First Time Loading...

eXp World Holdings Inc
NASDAQ:EXPI

Watchlist Manager
eXp World Holdings Inc Logo
eXp World Holdings Inc
NASDAQ:EXPI
Watchlist
Price: 11.62 USD 3.29% Market Closed
Updated: May 4, 2024

Intrinsic Value

eXp World Holdings, Inc. operates as a cloud-based real estate brokerage firm. [ Read More ]

The intrinsic value of one EXPI stock under the Base Case scenario is 18.46 USD. Compared to the current market price of 11.62 USD, eXp World Holdings Inc is Undervalued by 37%.

Key Points:
EXPI Intrinsic Value
Base Case
18.46 USD
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
eXp World Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EXPI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
eXp World Holdings Inc

Provide an overview of the primary business activities
of eXp World Holdings Inc.

What unique competitive advantages
does eXp World Holdings Inc hold over its rivals?

What risks and challenges
does eXp World Holdings Inc face in the near future?

Has there been any significant insider trading activity
in eXp World Holdings Inc recently?

Summarize the latest earnings call
of eXp World Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for eXp World Holdings Inc.

Provide P/S
for eXp World Holdings Inc.

Provide P/E
for eXp World Holdings Inc.

Provide P/OCF
for eXp World Holdings Inc.

Provide P/FCFE
for eXp World Holdings Inc.

Provide P/B
for eXp World Holdings Inc.

Provide EV/S
for eXp World Holdings Inc.

Provide EV/GP
for eXp World Holdings Inc.

Provide EV/EBITDA
for eXp World Holdings Inc.

Provide EV/EBIT
for eXp World Holdings Inc.

Provide EV/OCF
for eXp World Holdings Inc.

Provide EV/FCFF
for eXp World Holdings Inc.

Provide EV/IC
for eXp World Holdings Inc.

Show me price targets
for eXp World Holdings Inc made by professional analysts.

What are the Revenue projections
for eXp World Holdings Inc?

How accurate were the past Revenue estimates
for eXp World Holdings Inc?

What are the Net Income projections
for eXp World Holdings Inc?

How accurate were the past Net Income estimates
for eXp World Holdings Inc?

What are the EPS projections
for eXp World Holdings Inc?

How accurate were the past EPS estimates
for eXp World Holdings Inc?

What are the EBIT projections
for eXp World Holdings Inc?

How accurate were the past EBIT estimates
for eXp World Holdings Inc?

Compare the revenue forecasts
for eXp World Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of eXp World Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of eXp World Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of eXp World Holdings Inc compared to its peers.

Compare the P/E ratios
of eXp World Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing eXp World Holdings Inc with its peers.

Analyze the financial leverage
of eXp World Holdings Inc compared to its main competitors.

Show all profitability ratios
for eXp World Holdings Inc.

Provide ROE
for eXp World Holdings Inc.

Provide ROA
for eXp World Holdings Inc.

Provide ROIC
for eXp World Holdings Inc.

Provide ROCE
for eXp World Holdings Inc.

Provide Gross Margin
for eXp World Holdings Inc.

Provide Operating Margin
for eXp World Holdings Inc.

Provide Net Margin
for eXp World Holdings Inc.

Provide FCF Margin
for eXp World Holdings Inc.

Show all solvency ratios
for eXp World Holdings Inc.

Provide D/E Ratio
for eXp World Holdings Inc.

Provide D/A Ratio
for eXp World Holdings Inc.

Provide Interest Coverage Ratio
for eXp World Holdings Inc.

Provide Altman Z-Score Ratio
for eXp World Holdings Inc.

Provide Quick Ratio
for eXp World Holdings Inc.

Provide Current Ratio
for eXp World Holdings Inc.

Provide Cash Ratio
for eXp World Holdings Inc.

What is the historical Revenue growth
over the last 5 years for eXp World Holdings Inc?

What is the historical Net Income growth
over the last 5 years for eXp World Holdings Inc?

What is the current Free Cash Flow
of eXp World Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for eXp World Holdings Inc.

