Watchlist Manager

Watchlist

Price: 2 087.935 USD -0.45%

Market Cap: $28.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		373	379	383	382	375	368	362	362	365	369	377	387	401	418	434	451	460	470	475	475	476	475	477	479	485	490	496	498	492	484	492	511	545	593	688	774	827	869	856	871	887	895	893	915	898	863	827	740	697	683	670	710	769	838	911	925	938	935	932	945	962	992	1 029	1 060	1 094	1 128	1 162	1 209	1 244	1 275	1 304	1 311	1 328	1 338	1 356	1 388	1 390	1 399	1 392	1 390	1 699	2 053	2 501	2 946	3 147	4 408	5 603	6 712	7 679	7 539	7 345	7 143	6 989	6 863	6 801	6 814
Interest Income		683	652	623	596	572	549	526	511	503	499	505	521	545	580	623	670	708	753	795	829	858	876	892	902	903	882	849	813	776	751	742	738	760	800	889	969	1 014	1 043	1 016	1 015	1 017	1 012	997	1 005	980	933	889	797	750	733	718	760	819	888	960	969	981	978	974	988	1 005	1 035	1 073	1 104	1 136	1 167	1 199	1 246	1 291	1 338	1 384	1 404	1 437	1 449	1 461	1 484	1 469	1 468	1 456	1 451	1 806	2 201	2 745	3 413	3 914	6 110	8 314	10 391	12 264	12 441	12 469	12 353	12 164	11 979	11 839	11 778
Interest Expense		309	272	240	214	197	182	165	149	138	129	127	134	145	164	190	218	248	282	320	354	381	401	415	424	419	392	353	315	284	267	249	228	213	207	202	195	187	172	159	144	129	116	102	90	80	69	61	57	53	50	48	50	49	49	48	44	42	42	43	43	43	43	44	44	41	38	35	37	45	60	78	93	107	110	105	96	81	70	64	61	106	148	244	467	767	1 702	2 711	3 679	4 585	4 902	5 124	5 210	5 175	5 116	5 038	4 964
Non Interest Income		215	218	221	220	225	234	241	244	247	245	246	251	251	257	261	258	269	266	268	268	274	281	287	297	302	309	310	308	299	291	395	404	549	570	438	409	324	298	412	467	382	372	261	192	200	208	228	267	272	274	281	343	433	473	504	467	421	454	462	377	483	561	539	522	546	429	428	400	382	388	394	416	376	434	454	477	550	519	521	508	1 221	1 511	1 821	2 136	11 545	11 779	11 961	12 075	2 443	2 424	2 459	2 615	2 623	2 662	2 711	2 727
Revenue		588 N/A	597 +2%	604 +1%	603 0%	600 0%	602 +0%	603 +0%	606 +0%	612 +1%	614 +0%	623 +1%	639 +3%	652 +2%	675 +4%	695 +3%	709 +2%	729 +3%	736 +1%	743 +1%	743 0%	750 +1%	756 +1%	764 +1%	776 +2%	787 +1%	799 +2%	806 +1%	806 0%	791 -2%	775 -2%	887 +14%	914 +3%	1 094 +20%	1 163 +6%	1 126 -3%	1 183 +5%	1 151 -3%	1 167 +1%	1 268 +9%	1 338 +6%	1 269 -5%	1 267 0%	1 154 -9%	1 107 -4%	1 098 -1%	1 071 -2%	1 055 -1%	1 008 -4%	969 -4%	957 -1%	951 -1%	1 053 +11%	1 202 +14%	1 311 +9%	1 415 +8%	1 392 -2%	1 359 -2%	1 389 +2%	1 394 +0%	1 322 -5%	1 445 +9%	1 553 +7%	1 568 +1%	1 582 +1%	1 640 +4%	1 557 -5%	1 590 +2%	1 609 +1%	1 626 +1%	1 663 +2%	1 698 +2%	1 727 +2%	1 704 -1%	1 772 +4%	1 810 +2%	1 865 +3%	1 940 +4%	1 918 -1%	1 913 0%	1 898 -1%	2 920 +54%	3 564 +22%	4 322 +21%	5 082 +18%	14 692 +189%	16 187 +10%	17 564 +9%	18 787 +7%	10 122 -46%	9 963 -2%	9 804 -2%	9 758 0%	9 612 -1%	9 525 -1%	9 512 0%	9 541 +0%
