Fate Therapeutics Inc
NASDAQ:FATE

Watchlist Manager
Fate Therapeutics Inc Logo
Fate Therapeutics Inc
NASDAQ:FATE
Watchlist
Price: 1.05 USD -2.78% Market Closed
Market Cap: 121.1m USD

Relative Value

The Relative Value of one FATE stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.05 USD, Fate Therapeutics Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FATE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
49
Median 3Y
12
Median 5Y
28.4
Industry
8.2
Forward
18.7
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2.5
Industry
24.2
Forward
-0.9
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-3.1
Industry
23
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-3
Industry
25.5
vs History
80
vs Industry
74
Median 3Y
0.9
Median 5Y
1.3
Industry
3.3
vs History
vs Industry
44
Median 3Y
0.1
Median 5Y
5.7
Industry
8.6
Forward
-14.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.5
vs History
11
vs Industry
19
Median 3Y
-0.1
Median 5Y
-0.6
Industry
6.1
Forward
0.7
vs History
11
vs Industry
17
Median 3Y
-0.1
Median 5Y
-0.6
Industry
6.6
Forward
0.6
vs History
12
vs Industry
19
Median 3Y
-0.1
Median 5Y
-0.8
Industry
8.8
vs History
12
vs Industry
15
Median 3Y
-0.1
Median 5Y
-0.8
Industry
6.8
vs History
vs Industry
68
Median 3Y
0.1
Median 5Y
0.7
Industry
5.7

Multiples Across Competitors

FATE Competitors Multiples
Fate Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fate Therapeutics Inc
NASDAQ:FATE
121.1m USD 17 -0.8 0.6 0.5
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 198 755.5 -162 541.6 -197 377.4 -195 125.1
US
Abbvie Inc
NYSE:ABBV
379.8B USD 6.4 161.8 15.8 22.4
US
Amgen Inc
NASDAQ:AMGN
176.7B USD 4.9 25.2 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
153.3B USD 5.3 18.9 12.7 12.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
112.7B USD 9.6 30.7 22.5 23.5
US
Epizyme Inc
F:EPE
94.1B EUR 2 060 -525.7 -572.4 -557.1
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
77.6B USD 5.4 16.9 16.1 18.3
AU
CSL Ltd
ASX:CSL
85B AUD 3.7 18.9 12.8 15.9
NL
argenx SE
XBRU:ARGX
43.3B EUR 13.9 32.8 56.3 57.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
47.8B USD 14.9 1 097.1 147.8 179.3
P/E Multiple
Earnings Growth PEG
US
Fate Therapeutics Inc
NASDAQ:FATE
Average P/E: 175.3
Negative Multiple: -0.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 541.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
161.8
89%
1.8
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.9
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.7
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -525.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.9
10%
1.7
AU
CSL Ltd
ASX:CSL
18.9
11%
1.7
NL
argenx SE
XBRU:ARGX
32.8
40%
0.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 097.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fate Therapeutics Inc
NASDAQ:FATE
Average EV/EBITDA: 33.6
0.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -197 377.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.8
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.5
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -572.4 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.1
11%
1.5
AU
CSL Ltd
ASX:CSL
12.8
8%
1.6
NL
argenx SE
XBRU:ARGX
56.3
810%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
147.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fate Therapeutics Inc
NASDAQ:FATE
Average EV/EBIT: 38.7
0.5
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 125.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.4
30%
0.7
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -557.1 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.3
13%
1.4
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
NL
argenx SE
XBRU:ARGX
57.9
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
179.3
N/A N/A