eXp World Holdings Inc
NASDAQ:EXPI

Watchlist Manager
eXp World Holdings Inc Logo
eXp World Holdings Inc
NASDAQ:EXPI
Watchlist
Price: 8.52 USD 0.35% Market Closed
Market Cap: 1.3B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EXPI stock under the Base Case scenario is 24.27 USD. Compared to the current market price of 8.52 USD, eXp World Holdings Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPI Relative Value
Base Case
24.27 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
98
vs Industry
86
Median 3Y
0.4
Median 5Y
0.5
Industry
3.7
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
23.1
Median 5Y
51.8
Industry
16.5
Forward
71.4
More Details
7.8
P/OCF
P/OCF
Price to OCF
7.8
vs History
85
vs Industry
45
Median 3Y
9.2
Median 5Y
10.5
Industry
11.1
More Details
8.2
P/FCFE
P/FCFE
Price to FCFE
8.2
vs History
88
vs Industry
32
Median 3Y
9.6
Median 5Y
11.2
Industry
13
More Details
6.3
P/B
P/B
Price to Book Value
6.3
vs History
98
vs Industry
3
Median 3Y
8
Median 5Y
9.7
Industry
0.9
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
98
vs Industry
88
Median 3Y
0.4
Median 5Y
0.5
Industry
6.6
Forward
0.3
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
98
vs Industry
72
Median 3Y
5.1
Median 5Y
6
Industry
12
More Details
65.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
65.4
vs History
84
vs Industry
8
Median 3Y
109
Median 5Y
116.2
Industry
15.8
Forward
21.3
More Details
105.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
105.5
vs History
61
vs Industry
6
Median 3Y
104.4
Median 5Y
119.8
Industry
18.9
Forward
159.6
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
79
vs Industry
56
Median 3Y
8.7
Median 5Y
9.9
Industry
18.5
More Details
8.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.2
vs History
80
vs Industry
48
Median 3Y
9.1
Median 5Y
10.5
Industry
20
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
98
vs Industry
2
Median 3Y
6.2
Median 5Y
7.4
Industry
0.7
More Details

Multiples Across Competitors

EXPI Competitors Multiples
eXp World Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
eXp World Holdings Inc
NASDAQ:EXPI
1.3B USD 0.3 -78.1 65.4 105.5
US
CBRE Group Inc
NYSE:CBRE
37.5B USD 1 37.3 18.6 26.7
CN
Ke Holdings Inc
HKEX:2423
173.8B HKD 1.7 39.3 21.7 27.3
US
Zillow Group Inc
NASDAQ:ZG
16B USD 6.9 -197.1 148.3 -90.9
US
Jones Lang LaSalle Inc
NYSE:JLL
10.6B USD 0.4 19.7 10.9 14.1
CA
FirstService Corp
TSX:FSV
10.9B CAD 1.5 60.8 17.8 27
CA
Colliers International Group Inc
TSX:CIGI
8.4B CAD 1.2 42.1 12.9 21.4
US
Compass Inc
NYSE:COMP
3.1B USD 0.5 -42.2 88.2 -54
UK
Cushman & Wakefield PLC
NYSE:CWK
2.3B USD 0.2 14.3 8.8 11.3
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.2B HKD 1.2 11.4 5.7 6
US
Newmark Group Inc
NASDAQ:NMRK
2B USD 0.7 29.4 9.8 19.6
P/E Multiple
Earnings Growth PEG
US
eXp World Holdings Inc
NASDAQ:EXPI
Average P/E: 31.8
Negative Multiple: -78.1 		N/A N/A
US
CBRE Group Inc
NYSE:CBRE
37.3
37%
1
CN
K
Ke Holdings Inc
HKEX:2423
39.3
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -197.1 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19.7
24%
0.8
CA
FirstService Corp
TSX:FSV
60.8
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
42.1
41%
1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -42.2 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
14.3
38%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.4
12%
0.9
US
Newmark Group Inc
NASDAQ:NMRK
29.4
77%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
eXp World Holdings Inc
NASDAQ:EXPI
Average EV/EBIT: 28.8
105.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
26.7
29%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
27.3
41%
0.7
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -90.9 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.1
14%
1
CA
FirstService Corp
TSX:FSV
27
10%
2.7
CA
Colliers International Group Inc
TSX:CIGI
21.4
12%
1.8
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -54 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.3
20%
0.6
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6
11%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
19.6
39%
0.5

See Also

Summary
EXPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXPI stock valuation using valuation multiples.
Wall Street Estimates
EXPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.