Diamondback Energy Inc
NASDAQ:FANG
Balance Sheet
Balance Sheet Decomposition
Diamondback Energy Inc
Diamondback Energy Inc
Balance Sheet
Diamondback Energy Inc
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
2
|
4
|
7
|
26
|
16
|
30
|
20
|
1 667
|
112
|
215
|
123
|
104
|
654
|
157
|
582
|
161
|
|
| Cash Equivalents |
2
|
4
|
7
|
26
|
16
|
30
|
20
|
1 667
|
112
|
215
|
123
|
104
|
654
|
157
|
582
|
161
|
|
| Total Receivables |
2
|
12
|
18
|
15
|
39
|
98
|
79
|
120
|
232
|
392
|
615
|
437
|
671
|
1 006
|
847
|
1 585
|
|
| Accounts Receivables |
2
|
12
|
18
|
15
|
39
|
98
|
79
|
120
|
232
|
392
|
615
|
337
|
670
|
722
|
846
|
1 585
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
1
|
284
|
1
|
0
|
|
| Inventory |
0
|
8
|
6
|
6
|
6
|
3
|
2
|
2
|
9
|
38
|
37
|
33
|
62
|
67
|
63
|
116
|
|
| Other Current Assets |
0
|
0
|
0
|
3
|
1
|
121
|
8
|
4
|
6
|
281
|
94
|
28
|
59
|
162
|
129
|
248
|
|
| Total Current Assets |
5
|
25
|
31
|
50
|
62
|
252
|
109
|
1 792
|
359
|
925
|
869
|
602
|
1 446
|
1 392
|
1 621
|
2 110
|
|
| PP&E Net |
95
|
147
|
221
|
554
|
1 446
|
2 792
|
2 598
|
3 391
|
7 344
|
20 488
|
21 959
|
16 315
|
20 707
|
23 845
|
26 758
|
64 472
|
|
| PP&E Gross |
95
|
147
|
221
|
554
|
1 446
|
2 792
|
2 598
|
3 391
|
7 344
|
20 488
|
21 959
|
16 315
|
20 707
|
23 845
|
26 758
|
64 472
|
|
| Accumulated Depreciation |
97
|
105
|
120
|
146
|
212
|
382
|
1 414
|
1 836
|
2 161
|
2 774
|
5 019
|
12 327
|
13 561
|
14 844
|
16 429
|
19 208
|
|
| Long-Term Investments |
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
479
|
533
|
613
|
566
|
529
|
375
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
2
|
13
|
52
|
44
|
167
|
69
|
183
|
224
|
169
|
132
|
406
|
93
|
335
|
|
| Total Assets |
100
N/A
|
173
+73%
|
264
+53%
|
607
+130%
|
1 522
+151%
|
3 095
+103%
|
2 751
-11%
|
5 350
+94%
|
7 771
+45%
|
21 596
+178%
|
23 531
+9%
|
17 619
-25%
|
22 898
+30%
|
26 209
+14%
|
29 001
+11%
|
67 292
+132%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
4
|
13
|
12
|
31
|
3
|
26
|
20
|
48
|
95
|
128
|
179
|
71
|
36
|
127
|
261
|
253
|
|
| Accrued Liabilities |
3
|
6
|
19
|
40
|
89
|
160
|
104
|
82
|
260
|
630
|
697
|
443
|
659
|
839
|
914
|
1 546
|
|
| Short-Term Debt |
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
191
|
45
|
10
|
0
|
900
|
|
| Other Current Liabilities |
0
|
0
|
11
|
8
|
29
|
80
|
17
|
80
|
222
|
262
|
387
|
531
|
698
|
740
|
933
|
2 112
|
|
| Total Current Liabilities |
14
|
20
|
42
|
79
|
121
|
267
|
141
|
209
|
577
|
1 020
|
1 263
|
1 236
|
1 438
|
1 716
|
2 108
|
4 811
|
|
| Long-Term Debt |
0
|
45
|
85
|
0
|
460
|
674
|
488
|
1 106
|
1 477
|
4 464
|
5 371
|
5 624
|
6 642
|
6 238
|
6 641
|
12 075
|
|
| Deferred Income Tax |
0
|
0
|
0
|
63
|
92
|
162
|
0
|
0
|
108
|
1 785
|
1 886
|
783
|
1 338
|
2 069
|
2 449
|
9 826
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
234
|
233
|
321
|
327
|
467
|
1 657
|
1 010
|
1 157
|
681
|
805
|
2 126
|
|
| Other Liabilities |
2
|
2
|
7
|
3
|
3
|
8
|
13
|
16
|
26
|
161
|
105
|
172
|
235
|
496
|
373
|
718
|
|
| Total Liabilities |
16
N/A
|
67
+319%
|
135
+101%
|
145
+7%
|
676
+366%
|
1 344
+99%
|
875
-35%
|
1 652
+89%
|
2 516
+52%
|
7 896
+214%
|
10 282
+30%
|
8 825
-14%
|
10 810
+22%
|
11 200
+4%
|
12 376
+11%
|
29 556
+139%
|
|
| Equity | |||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Retained Earnings |
0
|
0
|
0
|
52
|
3
|
196
|
354
|
519
|
37
|
762
|
890
|
3 864
|
1 998
|
801
|
2 489
|
4 238
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
514
|
843
|
1 554
|
2 230
|
4 216
|
5 291
|
12 936
|
12 357
|
12 656
|
14 084
|
14 213
|
14 142
|
33 501
|
|
| Other Equity |
84
|
106
|
129
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
6
|
|
| Total Equity |
84
N/A
|
106
+26%
|
129
+22%
|
462
+258%
|
846
+83%
|
1 751
+107%
|
1 876
+7%
|
3 697
+97%
|
5 255
+42%
|
13 699
+161%
|
13 249
-3%
|
8 794
-34%
|
12 088
+37%
|
15 009
+24%
|
16 625
+11%
|
37 736
+127%
|
|
| Total Liabilities & Equity |
100
N/A
|
173
+73%
|
264
+53%
|
607
+130%
|
1 522
+151%
|
3 095
+103%
|
2 751
-11%
|
5 350
+94%
|
7 771
+45%
|
21 596
+178%
|
23 531
+9%
|
17 619
-25%
|
22 898
+30%
|
26 209
+14%
|
29 001
+11%
|
67 292
+132%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
35
|
35
|
35
|
37
|
47
|
57
|
67
|
90
|
98
|
164
|
159
|
158
|
178
|
180
|
179
|
291
|
|