First Time Loading...

Expedia Group Inc
NASDAQ:EXPE

Watchlist Manager
Expedia Group Inc Logo
Expedia Group Inc
NASDAQ:EXPE
Watchlist
Price: 136.25 USD 0.33% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Expedia Group, Inc. is an online travel company, which engages in the provision of travel products and services to leisure and corporate travelers. [ Read More ]

The intrinsic value of one EXPE stock under the Base Case scenario is 201.11 USD. Compared to the current market price of 136.25 USD, Expedia Group Inc is Undervalued by 32%.

Key Points:
EXPE Intrinsic Value
Base Case
201.11 USD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Expedia Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EXPE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Expedia Group Inc

Provide an overview of the primary business activities
of Expedia Group Inc.

What unique competitive advantages
does Expedia Group Inc hold over its rivals?

What risks and challenges
does Expedia Group Inc face in the near future?

Has there been any significant insider trading activity
in Expedia Group Inc recently?

Summarize the latest earnings call
of Expedia Group Inc.

What significant events have occurred
in Expedia Group Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Expedia Group Inc.

Provide P/S
for Expedia Group Inc.

Provide P/E
for Expedia Group Inc.

Provide P/OCF
for Expedia Group Inc.

Provide P/FCFE
for Expedia Group Inc.

Provide P/B
for Expedia Group Inc.

Provide EV/S
for Expedia Group Inc.

Provide EV/GP
for Expedia Group Inc.

Provide EV/EBITDA
for Expedia Group Inc.

Provide EV/EBIT
for Expedia Group Inc.

Provide EV/OCF
for Expedia Group Inc.

Provide EV/FCFF
for Expedia Group Inc.

Provide EV/IC
for Expedia Group Inc.

Show me price targets
for Expedia Group Inc made by professional analysts.

What are the Revenue projections
for Expedia Group Inc?

How accurate were the past Revenue estimates
for Expedia Group Inc?

What are the Net Income projections
for Expedia Group Inc?

How accurate were the past Net Income estimates
for Expedia Group Inc?

What are the EPS projections
for Expedia Group Inc?

How accurate were the past EPS estimates
for Expedia Group Inc?

What are the EBIT projections
for Expedia Group Inc?

How accurate were the past EBIT estimates
for Expedia Group Inc?

Compare the revenue forecasts
for Expedia Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Expedia Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Expedia Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Expedia Group Inc compared to its peers.

Compare the P/E ratios
of Expedia Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Expedia Group Inc with its peers.

Analyze the financial leverage
of Expedia Group Inc compared to its main competitors.

Show all profitability ratios
for Expedia Group Inc.

Provide ROE
for Expedia Group Inc.

Provide ROA
for Expedia Group Inc.

Provide ROIC
for Expedia Group Inc.

Provide ROCE
for Expedia Group Inc.

Provide Gross Margin
for Expedia Group Inc.

Provide Operating Margin
for Expedia Group Inc.

Provide Net Margin
for Expedia Group Inc.

Provide FCF Margin
for Expedia Group Inc.

Show all solvency ratios
for Expedia Group Inc.

Provide D/E Ratio
for Expedia Group Inc.

Provide D/A Ratio
for Expedia Group Inc.

Provide Interest Coverage Ratio
for Expedia Group Inc.

Provide Altman Z-Score Ratio
for Expedia Group Inc.

Provide Quick Ratio
for Expedia Group Inc.

Provide Current Ratio
for Expedia Group Inc.

Provide Cash Ratio
for Expedia Group Inc.

What is the historical Revenue growth
over the last 5 years for Expedia Group Inc?

What is the historical Net Income growth
over the last 5 years for Expedia Group Inc?

What is the current Free Cash Flow
of Expedia Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Expedia Group Inc.

