Frequency Electronics Inc
NASDAQ:FEIM
Cash Flow Statement
Cash Flow Statement
Frequency Electronics Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
4
|
1
|
0
|
(0)
|
(1)
|
(9)
|
(9)
|
(10)
|
(9)
|
0
|
2
|
3
|
2
|
5
|
5
|
6
|
7
|
5
|
5
|
3
|
1
|
(0)
|
0
|
0
|
2
|
1
|
(1)
|
(3)
|
(3)
|
(11)
|
(10)
|
(9)
|
(7)
|
3
|
3
|
3
|
2
|
6
|
7
|
7
|
8
|
7
|
7
|
7
|
8
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(5)
|
(4)
|
(4)
|
(15)
|
(22)
|
(23)
|
(21)
|
(11)
|
(3)
|
(3)
|
(8)
|
(9)
|
(10)
|
(10)
|
(4)
|
(4)
|
1
|
(1)
|
(0)
|
(0)
|
(9)
|
(10)
|
(13)
|
(13)
|
(6)
|
(0)
|
3
|
3
|
6
|
6
|
8
|
23
|
24
|
22
|
21
|
|
| Depreciation & Amortization |
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
3
|
5
|
(0)
|
3
|
3
|
11
|
9
|
9
|
9
|
1
|
0
|
1
|
1
|
(5)
|
(7)
|
(10)
|
(10)
|
(2)
|
(2)
|
0
|
1
|
3
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
2
|
5
|
11
|
11
|
11
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
5
|
4
|
4
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
1
|
2
|
2
|
2
|
4
|
5
|
4
|
2
|
2
|
2
|
3
|
10
|
10
|
9
|
16
|
6
|
27
|
27
|
21
|
1
|
2
|
3
|
4
|
4
|
(1)
|
(1)
|
(3)
|
1
|
4
|
4
|
4
|
7
|
5
|
5
|
5
|
(0)
|
6
|
6
|
5
|
1
|
(0)
|
0
|
(11)
|
4
|
(0)
|
0
|
|
| Cash Taxes Paid |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
(1)
|
(1)
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(4)
|
(3)
|
3
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(4)
|
(6)
|
(2)
|
(2)
|
(0)
|
3
|
(1)
|
2
|
0
|
(8)
|
(4)
|
(6)
|
(7)
|
(10)
|
(10)
|
(10)
|
(11)
|
(4)
|
(1)
|
1
|
7
|
5
|
7
|
6
|
(1)
|
(0)
|
(1)
|
(4)
|
1
|
(5)
|
(4)
|
(5)
|
(10)
|
(8)
|
(11)
|
(9)
|
(6)
|
(7)
|
(9)
|
(8)
|
(8)
|
(4)
|
(8)
|
(4)
|
(6)
|
(5)
|
(2)
|
(5)
|
0
|
(1)
|
1
|
1
|
1
|
(3)
|
0
|
3
|
3
|
9
|
(1)
|
1
|
(4)
|
(1)
|
4
|
6
|
6
|
1
|
10
|
6
|
15
|
7
|
8
|
8
|
3
|
3
|
6
|
10
|
9
|
4
|
(3)
|
(10)
|
(8)
|
(0)
|
4
|
6
|
(6)
|
(19)
|
(21)
|
(24)
|
|
| Cash from Operating Activities |
2
N/A
|
5
+171%
|
3
-39%
|
2
-47%
|
2
+55%
|
2
+0%
|
(1)
N/A
|
(1)
-16%
|
(2)
-262%
|
(3)
-8%
|
3
N/A
|
4
+57%
|
6
+34%
|
3
-55%
|
(4)
N/A
|
(2)
+46%
|
(3)
-40%
|
(3)
+19%
|
1
N/A
|
0
-92%
|
(1)
N/A
|
(7)
-349%
|
(10)
-53%
|
(10)
+2%
|
(10)
+2%
|
(2)
+81%
|
0
N/A
|
1
+152%
|
7
+514%
|
7
-3%
|
10
+45%
|
9
-10%
|
5
-47%
|
8
+52%
|
7
-9%
|
3
-55%
|
7
+108%
|
2
-71%
|
4
+115%
|
4
+2%
|
1
-72%
|
2
+88%
|
(1)
N/A
|
1
N/A
|
4
+445%
|
3
-31%
|
1
-63%
|
1
+24%
|
0
-78%
|
4
+1 155%
|
0
-95%
|
4
+2 035%
|
2
-40%
|
2
-13%
|
6
+203%
|
1
-74%
|
5
+217%
|
3
-37%
|
4
+43%
|
3
-20%
|
3
+4%
|
4
+12%
|
8
+96%
|
9
+21%
|
5
-42%
|
5
-15%
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
(0)
+87%
|
4
N/A
|
1
-67%
|
0
-64%
