Fidelity D&D Bancorp Inc
NASDAQ:FDBC
Cash Flow Statement
Cash Flow Statement
Fidelity D&D Bancorp Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
3
|
3
|
(1)
|
(1)
|
(2)
|
(2)
|
2
|
(3)
|
(3)
|
(2)
|
(1)
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
7
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
11
|
9
|
11
|
13
|
16
|
22
|
21
|
24
|
26
|
28
|
31
|
30
|
30
|
27
|
25
|
18
|
16
|
16
|
15
|
21
|
22
|
24
|
26
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Change in Deffered Taxes |
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
6
|
6
|
6
|
5
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(14)
|
(14)
|
(15)
|
(13)
|
(84)
|
(91)
|
(99)
|
(84)
|
(44)
|
(44)
|
(39)
|
(68)
|
(45)
|
(54)
|
(67)
|
(81)
|
(85)
|
(88)
|
(95)
|
(87)
|
(70)
|
(58)
|
(43)
|
(36)
|
(35)
|
(38)
|
(42)
|
(44)
|
(46)
|
(41)
|
(41)
|
(44)
|
(46)
|
(48)
|
(46)
|
(43)
|
(38)
|
(37)
|
(36)
|
(34)
|
(34)
|
(33)
|
(35)
|
(35)
|
(41)
|
(35)
|
(25)
|
(14)
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
0
|
6
|
6
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
7
|
7
|
8
|
7
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
6
|
10
|
16
|
23
|
29
|
35
|
38
|
41
|
43
|
43
|
45
|
46
|
|
| Change in Working Capital |
46
|
28
|
25
|
28
|
98
|
96
|
108
|
90
|
63
|
63
|
57
|
83
|
52
|
59
|
74
|
87
|
82
|
93
|
95
|
93
|
77
|
56
|
41
|
29
|
33
|
37
|
44
|
48
|
49
|
44
|
41
|
43
|
50
|
55
|
51
|
48
|
41
|
38
|
38
|
34
|
33
|
36
|
38
|
45
|
52
|
42
|
25
|
13
|
(18)
|
0
|
15
|
(23)
|
(25)
|
(35)
|
(43)
|
(7)
|
11
|
1
|
2
|
(2)
|
4
|
4
|
6
|
10
|
3
|
9
|
11
|
8
|
|
| Cash from Operating Activities |
36
N/A
|
18
-51%
|
15
-18%
|
15
+2%
|
12
-20%
|
3
-73%
|
7
+110%
|
9
+31%
|
14
+66%
|
16
+10%
|
16
-1%
|
14
-8%
|
15
+5%
|
13
-14%
|
15
+14%
|
14
-6%
|
5
-67%
|
13
+192%
|
9
-29%
|
15
+62%
|
23
+53%
|
14
-40%
|
14
+4%
|
10
-33%
|
8
-18%
|
8
+7%
|
12
+47%
|
16
+26%
|
16
+1%
|
15
-4%
|
14
-10%
|
12
-8%
|
16
+28%
|
19
+21%
|
17
-13%
|
17
+2%
|
14
-19%
|
12
-10%
|
15
+17%
|
13
-13%
|
14
+8%
|
18
+35%
|
19
+3%
|
25
+32%
|
26
+3%
|
22
-13%
|
10
-54%
|
12
+18%
|
0
-98%
|
21
+6 933%
|
44
+109%
|
6
-86%
|
7
+17%
|
(0)
N/A
|
(6)
-2 550%
|
34
N/A
|
49
+47%
|
38
-23%
|
37
-4%
|
31
-17%
|
30
-3%
|
28
-6%
|
29
+2%
|
31
+10%
|
30
-6%
|
36
+21%
|
40
+11%
|
39
-2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(8)
|
(13)
|
|
| Other Items |
(22)
|
(3)
|
25
|
(8)
|
2
|
(10)
|
(7)
|
(7)
|
(2)
|
(7)
|
(11)
|
(4)
|
(19)
|
(29)
|
(37)
|
(31)
|
(24)
|
(19)
|
(30)
|
(44)
|
(45)
|
(39)
|
(37)
|
(46)
|
(37)
|
(59)
|
(64)
|
(56)
|
(73)
|
(44)
|
(33)
|
(35)
|
(57)
|
(98)
|
(107)
|
(92)
|
(69)
|
(39)
|
(68)
|
(98)
|
(114)
|
(83)
|
(67)
|
(56)
|
(30)
|
(53)
|
(71)
|
(118)
|
(163)
|
(235)
|
(288)
|
(285)
|
(301)
|
(275)
|
(174)
|
(134)
|
(110)
|
(80)
|
(74)
|
(64)
|
(28)
|
(12)
|
(44)
|
(98)
|
(109)
|
(101)
|
(102)
|
(95)
|
|
| Cash from Investing Activities |
(26)
N/A
|
(7)
+75%
|
22
N/A
|
(9)
N/A
|
1
N/A
|
(11)
N/A
|
(8)
+24%
|
(8)
+3%
|
(3)
+60%
|
(8)
-153%
|
(12)
-53%
|
(5)
+60%
|
(19)
-298%
|
(30)