Pre-Tax Income
Loan Loss Provision		(24)	(27)	(27)	(27)	(27)	(26)	(26)	(24)	(26)	(29)	(31)	(35)	(32)	(29)	(28)	(34)	(35)	(31)	(28)	(21)	(18)	(16)	(29)	(33)	(40)	(52)	(55)	(66)	(75)	(83)	(81)	(79)	(78)	(89)	(131)	(144)	(171)	(193)	(178)	(232)	(219)	(195)	(168)	(143)	(94)	(51)	(25)	32	16	10	0	(1)	(9)	(24)	(22)	(21)	(20)	(17)	(25)	(33)	(37)	(44)	(44)	(26)	(25)	(21)	(14)	(29)	(33)	(30)	(36)	(31)	(27)	(28)	(25)	(22)	(4)	22	27	74	(401)	(463)	(524)	(645)	(964)	(1 073)	(1 205)	(1 375)	(656)	(600)	(525)	(431)	(521)	(541)	(615)	(514)
Non Interest Expense		(425)	(427)	(429)	(432)	(439)	(447)	(456)	(465)	(469)	(476)	(478)	(480)	(481)	(484)	(493)	(497)	(511)	(521)	(526)	(526)	(538)	(547)	(559)	(575)	(573)	(579)	(588)	(600)	(614)	(624)	(634)	(652)	(671)	(694)	(705)	(733)	(750)	(756)	(784)	(793)	(787)	(794)	(780)	(767)	(778)	(772)	(774)	(771)	(768)	(778)	(788)	(849)	(916)	(982)	(1 040)	(1 039)	(1 033)	(1 026)	(1 033)	(938)	(1 034)	(1 031)	(1 022)	(1 013)	(1 044)	(1 055)	(1 065)	(1 077)	(1 077)	(1 084)	(1 086)	(1 104)	(1 156)	(1 189)	(1 211)	(1 225)	(1 199)	(1 195)	(1 216)	(1 270)	(1 785)	(2 228)	(2 675)	(3 075)	(3 120)	(3 947)	(4 603)	(5 335)	(5 856)	(5 670)	(5 710)	(5 735)	(5 852)	(5 966)	(6 001)	(6 056)
Pre-Tax Income		140 N/A	143 +2%	147 +3%	144 -2%	133 -7%	128 -4%	119 -7%	117 -2%	114 -2%	106 -7%	111 +5%	124 +12%	136 +10%	159 +17%	172 +8%	179 +4%	183 +2%	185 +1%	191 +3%	196 +3%	196 +0%	194 -1%	176 -9%	168 -5%	172 +3%	166 -3%	161 -3%	140 -13%	101 -28%	68 -33%	172 +153%	183 +6%	346 +89%	381 +10%	291 -24%	306 +5%	229 -25%	218 -5%	307 +41%	313 +2%	266 -15%	281 +6%	208 -26%	197 -5%	227 +15%	248 +9%	256 +3%	268 +5%	216 -20%	188 -13%	162 -14%	204 +26%	276 +36%	305 +11%	353 +16%	332 -6%	307 -8%	347 +13%	337 -3%	351 +4%	375 +7%	477 +27%	502 +5%	544 +8%	570 +5%	481 -16%	511 +6%	504 -1%	518 +3%	551 +6%	577 +5%	592 +3%	522 -12%	557 +7%	576 +3%	618 +7%	736 +19%	744 +1%	723 -3%	702 -3%	736 +5%	874 +19%	1 124 +29%	1 362 +21%	10 608 +679%	11 167 +5%	11 756 +5%	12 077 +3%	3 610 -70%	3 693 +2%	3 569 -3%	3 592 +1%	3 239 -10%	3 018 -7%	2 896 -4%	2 971 +3%
Net Income
Tax Provision		(51)	(52)	(53)	(51)	(47)	(46)	(42)	(41)	(42)	(38)	(46)	(49)	(55)	(64)	(64)	(66)	(67)	(68)	(70)	(70)	(69)	(68)	(60)	(59)	(61)	(58)	(57)	(49)	(35)	(22)	(63)	(67)	(130)	(143)	(107)	(114)	(80)	(76)	(111)	(118)	(95)	(95)	(65)	(65)	(73)	(87)	(93)	(102)	(83)	(72)	(61)	(65)	(94)	(105)	(123)	(122)	(111)	(126)	(121)	(126)	(133)	(170)	(179)	(194)	(188)	(140)	(135)	(119)	(120)	(127)	(130)	(135)	(118)	(119)	(120)	(126)	(154)	(163)	(161)	(154)	(64)	(100)	(159)	(264)	(263)	(395)	(547)	(611)	(931)	(989)	(978)	(815)	(710)	(621)	(570)	(765)
