Extreme Networks Inc
NASDAQ:EXTR

Watchlist Manager
Extreme Networks Inc Logo
Extreme Networks Inc
NASDAQ:EXTR
Watchlist
Price: 20.08 USD 0.7%
Market Cap: 2.7B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EXTR stock under the Base Case scenario is 22.05 USD. Compared to the current market price of 20.08 USD, Extreme Networks Inc is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXTR Relative Value
Base Case
22.05 USD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
4
vs Industry
42
Median 3Y
1.9
Median 5Y
1.6
Industry
2.1
Forward
2.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
32
Median 3Y
21.2
Median 5Y
21.2
Industry
25.1
Forward
24.2
More Details
31.2
P/OCF
P/OCF
Price to OCF
31.2
vs History
3
vs Industry
28
Median 3Y
12.5
Median 5Y
12
Industry
14.4
More Details
51.1
P/FCFE
P/FCFE
Price to FCFE
51.1
vs History
4
vs Industry
17
Median 3Y
21.3
Median 5Y
19.4
Industry
19.4
More Details
37.3
P/B
P/B
Price to Book Value
37.3
vs History
31
vs Industry
1
Median 3Y
27.8
Median 5Y
27.9
Industry
2.3
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
4
vs Industry
41
Median 3Y
1.9
Median 5Y
1.6
Industry
2.2
Forward
2.3
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
4
vs Industry
53
Median 3Y
3.4
Median 5Y
2.8
Industry
7.3
More Details
363.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
363.8
vs History
4
vs Industry
22
Median 3Y
20.2
Median 5Y
20
Industry
15.3
Forward
15
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
17
Median 3Y
17.2
Median 5Y
17.7
Industry
20.1
Forward
16.5
More Details
31.1
EV/OCF
EV/OCF
Enterprise Value to OCF
31.1
vs History
4
vs Industry
27
Median 3Y
12.7
Median 5Y
12.7
Industry
14.2
More Details
42.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
42.2
vs History
4
vs Industry
23
Median 3Y
13.9
Median 5Y
13.9
Industry
15.8
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
11
vs Industry
33
Median 3Y
2.6
Median 5Y
2.2
Industry
1.9
More Details

Multiples Across Competitors

EXTR Competitors Multiples
Extreme Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Extreme Networks Inc
NASDAQ:EXTR
2.7B USD 2.5 -49.7 363.8 -141.9
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
282B USD 5.1 28.8 19.4 24.2
US
Arista Networks Inc
NYSE:ANET
172.4B USD 22.1 53.9 47.9 48.7
US
Motorola Solutions Inc
NYSE:MSI
75.8B USD 6.9 36.8 26 29.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
234.7B CNY 9.1 40.8 34.6 34.6
US
Ubiquiti Inc
NYSE:UI
28.3B USD 12.4 52.4 38.3 39.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
241.6B SEK 1 14 6.9 7.7
CN
ZTE Corp
SZSE:000063
161.6B CNY 1.3 19.9 20.1 20.1
FI
Nokia Oyj
OMXH:NOKIA
19B EUR 1 18.6 7.2 13.5
US
F5 Inc
NASDAQ:FFIV
18.6B USD 6.2 27.9 20.2 22.5
P/E Multiple
Earnings Growth PEG
US
Extreme Networks Inc
NASDAQ:EXTR
Average P/E: 795 700.1
Negative Multiple: -49.7 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.8
19%
1.5
US
Arista Networks Inc
NYSE:ANET
53.9
16%
3.4
US
Motorola Solutions Inc
NYSE:MSI
36.8
24%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
40.8
27%
1.5
US
Ubiquiti Inc
NYSE:UI
52.4
21%
2.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14
942%
0
CN
ZTE Corp
SZSE:000063
19.9
10%
2
FI
Nokia Oyj
OMXH:NOKIA
18.6
19%
1
US
F5 Inc
NASDAQ:FFIV
27.9
20%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Extreme Networks Inc
NASDAQ:EXTR
Average EV/EBITDA: 33 145.8
363.8
637%
0.6
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.4
15%
1.3
US
Arista Networks Inc
NYSE:ANET
47.9
21%
2.3
US
Motorola Solutions Inc
NYSE:MSI
26
12%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.6
32%
1.1
US
Ubiquiti Inc
NYSE:UI
38.3
16%
2.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
6%
1.1
CN
ZTE Corp
SZSE:000063
20.1
19%
1.1
FI
Nokia Oyj
OMXH:NOKIA
7.2
10%
0.7
US
F5 Inc
NASDAQ:FFIV
20.2
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Extreme Networks Inc
NASDAQ:EXTR
Average EV/EBIT: 26.7
Negative Multiple: -141.9 		N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24.2
19%
1.3
US
Arista Networks Inc
NYSE:ANET
48.7
18%
2.7
US
Motorola Solutions Inc
NYSE:MSI
29.1
13%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.6
31%
1.1
US
Ubiquiti Inc
NYSE:UI
39.5
17%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.7
10%
0.8
CN
ZTE Corp
SZSE:000063
20.1
2%
10.1
FI
Nokia Oyj
OMXH:NOKIA
13.5
18%
0.7
US
F5 Inc
NASDAQ:FFIV
22.5
21%
1.1

See Also

Summary
EXTR intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXTR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXTR stock valuation using valuation multiples.
Wall Street Estimates
EXTR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXTR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 273,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.