eXp World Holdings Inc
NASDAQ:EXPI

Watchlist Manager
eXp World Holdings Inc Logo
eXp World Holdings Inc
NASDAQ:EXPI
Watchlist
Price: 9.3 USD 1.42% Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one EXPI stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.3 USD, eXp World Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXPI Competitors Multiples
eXp World Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
eXp World Holdings Inc
NASDAQ:EXPI
1.5B USD 0.3 -76.4 -137.4 -69.1
US
CBRE Group Inc
NYSE:CBRE
50.7B USD 1.3 41.3 22.4 34.2
CN
Ke Holdings Inc
HKEX:2423
161B HKD 1.4 41.3 24.2 24.2
US
Jones Lang LaSalle Inc
NYSE:JLL
16.7B USD 0.7 26.5 14.5 18.2
US
Zillow Group Inc
NASDAQ:ZG
15.6B USD 6.3 -488.5 83.9 -161.3
CA
FirstService Corp
TSX:FSV
10.2B CAD 1.3 53 11.2 17
CA
Colliers International Group Inc
TSX:CIGI
10.1B CAD 1.3 62.4 10.2 16.9
US
Compass Inc
NYSE:COMP
7.4B USD 1.1 -132 102.2 -214.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.2B USD 1.3 -19.5 -39.6 -31.6
UK
Cushman & Wakefield PLC
NYSE:CWK
3.9B USD 0.4 17.6 10.6 13.1
US
Newmark Group Inc
NASDAQ:NMRK
3.2B USD 1 30.6 12.6 22.8
P/E Multiple
Earnings Growth PEG
US
eXp World Holdings Inc
NASDAQ:EXPI
Average P/E: 39
Negative Multiple: -76.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.3
39%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
41.3
-12%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.5
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -488.5 N/A N/A
CA
FirstService Corp
TSX:FSV
53
33%
1.6
CA
Colliers International Group Inc
TSX:CIGI
62.4
39%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -132 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -19.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.6
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30.6
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
eXp World Holdings Inc
NASDAQ:EXPI
Average EV/EBITDA: 32.4
Negative Multiple: -137.4
40%
N/A
US
CBRE Group Inc
NYSE:CBRE
22.4
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
24.2
31%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
14%
1
US
Zillow Group Inc
NASDAQ:ZG
83.9
156%
0.5
CA
FirstService Corp
TSX:FSV
11.2
10%
1.1
CA
Colliers International Group Inc
TSX:CIGI
10.2
16%
0.6
US
C
Compass Inc
NYSE:COMP
102.2
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -39.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.6
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.6
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
eXp World Holdings Inc
NASDAQ:EXPI
Average EV/EBIT: 20.9
Negative Multiple: -69.1
0%
N/A
US
CBRE Group Inc
NYSE:CBRE
34.2
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.2
30%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
18.2
17%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -161.3 N/A N/A
CA
FirstService Corp
TSX:FSV
17
10%
1.7
CA
Colliers International Group Inc
TSX:CIGI
16.9
16%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -214.8 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -31.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
13.1
20%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
22.8
41%
0.6