-55%
|
(38)
-27%
|
(33)
+13%
|
(26)
+20%
|
(20)
+24%
|
(31)
-58%
|
(45)
-42%
|
(46)
-3%
|
(40)
+13%
|
(38)
+4%
|
(48)
-25%
|
(40)
+17%
|
(62)
-55%
|
(68)
-9%
|
(58)
+14%
|
(75)
-29%
|
(45)
+39%
|
(34)
+25%
|
(37)
-8%
|
(58)
-57%
|
(99)
-71%
|
(108)
-9%
|
(93)
+14%
|
(70)
+25%
|
(40)
+43%
|
(70)
-76%
|
(100)
-44%
|
(117)
-17%
|
(86)
+26%
|
(71)
+17%
|
(60)
+16%
|
(34)
+43%
|
(57)
-67%
|
(75)
-32%
|
(122)
-62%
|
(164)
-35%
|
(237)
-44%
|
(290)
-22%
|
(287)
+1%
|
(303)
-6%
|
(280)
+8%
|
(179)
+36%
|
(139)
+22%
|
(115)
+17%
|
(83)
+28%
|
(78)
+6%
|
(69)
+12%
|
(35)
+49%
|
(20)
+45%
|
(51)
-160%
|
(104)
-105%
|
(114)
-9%
|
(104)
+8%
|
(111)
-7%
|
(108)
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
(12)
|
(20)
|
(41)
|
(42)
|
(42)
|
6
|
(3)
|
17
|
(19)
|
(26)
|
(19)
|
(15)
|
1
|
1
|
(5)
|
(9)
|
(6)
|
(4)
|
8
|
0
|
1
|
(1)
|
6
|
(3)
|
(11)
|
(5)
|
(4)
|
(20)
|
14
|
(11)
|
(27)
|
4
|
(24)
|
2
|
27
|
2
|
14
|
(6)
|
(5)
|
27
|
58
|
(3)
|
(1)
|
(16)
|
(39)
|
(6)
|
124
|
(24)
|
(38)
|
(0)
|
(153)
|
(6)
|
(12)
|
(12)
|
(15)
|
(9)
|
10
|
86
|
76
|
124
|
104
|
(64)
|
22
|
(100)
|
(118)
|
(26)
|
(100)
|
(25)
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Other |
8
|
8
|
6
|
42
|
26
|
22
|
27
|
14
|
24
|
27
|
26
|
35
|
34
|
36
|
6
|
(1)
|
(1)
|
(33)
|
8
|
21
|
16
|
41
|
19
|
27
|
57
|
47
|
68
|
71
|
34
|
66
|
57
|
29
|
83
|
69
|
54
|
87
|
34
|
43
|
66
|
39
|
51
|
53
|
58
|
57
|
49
|
88
|
191
|
252
|
261
|
385
|
309
|
329
|
343
|
174
|
147
|
90
|
(3)
|
(67)
|
(65)
|
(101)
|
(8)
|
73
|
17
|
191
|
183
|
242
|
267
|
125
|
|
| Cash from Financing Activities |
(7)
N/A
|
(14)
-94%
|
(37)
-175%
|
(2)
+96%
|
(17)
-974%
|
27
N/A
|
23
-16%
|
29
+29%
|
3
-88%
|
(1)
N/A
|
6
N/A
|
19
+195%
|
33
+76%
|
35
+5%
|
(1)
N/A
|
(11)
-1 568%
|
(9)
+25%
|
(38)
-349%
|
15
N/A
|
20
+36%
|
15
-27%
|
38
+161%
|
23
-38%
|
22
-4%
|
45
+99%
|
40
-10%
|
62
+55%
|
48
-23%
|
45
-6%
|
53
+16%
|
27
-49%
|
30
+13%
|
56
+85%
|
68
+22%
|
78
+15%
|
86
+10%
|
46
-47%
|
34
-25%
|
58
+69%
|
63
+8%
|
105
+68%
|
47
-55%
|
54
+15%
|
37
-32%
|
6
-83%
|
78
+1 118%
|
310
+299%
|
222
-28%
|
218
-2%
|
380
+74%
|
151
-60%
|
316
+110%
|
324
+2%
|
155
-52%
|
124
-20%
|
72
-42%
|
(2)
N/A
|
10
N/A
|
2
-80%
|
15
+624%
|
88
+487%
|
2
-98%
|
31
+1 644%
|
82
+170%
|
55
-33%
|
206
+272%
|
159
-23%
|
91
-43%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
(3)
N/A
|
(0)
+81%
|
4
N/A
|
(4)
N/A
|
19
N/A
|
21
+9%
|
30
+41%
|
15
-51%
|
7
-50%
|
10
+37%
|
29
+187%
|
29
+2%
|
18
-38%
|
(24)
N/A
|
(31)
-28%
|
(30)
+1%
|
(45)
-48%
|
(8)
+83%
|
(10)
-30%
|
(9)
+11%
|
11
N/A
|
(1)
N/A
|
(16)
-1 852%
|
13
N/A
|
(13)
N/A
|
7
N/A
|
6
-18%
|
(14)
N/A
|
22
N/A
|
6
-72%
|
6
-6%
|
14
+136%
|
(12)
N/A
|
(13)
-8%
|
10
N/A
|
(10)
N/A
|
7
N/A
|
3
-57%
|
(25)
N/A
|
2
N/A
|
(21)
N/A
|
1
N/A
|
2
+43%
|
(2)
N/A
|
44
N/A
|
246
+463%
|
113
-54%
|
54
-53%
|
164
+205%
|
(95)
N/A
|
36
N/A
|
28
-23%
|
(126)
N/A
|
(61)
+51%
|
(33)
+45%
|
(68)
-103%
|
(34)
+49%
|
(40)
-15%
|
(24)
+40%
|
83
N/A
|
10
-88%
|
8
-18%
|
10
+17%
|
(29)
N/A
|
138
N/A
|
88
-37%
|
22
-75%
|
|