Firstcash Holdings Inc
NASDAQ:FCFS
Balance Sheet
Balance Sheet Decomposition
Firstcash Holdings Inc
Firstcash Holdings Inc
Balance Sheet
Firstcash Holdings Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
16
|
26
|
43
|
16
|
14
|
29
|
27
|
67
|
70
|
50
|
71
|
68
|
87
|
90
|
114
|
72
|
47
|
66
|
120
|
117
|
127
|
175
|
125
|
|
| Cash Equivalents |
13
|
16
|
26
|
43
|
16
|
14
|
29
|
27
|
67
|
70
|
50
|
71
|
68
|
87
|
90
|
114
|
72
|
47
|
66
|
120
|
117
|
127
|
175
|
125
|
|
| Total Receivables |
31
|
39
|
43
|
38
|
63
|
55
|
54
|
65
|
82
|
85
|
120
|
133
|
137
|
139
|
446
|
431
|
426
|
418
|
359
|
590
|
552
|
658
|
739
|
1 098
|
|
| Accounts Receivables |
27
|
14
|
16
|
34
|
58
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
73
|
116
|
|
| Other Receivables |
3
|
26
|
28
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
586
|
665
|
982
|
|
| Inventory |
14
|
16
|
18
|
22
|
29
|
27
|
29
|
34
|
47
|
44
|
65
|
78
|
91
|
94
|
331
|
277
|
275
|
265
|
190
|
263
|
288
|
312
|
335
|
487
|
|
| Other Current Assets |
1
|
1
|
4
|
5
|
9
|
47
|
17
|
10
|
8
|
11
|
6
|
8
|
5
|
6
|
25
|
20
|
17
|
11
|
9
|
156
|
173
|
210
|
155
|
146
|
|
| Total Current Assets |
58
|
72
|
91
|
108
|
115
|
143
|
128
|
137
|
205
|
211
|
241
|
290
|
301
|
325
|
892
|
842
|
790
|
741
|
625
|
1 129
|
1 131
|
1 307
|
1 404
|
1 856
|
|
| PP&E Net |
12
|
14
|
17
|
24
|
31
|
40
|
41
|
48
|
58
|
74
|
93
|
108
|
114
|
112
|
236
|
230
|
252
|
641
|
673
|
769
|
846
|
961
|
1 043
|
1 174
|
|
| PP&E Gross |
12
|
14
|
17
|
24
|
31
|
40
|
41
|
48
|
58
|
74
|
0
|
108
|
114
|
112
|
236
|
230
|
252
|
641
|
673
|
769
|
846
|
961
|
0
|
0
|
|
| Accumulated Depreciation |
12
|
16
|
20
|
25
|
34
|
42
|
50
|
55
|
66
|
72
|
0
|
97
|
106
|
108
|
134
|
180
|
211
|
252
|
285
|
319
|
370
|
436
|
0
|
0
|
|
| Intangible Assets |
53
|
0
|
0
|
0
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
105
|
94
|
88
|
86
|
84
|
388
|
330
|
278
|
229
|
231
|
|
| Goodwill |
0
|
53
|
53
|
53
|
67
|
53
|
75
|
70
|
69
|
70
|
166
|
251
|
277
|
296
|
831
|
831
|
917
|
949
|
977
|
1 536
|
1 581
|
1 728
|
1 787
|
2 023
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
8
|
1
|
1
|
1
|
1
|
56
|
21
|
2
|
10
|
4
|
7
|
9
|
25
|
13
|
81
|
65
|
61
|
23
|
14
|
14
|
17
|
17
|
15
|
16
|
|
| Other Assets |
0
|
53
|
53
|
53
|
67
|
53
|
75
|
70
|
69
|
70
|
166
|
251
|
277
|
296
|
831
|
831
|
917
|
949
|
977
|
1 536
|
1 581
|
1 728
|
1 787
|
2 023
|
|
| Total Assets |
131
N/A
|
140
+7%
|
162
+16%
|
186
+15%
|
234
+26%
|
292
+25%
|
265
-9%
|
256
-3%
|
342
+34%
|
357
+4%
|
508
+42%
|
659
+30%
|
717
+9%
|
753
+5%
|
2 145
+185%
|
2 063
-4%
|
2 108
+2%
|
2 439
+16%
|
2 372
-3%
|
3 837
+62%
|
3 905
+2%
|
4 290
+10%
|
4 477
+4%
|
5 301
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
28
|
3
|
2
