
Extreme Networks Inc
NASDAQ:EXTR

Intrinsic Value
The intrinsic value of one
EXTR
stock under the Base Case scenario is
18.65
USD.
Compared to the current market price of 17.2 USD,
Extreme Networks Inc
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Extreme Networks Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Extreme Networks Inc
Balance Sheet Decomposition
Extreme Networks Inc
Current Assets | 476.6m |
Cash & Short-Term Investments | 185.5m |
Receivables | 99.5m |
Other Current Assets | 191.6m |
Non-Current Assets | 596.5m |
PP&E | 79.3m |
Intangibles | 401.7m |
Other Non-Current Assets | 115.5m |
Free Cash Flow Analysis
Extreme Networks Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Extreme Networks Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-455.1m
USD
|
Gross Profit
|
634.7m
USD
|
Operating Expenses
|
-653.4m
USD
|
Operating Income
|
-18.7m
USD
|
Other Expenses
|
-35.1m
USD
|
Net Income
|
-53.9m
USD
|
EXTR Profitability Score
Profitability Due Diligence
Extreme Networks Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Extreme Networks Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
EXTR Solvency Score
Solvency Due Diligence
Extreme Networks Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Extreme Networks Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXTR Price Targets Summary
Extreme Networks Inc
According to Wall Street analysts, the average 1-year price target for
EXTR
is 19.46 USD
with a low forecast of 15.15 USD and a high forecast of 23.63 USD.
Dividends
Current shareholder yield for EXTR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EXTR
stock under the Base Case scenario is
18.65
USD.
Compared to the current market price of 17.2 USD,
Extreme Networks Inc
is
Undervalued by 8%.