|
(1)
N/A
|
(2)
-6%
|
0
N/A
|
9
+2 126%
|
12
+40%
|
11
-7%
|
12
+5%
|
7
-43%
|
4
-41%
|
1
-68%
|
2
+47%
|
2
+6%
|
1
-42%
|
2
+65%
|
(1)
N/A
|
0
N/A
|
9
+1 810%
|
10
+15%
|
14
+40%
|
6
-56%
|
(1)
N/A
|
1
N/A
|
(3)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(2)
|
0
|
0
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
3
|
2
|
2
|
(4)
|
2
|
1
|
1
|
0
|
(0)
|
2
|
(0)
|
(0)
|
(1)
|
5
|
10
|
11
|
9
|
2
|
3
|
2
|
5
|
5
|
6
|
9
|
12
|
15
|
3
|
3
|
(1)
|
(6)
|
1
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(7)
|
(4)
|
(7)
|
(6)
|
(2)
|
(2)
|
0
|
(0)
|
1
|
2
|
2
|
2
|
3
|
3
|
5
|
5
|
3
|
1
|
(0)
|
(1)
|
0
|
4
|
4
|
10
|
9
|
1
|
2
|
(6)
|
(6)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
9
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
1
-42%
|
0
-80%
|
(6)
N/A
|
0
N/A
|
1
+55%
|
0
-63%
|
(1)
N/A
|
(1)
-68%
|
1
N/A
|
(1)
N/A
|
(2)
-46%
|
(2)
-20%
|
4
N/A
|
8
+136%
|
9
+9%
|
7
-25%
|
0
-95%
|
1
+188%
|
(0)
N/A
|
2
N/A
|
2
-6%
|
4
+71%
|
6
+58%
|
10
+79%
|
13
+35%
|
2
-87%
|
2
+4%
|
(2)
N/A
|
(6)
-175%
|
0
N/A
|
(1)
N/A
|
(0)
+74%
|
(1)
-150%
|
(2)
-193%
|
(2)
-22%
|
(5)
-156%
|
(7)
-34%
|
(6)
+14%
|
(9)
-56%
|
(6)
+30%
|
(8)
-27%
|
(7)
+16%
|
(3)
+48%
|
(4)
-21%
|
(2)
+53%
|
(3)
-72%
|
(4)
-3%
|
(2)
+41%
|
(4)
-72%
|
(3)
+16%
|
(3)
+4%
|
(3)
+3%
|
1
N/A
|
1
-11%
|
1
-22%
|
(1)
N/A
|
(4)
-176%
|
(5)
-29%
|
(4)
+8%
|
(2)
+61%
|
(1)
+12%
|
5
N/A
|
6
+2%
|
(1)
N/A
|
0
N/A
|
(7)
N/A
|
(8)
-12%
|
(4)
+43%
|
(5)
-4%
|
(5)
-2%
|
(3)
+30%
|
(3)
+12%
|
(3)
-17%
|
(1)
+62%
|
(2)
-77%
|
(2)
+27%
|
(1)
+30%
|
(2)
-50%
|
(2)
-5%
|
(2)
-2%
|
(2)
-19%
|
(3)
-29%
|
(2)
+18%
|
8
N/A
|
9
+8%
|
9
+6%
|
9
+1%
|
(1)
N/A
|
(1)
-113%
|
(2)
-9%
|
(2)
-21%
|
(2)
-1%
|
(2)
+10%
|
(2)
-25%
|
(2)
-4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
1
|
3
|
3
|
(0)
|
0
|
(1)
|
(4)
|
(2)
|
(2)
|
(2)
|
(0)
|
2
|
(0)
|
(1)
|
5
|
5
|
9
|
5
|
(0)
|
(0)
|
(3)
|
(5)
|
(4)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
6
|
6
|
8
|
2
|
(0)
|
3
|
1
|
5
|
4
|
3
|
1
|
(2)
|
(4)
|
(6)
|
(5)
|
(2)
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
3
|
0
|
(5)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
|
| Other |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(2)
N/A
|
(2)
+9%
|
(2)
+10%
|
(3)
-28%
|
(3)
-4%
|
(3)
-3%
|
(1)
+59%
|
(1)
+28%
|
1
N/A
|
1
+7%
|
(1)
N/A
|
(1)
N/A
|
(2)
-53%
|
(5)
-178%
|
(4)
+26%
|
(4)
+10%
|
(4)
-15%
|
(2)
+61%
|
0
N/A
|
(2)
N/A
|
(2)
-58%
|
4
N/A
|
3
-4%
|
7
+99%
|
4
-45%
|
(2)
N/A
|
(1)
+35%
|
(7)
-438%
|
(8)
-12%
|
(7)
+7%
|
(9)
-19%
|
(6)
+31%
|
(1)
+76%
|
(1)
+3%
|
(1)
N/A
|
(0)
+80%
|
(0)
+7%
|
(0)
+42%
|
(0)
+13%
|
(0)
-23%
|
2
N/A
|
6
+162%
