Cash Flow
of Expeditors International of Washington Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Expeditors International of Washington Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Expeditors International of Washington Inc

Current Assets 3.7B
Cash & Short-Term Investments 1.1B
Receivables 2B
Other Current Assets 513.6m
Non-Current Assets 1.1B
PP&E 1B
Intangibles 7.9m
Other Non-Current Assets 85.7m
Current Liabilities 2.1B
Accounts Payable 1B
Accrued Liabilities 558.7m
Other Current Liabilities 471.1m
Non-Current Liabilities 465m
Other Non-Current Liabilities 465m
Efficiency

Free Cash Flow Analysis
Expeditors International of Washington Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Expeditors International of Washington Inc

Revenue
10.6B USD
Cost of Revenue
-7.2B USD
Gross Profit
3.4B USD
Operating Expenses
-2.4B USD
Operating Income
1B USD
Other Expenses
-231.3m USD
Net Income
810.1m USD
Fundamental Scores

EXPD Profitability Score
Profitability Due Diligence

Expeditors International of Washington Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional ROIC
61/100
Profitability
Score

Expeditors International of Washington Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

EXPD Solvency Score
Solvency Due Diligence

Expeditors International of Washington Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
70/100
Solvency
Score

Expeditors International of Washington Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXPD Price Targets Summary
Expeditors International of Washington Inc

Wall Street analysts forecast EXPD stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXPD is 114.93 USD with a low forecast of 86.86 USD and a high forecast of 135.45 USD.

Lowest
Price Target
86.86 USD
25% Downside
Average
Price Target
114.93 USD
0% Downside
Highest
Price Target
135.45 USD
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXPD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EXPD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EXPD stock?

The intrinsic value of one EXPD stock under the Base Case scenario is 86.3 USD.

Is EXPD stock undervalued or overvalued?

Compared to the current market price of 115.41 USD, Expeditors International of Washington Inc is Overvalued by 25%.

Back to Top