Financials

Balance Sheet Decomposition
eXp World Holdings Inc

Current Assets 266.5m
Cash & Short-Term Investments 126.9m
Receivables 86m
Other Current Assets 53.6m
Non-Current Assets 119.2m
PP&E 13m
Intangibles 27.5m
Other Non-Current Assets 78.7m
Current Liabilities 141.6m
Accounts Payable 8.9m
Accrued Liabilities 88.2m
Other Current Liabilities 44.6m
Non-Current Liabilities 1.2m
Long-Term Debt 20k
Other Non-Current Liabilities 1.2m
Efficiency

Earnings Waterfall
eXp World Holdings Inc

Revenue
4.3B USD
Cost of Revenue
-4B USD
Gross Profit
324.1m USD
Operating Expenses
-331.3m USD
Operating Income
-7.3m USD
Other Expenses
-1.7m USD
Net Income
-9m USD

Free Cash Flow Analysis
eXp World Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EXPI Profitability Score
Profitability Due Diligence

eXp World Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
48/100
Profitability
Score

eXp World Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

EXPI Solvency Score
Solvency Due Diligence

eXp World Holdings Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

eXp World Holdings Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXPI Price Targets Summary
eXp World Holdings Inc

Wall Street analysts forecast EXPI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXPI is 12.5 USD with a low forecast of 10.1 USD and a high forecast of 15.75 USD.

Lowest
Price Target
10.1 USD
13% Downside
Average
Price Target
12.5 USD
8% Upside
Highest
Price Target
15.75 USD
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

EXPI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

EXPI Price
eXp World Holdings Inc

1M 1M
+9%
6M 6M
-13%
1Y 1Y
-8%
3Y 3Y
-62%
5Y 5Y
+137%
10Y 10Y
+6 735%
Annual Price Range
11.62
52w Low
9.245
52w High
25.33
Price Metrics
Average Annual Return 102.11%
Standard Deviation of Annual Returns 236.67%
Max Drawdown -88%
Shares Statistics
Market Capitalization 1.8B USD
Shares Outstanding 151 954 000
Percentage of Shares Shorted 18.29%

EXPI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

eXp World Holdings Inc Logo
eXp World Holdings Inc

Country

United States of America

Industry

Real Estate

Market Cap

1.8B USD

Dividend Yield

1.91%

Description

eXp World Holdings, Inc. operates as a cloud-based real estate brokerage firm. The company is headquartered in Bellingham, Washington and currently employs 1,669 full-time employees. The company went IPO on 2011-01-14. eXp World Holdings offers software subscriptions to the customers to access its virtual reality software platform. The company also provides a range of services, including mortgage origination, title, escrow, and settlement services, and brokerage services. In addition, the Company offers professional services for implementation and consulting services. The Company’s lease portfolio consists of office leases with lease terms ranging from less than one year to seven years. The firm operation in the United Kingdom (U.K.), Australia, South Africa, India, Mexico, Portugal, France, Puerto Rico, Brazil, Italy, Hong Kong, Colombia, Spain and Israel. The company operates over the Internet and rely on cloud-based technologies to provide its residential real estate brokerage services.

Contact

WASHINGTON
Bellingham
2219 Rimland Dr Ste 301
+13606854206.0
http://expworldholdings.com/

IPO

2011-01-14

Employees

1 669

Officers

Founder, Chairman, CEO & Treasurer
Mr. Glenn Darrel Sanford
Principal Financial Officer, Chief Accounting Officer & Global Controller
Mr. Jian Cheng
Chief Legal Counsel, General Counsel & Corporate Secretary
Mr. James H. Bramble
Chief Industry Relations Officer
Mr. Jason Gesing
Chief Strategy Officer of eXp Realty
Mr. Leo Pareja
President of the Commercial Division
Mr. James Huang
Show More
Chief Growth Officer of eXp Realty
Mr. Michael Valdes
Executive Vice President of People-eXp Realty
Mr. Mike Vein
Managing Director of eXp
Ms. Ilka Vietz
Chief Operating Officer of eXp Realty
Mr. Patrick O'Neill
Show Less

See Also

Discover More
What is the Intrinsic Value of one EXPI stock?

The intrinsic value of one EXPI stock under the Base Case scenario is 18.46 USD.

Is EXPI stock undervalued or overvalued?

Compared to the current market price of 11.62 USD, eXp World Holdings Inc is Undervalued by 37%.