|
6
-1%
|
8
+43%
|
1
-93%
|
(2)
N/A
|
2
N/A
|
0
-95%
|
5
+6 675%
|
4
-21%
|
3
-23%
|
1
-59%
|
(2)
N/A
|
(4)
-129%
|
(6)
-59%
|
(5)
+16%
|
(2)
+57%
|
0
N/A
|
0
-7%
|
0
+238%
|
(6)
N/A
|
(7)
-14%
|
(7)
N/A
|
(7)
-5%
|
(1)
+90%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
3
-39%
|
3
-1%
|
0
N/A
|
(5)
N/A
|
(3)
+39%
|
(3)
+1%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(9)
N/A
|
(9)
N/A
|
(9)
N/A
|
(9)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(10)
-16 117%
|
(10)
-2%
|
(10)
N/A
|
(10)
-5%
|
(1)
+89%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
(1)
|
(2)
|
0
|
0
|
1
|
2
|
(0)
|
1
|
0
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
3
+698%
|
1
-61%
|
(7)
N/A
|
0
N/A
|
1
+46%
|
(1)
N/A
|
(2)
-71%
|
(2)
+4%
|
(0)
+87%
|
0
N/A
|
1
+356%
|
2
+30%
|
1
-38%
|
0
-71%
|
4
+1 193%
|
(0)
N/A
|
(4)
-1 661%
|
3
N/A
|
(2)
N/A
|
(2)
+16%
|
(1)
+23%
|
(3)
-142%
|
3
N/A
|
4
+46%
|
10
+131%
|
1
-93%
|
(4)
N/A
|
(3)
+10%
|
(6)
-79%
|
2
N/A
|
2
-5%
|
3
+79%
|
5
+56%
|
4
-25%
|
2
-55%
|
2
+12%
|
(5)
N/A
|
(2)
+62%
|
(6)
-225%
|
(4)
+33%
|
(0)
+87%
|
(2)
-349%
|
5
N/A
|
1
-87%
|
(1)
N/A
|
(1)
N/A
|
(2)
-45%
|
3
N/A
|
4
+27%
|
0
-90%
|
1
+229%
|
(2)
N/A
|
(0)
+81%
|
1
N/A
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-66%
|
0
N/A
|
(4)
N/A
|
(3)
+16%
|
8
N/A
|
8
-4%
|
5
-37%
|
5
+6%
|
(9)
N/A
|
(8)
+16%
|
(6)
+30%
|
(4)
+25%
|
(0)
+91%
|
(1)
-253%
|
(2)
-66%
|
0
N/A
|
0
+54%
|
1
+425%
|
7
+565%
|
6
-14%
|
6
+8%
|
7
+8%
|
5
-30%
|
2
-64%
|
(2)
N/A
|
(1)
+69%
|
1
N/A
|
1
-32%
|
2
+264%
|
(1)
N/A
|
(0)
+82%
|
7
N/A
|
8
+16%
|
2
-72%
|
(6)
N/A
|
(13)
-130%
|
(12)
+13%
|
(7)
+42%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
3
+86%
|
3
-12%
|
2
-47%
|
0
-73%
|
2
+286%
|
(1)
N/A
|
(2)
-221%
|
(4)
-97%
|
(4)
-9%
|
3
N/A
|
2
-12%
|
4
+71%
|
1
-78%
|
(4)
N/A
|
(4)
+5%
|
(5)
-24%
|
(5)
+5%
|
(1)
+75%
|
(2)
-82%
|
(4)
-93%
|
(9)
-134%
|
(13)
-39%
|
(13)
+1%
|
(12)
+5%
|
(4)
+68%
|
(1)
+70%
|
0
N/A
|
6
+5 700%
|
7
+3%
|
10
+48%
|
9
-10%
|
4
-51%
|
7
+55%
|
6
-11%
|
2
-71%
|
5
+184%
|
(0)
N/A
|
2
N/A
|
2
+10%
|
(1)
N/A
|
1
N/A
|
(2)
N/A
|
(0)
+81%
|
2
N/A
|
1
-74%
|
(2)
N/A
|
(3)
-34%
|
(4)
-25%
|
(2)
+55%
|
(5)
-179%
|
(2)
+57%
|
(3)
-55%
|
(2)
+30%
|
2
N/A
|
(1)
N/A
|
2
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-78%
|
(1)
+37%
|
3
N/A
|
6
+82%
|
3
-48%
|
3
+8%
|
(4)
N/A
|
(1)
+65%
|
(3)
-161%
|
(3)
+14%
|
0
N/A
|
(2)
N/A
|
(2)
-18%
|
(3)
-61%
|
(2)
+21%
|
(1)
+74%
|
8
N/A
|
11
+39%
|
10
-11%
|
10
+5%
|
5
-51%
|
2
-56%
|
(1)
N/A
|
0
N/A
|
1
+86%
|
0
-68%
|
1
+404%
|
(2)
N/A
|
(0)
+87%
|
7
N/A
|
8
+17%
|
12
+43%
|
4
-65%
|
(3)
N/A
|
(1)
+67%
|
(5)
-417%
|
|