Expeditors International of Washington Inc
NYSE:EXPD

Watchlist Manager
Expeditors International of Washington Inc Logo
Expeditors International of Washington Inc
NYSE:EXPD
Watchlist
Price: 114.28 USD 1.62% Market Closed
Market Cap: 15.7B USD

Intrinsic Value

The intrinsic value of one EXPD stock under the Base Case scenario is 85.12 USD. Compared to the current market price of 114.28 USD, Expeditors International of Washington Inc is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXPD Intrinsic Value
85.12 USD
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Expeditors International of Washington Inc

Valuation History Unavailable

Historical valuation for EXPD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Expeditors International of Washington Inc
NYSE:EXPD
US
Logistics & Transportation
Market Cap
15.6B USD
IPO
Jun 6, 2005
US
Logistics & Transportation
Market Cap
15.6B USD
IPO
Jun 6, 2005
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Expeditors International of Washington Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Expeditors International of Washington Inc

Current Assets 3.6B
Cash & Short-Term Investments 1.3B
Receivables 1.9B
Other Current Assets 417.9m
Non-Current Assets 1.1B
PP&E 1B
Intangibles 7.9m
Other Non-Current Assets 85.6m
Efficiency

Free Cash Flow Analysis
Expeditors International of Washington Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Expeditors International of Washington Inc

Revenue
11.1B USD
Cost of Revenue
-7.5B USD
Gross Profit
3.5B USD
Operating Expenses
-2.4B USD
Operating Income
1.1B USD
Other Expenses
-247.7m USD
Net Income
844.7m USD
Fundamental Scores

EXPD Profitability Score
Profitability Due Diligence

Expeditors International of Washington Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROE
Exceptional ROIC
62/100
Profitability
Score

Expeditors International of Washington Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

EXPD Solvency Score
Solvency Due Diligence

Expeditors International of Washington Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
71/100
Solvency
Score

Expeditors International of Washington Inc's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXPD Price Targets Summary
Expeditors International of Washington Inc

Wall Street analysts forecast EXPD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXPD is 114.93 USD with a low forecast of 86.86 USD and a high forecast of 135.45 USD.

Lowest
Price Target
86.86 USD
24% Downside
Average
Price Target
114.93 USD
1% Upside
Highest
Price Target
135.45 USD
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 28, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EXPD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EXPD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EXPD stock?

The intrinsic value of one EXPD stock under the Base Case scenario is 85.12 USD.

Is EXPD stock undervalued or overvalued?

Compared to the current market price of 114.28 USD, Expeditors International of Washington Inc is Overvalued by 26%.

Back to Top