|
2
|
29
|
5
|
7
|
6
|
7
|
23
|
29
|
190
|
203
|
213
|
|
| Accrued Liabilities |
5
|
10
|
9
|
14
|
18
|
14
|
21
|
18
|
25
|
16
|
0
|
33
|
40
|
24
|
75
|
68
|
67
|
143
|
155
|
182
|
199
|
232
|
229
|
111
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
2
|
2
|
7
|
4
|
1
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4
|
0
|
0
|
0
|
0
|
4
|
2
|
11
|
6
|
16
|
0
|
9
|
1
|
20
|
39
|
48
|
59
|
54
|
45
|
187
|
67
|
77
|
79
|
84
|
|
| Total Current Liabilities |
11
|
11
|
10
|
15
|
22
|
21
|
33
|
35
|
35
|
35
|
31
|
49
|
43
|
46
|
144
|
121
|
133
|
203
|
206
|
392
|
296
|
336
|
339
|
408
|
|
| Long-Term Debt |
29
|
6
|
0
|
0
|
15
|
59
|
78
|
5
|
1
|
0
|
111
|
187
|
222
|
254
|
457
|
402
|
591
|
632
|
616
|
1 293
|
1 375
|
1 606
|
1 729
|
2 208
|
|
| Deferred Income Tax |
5
|
6
|
9
|
9
|
8
|
10
|
0
|
3
|
8
|
6
|
13
|
9
|
17
|
22
|
61
|
47
|
55
|
61
|
71
|
126
|
152
|
137
|
129
|
159
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
18
|
11
|
194
|
195
|
217
|
203
|
215
|
225
|
249
|
|
| Total Liabilities |
45
N/A
|
23
-49%
|
18
-20%
|
23
+27%
|
45
+95%
|
90
+100%
|
111
+23%
|
44
-61%
|
44
+1%
|
42
-6%
|
155
+272%
|
245
+58%
|
282
+15%
|
322
+14%
|
695
+116%
|
588
-15%
|
790
+34%
|
1 089
+38%
|
1 088
0%
|
2 028
+86%
|
2 025
0%
|
2 293
+13%
|
2 423
+6%
|
3 024
+25%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
42
|
57
|
77
|
103
|
135
|
170
|
148
|
198
|
256
|
334
|
414
|
498
|
583
|
644
|
387
|
495
|
607
|
728
|
789
|
867
|
1 061
|
1 218
|
1 411
|
1 671
|
|
| Additional Paid In Capital |
52
|
63
|
79
|
83
|
102
|
111
|
113
|
118
|
142
|
148
|
159
|
177
|
188
|
202
|
1 218
|
1 220
|
1 225
|
1 232
|
1 222
|
1 725
|
1 735
|
1 741
|
1 768
|
1 771
|
|
| Treasury Stock |
3
|
3
|
12
|
24
|
48
|
80
|
97
|
97
|
97
|
153
|
214
|
253
|
297
|
337
|
36
|
128
|
401
|
513
|
609
|
653
|
809
|
920
|
995
|
1 101
|
|
| Other Equity |
4
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
3
|
14
|
7
|
8
|
40
|
78
|
120
|
112
|
113
|
97
|
118
|
131
|
107
|
43
|
130
|
65
|
|
| Total Equity |
87
N/A
|
117
+35%
|
144
+23%
|
163
+13%
|
189
+16%
|
201
+7%
|
155
-23%
|
212
+37%
|
298
+40%
|
315
+6%
|
352
+12%
|
414
+18%
|
434
+5%
|
431
-1%
|
1 450
+236%
|
1 475
+2%
|
1 318
-11%
|
1 350
+2%
|
1 284
-5%
|
1 808
+41%
|
1 880
+4%
|
1 996
+6%
|
2 054
+3%
|
2 277
+11%
|
|
| Total Liabilities & Equity |
131
N/A
|
140
+7%
|
162
+16%
|
186
+15%
|
234
+26%
|
292
+25%
|
265
-9%
|
256
-3%
|
342
+34%
|
357
+4%
|
508
+42%
|
659
+30%
|
717
+9%
|
753
+5%
|
2 145
+185%
|
2 063
-4%
|
2 108
+2%
|
2 439
+16%
|
2 372
-3%
|
3 837
+62%
|
3 905
+2%
|
4 290
+10%
|
4 477
+4%
|
5 301
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
27
|
30
|
32
|
32
|
32
|
31
|
29
|
30
|
31
|
30
|
29
|
29
|
29
|
28
|
49
|
47
|
44
|
42
|
41
|
49
|
46
|
45
|
45
|
44
|
|