First Time Loading...

Expedia Group Inc
NASDAQ:EXPE

Watchlist Manager
Expedia Group Inc Logo
Expedia Group Inc
NASDAQ:EXPE
Watchlist
Price: 138.9 USD -0.15%
Updated: Mar 28, 2024

Relative Value

The Relative Value of one EXPE stock under the Base Case scenario is 222.56 USD. Compared to the current market price of 138.9 USD, Expedia Group Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPE Relative Value
Base Case
222.56 USD
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
46
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
Forward
1.3
vs History
49
vs Industry
28
Median 3Y
23.2
Median 5Y
23.5
Industry
20.9
Forward
11
vs History
26
vs Industry
49
Median 3Y
5.1
Median 5Y
5.2
Industry
10.5
vs History
23
vs Industry
38
Median 3Y
7.3
Median 5Y
7.5
Industry
15.9
vs History
14
vs Industry
5
Median 3Y
9.9
Median 5Y
7.8
Industry
2.3
vs History
47
vs Industry
52
Median 3Y
1.7
Median 5Y
1.6
Industry
2
Forward
1.5
vs History
61
vs Industry
66
Median 3Y
2
Median 5Y
1.9
Industry
4.1
vs History
49
vs Industry
45
Median 3Y
9.2
Median 5Y
9.2
Industry
11.6
Forward
6.8
vs History
49
vs Industry
42
Median 3Y
13
Median 5Y
14.2
Industry
17.1
Forward
11.7
vs History
22
vs Industry
54
Median 3Y
5.3
Median 5Y
5.6
Industry
12.8
vs History
17
vs Industry
42
Median 3Y
6.8
Median 5Y
7.5
Industry
17.9
vs History
33
vs Industry
40
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

EXPE Competitors Multiples
Expedia Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Expedia Group Inc
NASDAQ:EXPE
19B USD 1.5 23.9 9.3 14.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 59.4 369.2 225.2 308.1
US
Booking Holdings Inc
NASDAQ:BKNG
126.4B USD 5.9 29.5 19.8 21.6
US
Airbnb Inc
NASDAQ:ABNB
107.7B USD 10.9 22.5 63.8 65.6
US
Marriott International Inc
NASDAQ:MAR
73.7B USD 3.1 23.9 20.1 21.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
54.3B USD 5.3 47.6 26 27.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
35.8B USD 2.6 21.1 12.6 19
CN
Trip.com Group Ltd
HKEX:9961
221.4B HKD 10.4 -137.4 270.3 -463.6
US
Carnival Corp
NYSE:CCL
20.9B USD 1 -293.6 11 24.4
UK
Carnival PLC
LSE:CCL
15.5B GBP 0.9 -263.8 611.1 1 342.7
UK
InterContinental Hotels Group PLC
LSE:IHG
13.7B GBP 3.7 23 157.7 180.8

See Also

Discover More