Expedia Group Inc
NASDAQ:EXPE
Relative Value
The Relative Value of one EXPE stock under the Base Case scenario is 222.56 USD. Compared to the current market price of 138.9 USD, Expedia Group Inc is Undervalued by 38%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
EXPE Competitors Multiples
Expedia Group Inc Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
Expedia Group Inc
NASDAQ:EXPE
|
19B USD | 1.5 | 23.9 | 9.3 | 14.3 | ||
CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 59.4 | 369.2 | 225.2 | 308.1 | |
US |
Booking Holdings Inc
NASDAQ:BKNG
|
126.4B USD | 5.9 | 29.5 | 19.8 | 21.6 | ||
US |
Airbnb Inc
NASDAQ:ABNB
|
107.7B USD | 10.9 | 22.5 | 63.8 | 65.6 | ||
US |
Marriott International Inc
NASDAQ:MAR
|
73.7B USD | 3.1 | 23.9 | 20.1 | 21.6 | ||
US |
Hilton Worldwide Holdings Inc
NYSE:HLT
|
54.3B USD | 5.3 | 47.6 | 26 | 27.7 | ||
US |
Royal Caribbean Cruises Ltd
NYSE:RCL
|
35.8B USD | 2.6 | 21.1 | 12.6 | 19 | ||
CN |
Trip.com Group Ltd
HKEX:9961
|
221.4B HKD | 10.4 | -137.4 | 270.3 | -463.6 | ||
US |
Carnival Corp
NYSE:CCL
|
20.9B USD | 1 | -293.6 | 11 | 24.4 | ||
UK |
Carnival PLC
LSE:CCL
|
15.5B GBP | 0.9 | -263.8 | 611.1 | 1 342.7 | ||
UK |
InterContinental Hotels Group PLC
LSE:IHG
|
13.7B GBP | 3.7 | 23 | 157.7 | 180.8 |