Extreme Networks Inc
NASDAQ:EXTR

Watchlist Manager
Extreme Networks Inc Logo
Extreme Networks Inc
NASDAQ:EXTR
Watchlist
Price: 16.79 USD -0.77% Market Closed
Market Cap: 2.2B USD
Section:
 

Relative Value

The Relative Value of one EXTR stock under the Base Case scenario is 31.92 USD. Compared to the current market price of 16.79 USD, Extreme Networks Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXTR Relative Value
Base Case
31.92 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
36
vs Industry
42
Median 3Y
2
Median 5Y
1.7
Industry
2.2
Forward
1.8
More Details
259.5
P/E
P/E
Price to Earnings
259.5
vs History
9
vs Industry
32
Median 3Y
21.2
Median 5Y
26.1
Industry
27
Forward
16.5
More Details
18.8
P/OCF
P/OCF
Price to OCF
18.8
vs History
15
vs Industry
28
Median 3Y
12.7
Median 5Y
12.3
Industry
16.2
More Details
20.7
P/FCFE
P/FCFE
Price to FCFE
20.7
vs History
49
vs Industry
17
Median 3Y
19.1
Median 5Y
21
Industry
21.1
More Details
32.7
P/B
P/B
Price to Book Value
32.7
vs History
34
vs Industry
1
Median 3Y
28.9
Median 5Y
27.9
Industry
2.5
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
41
vs Industry
41
Median 3Y
1.9
Median 5Y
1.7
Industry
2.4
Forward
1.7
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
42
vs Industry
53
Median 3Y
3.4
Median 5Y
2.9
Industry
7.6
More Details
41.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
41.7
vs History
19
vs Industry
22
Median 3Y
21.5
Median 5Y
20.1
Industry
17.5
Forward
10.6
More Details
65.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
65.3
vs History
14
vs Industry
17
Median 3Y
28.9
Median 5Y
25.6
Industry
23.1
Forward
11.6
More Details
18.3
EV/OCF
EV/OCF
Enterprise Value to OCF
18.3
vs History
15
vs Industry
27
Median 3Y
12.8
Median 5Y
12.8
Industry
15.6
More Details
23.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.1
vs History
14
vs Industry
23
Median 3Y
14.4
Median 5Y
14.3
Industry
17
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
38
vs Industry
33
Median 3Y
2.6
Median 5Y
2.4
Industry
1.9
More Details

Multiples Across Competitors

EXTR Competitors Multiples
Extreme Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Extreme Networks Inc
NASDAQ:EXTR
2.2B USD 1.9 259.5 41.7 65.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
305.6B USD 5.3 29.6 19.9 24
US
Arista Networks Inc
NYSE:ANET
158.5B USD 18.8 47.2 40.2 41
CN
Zhongji Innolight Co Ltd
SZSE:300308
613.1B CNY 19.4 71.7 60.7 60.7
US
Motorola Solutions Inc
NYSE:MSI
60.7B USD 5.4 28.7 21.6 24.4
US
Ubiquiti Inc
NYSE:UI
33.8B USD 12.3 42.7 35.4 36.2
FI
Nokia Oyj
OMXH:NOKIA
28.7B EUR 1.5 31 14 26.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
299.3B SEK 1.2 12.1 6.9 9.1
US
Ciena Corp
NYSE:CIEN
29.6B USD 6.2 239.9 66.1 95.9
CN
ZTE Corp
SZSE:000063
171.1B CNY 1.3 29.3 32.2 32.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Extreme Networks Inc
NASDAQ:EXTR
Average EV/EBITDA: 33 123.4
41.7
95%
0.4
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.9
19%
1
US
Arista Networks Inc
NYSE:ANET
40.2
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.7
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
21.6
14%
1.5
US
Ubiquiti Inc
NYSE:UI
35.4
7%
5.1
FI
Nokia Oyj
OMXH:NOKIA
14
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
US
Ciena Corp
NYSE:CIEN
66.1
38%
1.7
CN
ZTE Corp
SZSE:000063
32.2
19%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Extreme Networks Inc
NASDAQ:EXTR
Average EV/EBIT: 41.6
65.3
143%
0.5
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24
23%
1
US
Arista Networks Inc
NYSE:ANET
41
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
60.7
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.4
15%
1.6
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
FI
Nokia Oyj
OMXH:NOKIA
26.8
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Ciena Corp
NYSE:CIEN
95.9
48%
2
CN
ZTE Corp
SZSE:000063
32.2
1%
32.2

See Also

Summary
EXTR intrinsic value, competitors valuation, and company profile.
DCF Valuation
EXTR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EXTR stock valuation using valuation multiples.
Wall Street Estimates
EXTR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EXTR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.