Financials

Balance Sheet Decomposition
Expedia Group Inc

Current Assets 9.2B
Cash & Short-Term Investments 4.3B
Receivables 2.8B
Other Current Assets 2.1B
Non-Current Assets 12.4B
Long-Term Investments 1.2B
PP&E 2.7B
Intangibles 7.9B
Other Non-Current Assets 586m
Current Liabilities 11.8B
Accounts Payable 3.1B
Accrued Liabilities 752m
Other Current Liabilities 7.9B
Non-Current Liabilities 8.3B
Long-Term Debt 6.3B
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
Expedia Group Inc

Revenue
12.8B USD
Cost of Revenue
-1.6B USD
Gross Profit
11.3B USD
Operating Expenses
-9.8B USD
Operating Income
1.5B USD
Other Expenses
-670m USD
Net Income
797m USD

Free Cash Flow Analysis
Expedia Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EXPE Profitability Score
Profitability Due Diligence

Expedia Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional ROE
Positive Free Cash Flow
55/100
Profitability
Score

Expedia Group Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

EXPE Solvency Score
Solvency Due Diligence

Expedia Group Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
31/100
Solvency
Score

Expedia Group Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXPE Price Targets Summary
Expedia Group Inc

Wall Street analysts forecast EXPE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXPE is 165.88 USD with a low forecast of 131.3 USD and a high forecast of 210 USD.

Lowest
Price Target
131.3 USD
4% Downside
Average
Price Target
165.88 USD
22% Upside
Highest
Price Target
210 USD
54% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

EXPE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

EXPE Price
Expedia Group Inc

1M 1M
0%
6M 6M
+43%
1Y 1Y
+52%
3Y 3Y
-23%
5Y 5Y
+8%
10Y 10Y
+110%
Annual Price Range
136.25
52w Low
89.17
52w High
159.47
Price Metrics
Average Annual Return -1.34%
Standard Deviation of Annual Returns 40.54%
Max Drawdown -67%
Shares Statistics
Market Capitalization 18.7B USD
Shares Outstanding 136 290 000
Percentage of Shares Shorted 4.5%

EXPE Return Decomposition
Main factors of price return

What is price return decomposition?

EXPE News

Other Videos

Last Important Events
Expedia Group Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Expedia Group Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Expedia Group Inc Logo
Expedia Group Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

18.7B USD

Dividend Yield

0%

Description

Expedia Group, Inc. is an online travel company, which engages in the provision of travel products and services to leisure and corporate travelers. The company is headquartered in Seattle, Washington and currently employs 14,800 full-time employees. The company went IPO on 2005-07-20. The Company’s segments include Brand Expedia, Hotels.com., Vrbo, Orbitz, CheapTickets, and Travelocity. Retail segment provides a range of travel and advertising services to worldwide. Hotels.com focused on marketing lodging accommodations through its platform. Vrbo, which owns and operates an online marketplace for the alternative accommodations industry. The firm makes travel products and services primarily through its business model, including merchant model, the agency model and the advertising model. The firm offers a range of travel and non-travel verticals including corporate travel management, airlines, travel agents, online retailers and financial institutions. Its brands, including Brand Expedia, Hotels.com, Vrbo, Expedia Partner Solutions, and Egencia.

Contact

WASHINGTON
Seattle
1111 Expedia Group Way W
+12064817200.0
https://www.expediagroup.com/home/default.aspx

IPO

2005-07-20

Employees

14 800

Officers

Executive Chairman of the Board & Senior Executive
Mr. Barry Diller
Vice Chairman & CEO
Mr. Peter Maxwell Kern
Executive VP, CFO & Director
Ms. Julie P. Whalen
Senior VP, Chief Accounting Officer & Controller
Mr. Lance A. Soliday
Chief Legal Officer & Secretary
Mr. Robert John Dzielak Esq., J.D.
President of Retail Product & Technology
Mr. Tucker Moodey
Show More
Senior Vice President of Global Communications & Corporate Brand
Ms. Sarah Gavin
SVP of Corporate Development, Strategy & Investor Relations
Harshit Vaish
Head Of Brand Marketing EMEA
Ms. Susanne Svensson
Chief People, Inclusion & Diversity Officer
Mr. Michael Davis Velasco
Show Less

See Also

Discover More
What is the Intrinsic Value of one EXPE stock?

The intrinsic value of one EXPE stock under the Base Case scenario is 201.11 USD.

Is EXPE stock undervalued or overvalued?

Compared to the current market price of 136.25 USD, Expedia Group Inc is Undervalued by 32%.