Income from Continuing Operations		89	92	95	93	86	82	78	75	75	70	67	75	83	97	110	113	117	119	122	127	127	126	116	109	112	107	104	91	68	48	110	116	215	238	184	192	149	141	194	194	168	185	144	132	156	162	163	167	133	116	102	139	184	202	231	210	196	220	215	226	241	307	323	350	382	340	375	385	395	421	444	457	403	438	456	492	582	581	562	548	671	773	964	1 098	10 345	10 772	11 209	11 466	2 679	2 704	2 591	2 777	2 529	2 397	2 326	2 206
Net Income (Common)		89 N/A	92 +3%	95 +3%	93 -2%	86 -7%	82 -5%	78 -5%	75 -4%	75 0%	70 -7%	67 -4%	75 +12%	83 +11%	97 +17%	110 +13%	113 +3%	117 +4%	119 +2%	122 +3%	127 +4%	127 +0%	126 -1%	116 -8%	109 -6%	112 +3%	107 -4%	104 -3%	91 -12%	68 -25%	48 -29%	110 +129%	116 +6%	215 +85%	238 +11%	184 -23%	192 +4%	149 -22%	141 -5%	194 +38%	194 +0%	168 -14%	185 +10%	144 -22%	132 -8%	156 +18%	162 +4%	163 +1%	167 +2%	133 -20%	116 -13%	102 -12%	139 +36%	184 +33%	202 +10%	231 +14%	210 -9%	196 -7%	220 +12%	215 -2%	226 +5%	241 +7%	307 +27%	323 +5%	324 +0%	356 +10%	314 -12%	364 +16%	400 +10%	410 +2%	436 +6%	444 +2%	457 +3%	403 -12%	433 +7%	446 +3%	478 +7%	563 +18%	562 0%	543 -3%	529 -3%	650 +23%	740 +14%	924 +25%	1 048 +13%	10 288 +882%	10 717 +4%	11 151 +4%	11 407 +2%	2 619 -77%	2 643 +1%	2 530 -4%	2 716 +7%	2 468 -9%	2 338 -5%	2 268 -3%	2 149 -5%
EPS (Diluted)		8.9 N/A	9.19 +3%	9.5 +3%	8.85 -7%	8.6 -3%	8.19 -5%	7.8 -5%	7.16 -8%	7.5 +5%	7 -7%	6.7 -4%	7.19 +7%	8.3 +15%	8.81 +6%	11 +25%	10.85 -1%	11.7 +8%	10.81 -8%	12.2 +13%	12.16 0%	12.7 +4%	12.6 -1%	11.6 -8%	10.44 -10%	11.2 +7%	10.7 -4%	10.4 -3%	8.75 -16%	6.8 -22%	4.8 -29%	11 +129%	11.18 +2%	21.5 +92%	23.8 +11%	18.39 -23%	18.46 +0%	14.9 -19%	14.1 -5%	19.39 +38%	18.68 -4%	16.8 -10%	18.5 +10%	14.4 -22%	12.98 -10%	15.6 +20%	16.2 +4%	16.3 +1%	17.38 +7%	13.3 -23%	11.6 -13%	10.19 -12%	13.58 +33%	15.33 +13%	16.83 +10%	19.25 +14%	17.52 -9%	16.33 -7%	18.33 +12%	17.91 -2%	18.79 +5%	20.07 +7%	25.58 +27%	26.91 +5%	26.98 +0%	29.66 +10%	26.16 -12%	30.33 +16%	33.63 +11%	34.16 +2%	39.63 +16%	40.36 +2%	41.2 +2%	40.29 -2%	43.3 +7%	44.6 +3%	47.29 +6%	56.3 +19%	56.2 0%	54.3 -3%	53.96 -1%	40.62 -25%	46.25 +14%	57.75 +25%	67.61 +17%	685.86 +914%	714.46 +4%	743.4 +4%	784.55 +6%	180.16 -77%	181.84 +1%	180.71 -1%	189.37 +5%	181.8 -4%	176.62 -3%	176.5 0%	165.28 -6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 314,500+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.