eXp World Holdings Inc
NASDAQ:EXPI

Watchlist Manager
eXp World Holdings Inc Logo
eXp World Holdings Inc
NASDAQ:EXPI
Watchlist
Price: 9.06 USD 1.57% Market Closed
Market Cap: 1.4B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EXPI stock under the Base Case scenario is 23.73 USD. Compared to the current market price of 9.06 USD, eXp World Holdings Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPI Relative Value
Base Case
23.73 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
96
vs Industry
86
Median 3Y
0.4
Median 5Y
0.5
Industry
3.7
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
22.7
Median 5Y
51.8
Industry
16.5
Forward
73.7
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
80
vs Industry
45
Median 3Y
9.1
Median 5Y
10.5
Industry
11
More Details
8.7
P/FCFE
P/FCFE
Price to FCFE
8.7
vs History
80
vs Industry
32
Median 3Y
9.6
Median 5Y
11.2
Industry
13
More Details
6.7
P/B
P/B
Price to Book Value
6.7
vs History
95
vs Industry
3
Median 3Y
7.9
Median 5Y
9.7
Industry
0.9
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
96
vs Industry
88
Median 3Y
0.4
Median 5Y
0.5
Industry
6.6
Forward
0.3
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
96
vs Industry
72
Median 3Y
5
Median 5Y
6
Industry
12.1
More Details
69.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
69.3
vs History
82
vs Industry
8
Median 3Y
109
Median 5Y
115
Industry
15.9
Forward
22.6
More Details
111.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
111.8
vs History
58
vs Industry
6
Median 3Y
105.5
Median 5Y
119.8
Industry
19.1
Forward
169.2
More Details
8.2
EV/OCF
EV/OCF
Enterprise Value to OCF
8.2
vs History
74
vs Industry
56
Median 3Y
8.6
Median 5Y
9.9
Industry
18.5
More Details
8.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.7
vs History
74
vs Industry
48
Median 3Y
9
Median 5Y
10.5
Industry
20.1
More Details
3.3
EV/IC
EV/IC
Enterprise Value to IC
3.3
vs History
96
vs Industry
2
Median 3Y
6.1
Median 5Y
7.4
Industry
0.7
More Details

Multiples Across Competitors

EXPI Competitors Multiples
eXp World Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
eXp World Holdings Inc
NASDAQ:EXPI
1.4B USD 0.3 -83 69.3 111.8
US
CBRE Group Inc
NYSE:CBRE
40.2B USD 1.1 40 19.8 28.5
CN
Ke Holdings Inc
HKEX:2423
177.5B HKD 1.6 36.2 26.2 26.2
US
Zillow Group Inc
NASDAQ:ZG
16.8B USD 7.3 -207.7 157 -96.2
US
Jones Lang LaSalle Inc
NYSE:JLL
11.3B USD 0.5 21.3 11.5 14.9
CA
FirstService Corp
TSX:FSV
11B CAD 1.5 61.9 18.1 27.4
CA
Colliers International Group Inc
TSX:CIGI
8.8B CAD 1.3 44.8 13.5 22.4
US
Compass Inc
NYSE:COMP
3.3B USD 0.5 -44.8 94.2 -57.8
UK
Cushman & Wakefield PLC
NYSE:CWK
2.4B USD 0.3 15.2 9 11.5
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.9B HKD 1.3 11.8 6 6.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.7 30.8 10 20
P/E Multiple
Earnings Growth PEG
US
eXp World Holdings Inc
NASDAQ:EXPI
Average P/E: 32.7
Negative Multiple: -83 		N/A N/A
US
CBRE Group Inc
NYSE:CBRE
40
37%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
36.2
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -207.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
21.3
24%
0.9
CA
FirstService Corp
TSX:FSV
61.9
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
44.8
41%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -44.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
15.2
38%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.8
12%
1
US
Newmark Group Inc
NASDAQ:NMRK
30.8
77%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
eXp World Holdings Inc
NASDAQ:EXPI
Average EV/EBIT: 29.9
111.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
28.5
29%
1
CN
K
Ke Holdings Inc
HKEX:2423
26.2
41%
0.6
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -96.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.9
14%
1.1
CA
FirstService Corp
TSX:FSV
27.4
10%
2.7
CA
Colliers International Group Inc
TSX:CIGI
22.4
12%
1.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -57.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.5
20%
0.6
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.4
11%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
20
39%
0.5

See Also

Summary
EXPI intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXPI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXPI stock valuation using valuation multiples.
Wall Street Estimates
EXPI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXPI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.