First Time Loading...

Expedia Group Inc

Watchlist Manager
Expedia Group Inc Logo
Expedia Group Inc
Price: 145.5 USD +1.29% Market Closed
Updated: Dec 11, 2023

Intrinsic Value

Valuation History
Expedia Group Inc

Historical Profit
Current Valuation
Price & Value Correlation
Value CAGR
Intrinsic Value History...

Our system is conducting in-depth analyses to map out the stock's valuation journey. Thank you for waiting.

Fundamental Analysis

2023-Q3 Earnings Call
Artifical Intelligence Analysis

Record Revenues Drive Strong EBITDA Growth
Record Revenues Drive Strong EBITDA Growth

Total gross bookings hit $25.7 billion, growing by 7% from the previous year, with lodging bookings reaching a record high. Revenue jumped 9% to $3.9 billion, buoyed by an impressive 12% growth in the lodging segment. Operating efficiencies led to a 10% drop in cost of sales and a 20 basis points improvement in total revenue margin. The efficient capital allocation strategy continues with another $5 billion share repurchase authorization, underlining the commitment to shareholder returns. Record EBITDA of $1.2 billion grew by 13%, yielding a healthy free cash flow of $2.3 billion year-to-date. The outlook is positive with expectations of double-digit top-line growth and margin expansion.


Balance Sheet Decomposition
Expedia Group Inc

Current Assets 10.1B
Cash & Short-Term Investments 5.1B
Receivables 2.8B
Other Current Assets 2.2B
Non-Current Assets 12.4B
Long-Term Investments 1.2B
PP&E 2.7B
Intangibles 8B
Other Non-Current Assets 595m
Current Liabilities 12.6B
Accounts Payable 3B
Accrued Liabilities 874m
Other Current Liabilities 8.7B
Non-Current Liabilities 8.3B
Long-Term Debt 6.3B
Other Non-Current Liabilities 2B
Fundamental Scores

EXPE Profitability Score
Profitability Due Diligence

Expedia Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
ROE is Increasing
Exceptional 3-Years Revenue Growth

Expedia Group Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EXPE Solvency Score
Solvency Due Diligence

Expedia Group Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage

Expedia Group Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXPE Price Targets Summary
Expedia Group Inc

Wall Street analysts forecast EXPE stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXPE is 135.1 USD with a low forecast of 90.9 USD and a high forecast of 210 USD.

Price Target
90.9 USD
38% Downside
Price Target
135.1 USD
7% Downside
Price Target
210 USD
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape


EXPE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

EXPE Return Decomposition
Main factors of price return

What is price return decomposition?

EXPE Price
Expedia Group Inc

1M 1M
6M 6M
1Y 1Y
3Y 3Y
5Y 5Y
10Y 10Y
Annual Price Range
52w Low
52w High
Price Metrics
Average Annual Return 13.62%
Standard Deviation of Annual Returns 20.86%
Max Drawdown -67%
Shares Statistics
Market Capitalization 20.4B USD
Shares Outstanding 143 360 000
Percentage of Shares Shorted 7.98%


Last Video News
Expedia Group Inc

Other Videos

Last Important Events
Expedia Group Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.


Sentiment Analysis
Expedia Group Inc

Last 7 Days
Last 30 Days
Last 90 Days

Company Profile

Expedia Group Inc Logo
Expedia Group Inc


United States of America


Hotels, Restaurants & Leisure

Market Cap

20.4B USD

Dividend Yield



Expedia Group, Inc. is an online travel company, which engages in the provision of travel products and services to leisure and corporate travelers. The company is headquartered in Seattle, Washington and currently employs 14,800 full-time employees. The company went IPO on 2005-07-20. The Company’s segments include Brand Expedia,, Vrbo, Orbitz, CheapTickets, and Travelocity. Retail segment provides a range of travel and advertising services to worldwide. focused on marketing lodging accommodations through its platform. Vrbo, which owns and operates an online marketplace for the alternative accommodations industry. The firm makes travel products and services primarily through its business model, including merchant model, the agency model and the advertising model. The firm offers a range of travel and non-travel verticals including corporate travel management, airlines, travel agents, online retailers and financial institutions. Its brands, including Brand Expedia,, Vrbo, Expedia Partner Solutions, and Egencia.


1111 Expedia Group Way W




14 800


Exec. Chairman & Sr. Exec.
Mr. Barry Diller
Vice Chairman & CEO
Mr. Peter Maxwell Kern
Exec. VP, CFO & Director
Ms. Julie P. Whalen
Sr. VP, Chief Accounting Officer & Controller
Mr. Lance A. Soliday
Chief Legal Officer & Sec.
Mr. Robert John Dzielak Esq., J.D.
Pres of Expedia Brands
Mr. Jon T. Gieselman
Show More
Pres of Retail Product & Technology
Mr. Tucker Moodey
Sr. VP of Global Communications & Corp. Brand
Ms. Sarah Gavin
SVP of Corp. Devel., Strategy & Investor Relations
Harshit Vaish
Chief People Officer
Ms. Archana Singh
Show Less

See Also

Discover More
What is the Intrinsic Value of one EXPE stock?

The intrinsic value of one EXPE stock under the Base Case scenario is 227.81 USD.

Is EXPE stock undervalued or overvalued?

Compared to the current market price of 145.5 USD, Expedia Group Inc is Undervalued by 36%.