Frequency Electronics Inc
NASDAQ:FEIM
Income Statement
Earnings Waterfall
Frequency Electronics Inc
Income Statement
Frequency Electronics Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
46
N/A
|
41
-11%
|
37
-10%
|
34
-9%
|
34
-1%
|
32
-6%
|
33
+6%
|
35
+5%
|
40
+13%
|
50
+26%
|
59
+18%
|
63
+7%
|
61
-4%
|
55
-9%
|
49
-12%
|
46
-6%
|
50
+9%
|
53
+7%
|
56
+6%
|
59
+5%
|
56
-5%
|
56
+1%
|
57
+2%
|
61
+6%
|
66
+8%
|
64
-2%
|
62
-4%
|
58
-6%
|
55
-7%
|
53
-3%
|
52
-1%
|
49
-5%
|
49
-1%
|
49
+1%
|
49
-1%
|
50
+2%
|
50
+0%
|
53
+6%
|
57
+7%
|
60
+4%
|
62
+5%
|
64
+2%
|
64
+1%
|
67
+4%
|
69
+3%
|
69
+1%
|
69
+0%
|
69
-1%
|
70
+2%
|
72
+3%
|
74
+4%
|
77
+3%
|
77
+0%
|
77
0%
|
74
-4%
|
70
-4%
|
65
-7%
|
55
-15%
|
50
-9%
|
46
-9%
|
44
-5%
|
50
+15%
|
47
-6%
|
45
-5%
|
44
-2%
|
39
-11%
|
38
-3%
|
41
+7%
|
44
+6%
|
50
+13%
|
51
+3%
|
48
-6%
|
44
-7%
|
42
-7%
|
42
+1%
|
47
+12%
|
49
+4%
|
54
+11%
|
54
+0%
|
53
-2%
|
54
+1%
|
48
-10%
|
44
-10%
|
40
-9%
|
38
-4%
|
41
+8%
|
45
+10%
|
50
+10%
|
53
+6%
|
55
+5%
|
58
+5%
|
60
+4%
|
65
+9%
|
70
+7%
|
69
-2%
|
70
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(32)
|
(27)
|
(25)
|
(24)
|
(24)
|
(26)
|
(27)
|
(28)
|
(31)
|
(35)
|
(40)
|
(43)
|
(41)
|
(37)
|
(32)
|
(30)
|
(32)
|
(34)
|
(37)
|
(38)
|
(37)
|
(39)
|
(41)
|
(44)
|
(47)
|
(47)
|
(46)
|
(45)
|
(43)
|
(43)
|
(41)
|
(37)
|
(35)
|
(32)
|
(31)
|
(32)
|
(31)
|
(33)
|
(36)
|
(37)
|
(38)
|
(39)
|
(40)
|
(42)
|
(43)
|
(44)
|
(44)
|
(44)
|
(45)
|
(47)
|
(50)
|
(52)
|
(53)
|
(53)
|
(50)
|
(48)
|
(44)
|
(36)
|
(33)
|
(30)
|
(29)
|
(39)
|
(36)
|
(36)
|
(41)
|
(34)
|
(33)
|
(34)
|
(30)
|
(34)
|
(36)
|
(38)
|
(35)
|
(36)
|
(36)
|
(34)
|
(37)
|
(37)
|
(37)
|
(38)
|
(38)
|
(40)
|
(39)
|
(39)
|
(37)
|
(33)
|
(32)
|
(33)
|
(36)
|
(37)
|
(38)
|
(36)
|
(37)
|
(40)
|
(40)
|
(42)
|
|
| Gross Profit |
15
N/A
|
14
-4%
|
12
-14%
|
10
-15%
|
10
-5%
|
6
-40%
|
6
+9%
|
7
+11%
|
9
+24%
|
16
+78%
|
19
+21%
|
21
+10%
|
20
-5%
|
18
-8%
|
16
-9%
|
15
-7%
|
17
+12%
|
19
+9%
|
19
+4%
|
21
+6%
|
19
-8%
|
17
-10%
|
17
-2%
|
17
+1%
|
19
+10%
|
18
-5%
|
16
-7%
|
14
-17%
|
12
-15%
|
10
-13%
|
11
+11%
|
13
+15%
|
14
+7%
|
18
+27%
|
18
+3%
|
19
+2%
|
19
+2%
|
20
+5%
|
21
+7%
|
23
+6%
|
24
+6%
|
25
+2%
|
24
-1%
|
25
+3%
|
26
+2%
|
25
-2%
|
25
+1%
|
25
-2%
|
24
-3%
|
25
+2%
|
24
-2%
|
25
+2%
|
24
-1%
|
24
-3%
|
24
+0%
|
22
-6%
|
21
-5%
|
19
-8%
|
17
-10%
|
16
-9%
|
14
-9%
|
11
-22%
|
11
-4%
|
9
-14%
|
3
-66%
|
5
+63%
|
5
-5%
|
7
+37%
|
14
+103%
|
16
+15%
|
15
-2%
|
10
-34%
|
9
-9%
|
6
-38%
|
6
+2%
|
12
+110%
|
12
-3%
|
17
+40%
|
17
0%
|
16
-7%
|
16
+3%
|
9
-47%
|
5
-47%
|
1
-83%
|
1
+29%
|
8
+670%
|
13
+62%
|
17
+31%
|
16
-2%
|
19
+14%
|
20
+10%
|
24
+16%
|
29
+22%
|
30
+4%
|
28
-5%
|
27
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(16)
|
(14)
|
(13)
|
(12)
|
(12)
|
(20)
|
(21)
|
(16)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(22)
|
(21)
|
(20)
|
(19)
|
(18)
|
(17)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(17)
|
(16)
|
(16)
|
(16)
|
(19)
|
(17)
|
(16)
|
(17)
|
(18)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(17)
|
(16)
|
(18)
|
(17)
|
(18)
|
(19)
|
(18)
|
(18)
|
(17)
|
(15)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
|
| Selling, General & Administrative |
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(11)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(11)
|
(11)
|
(10)
|
(10)
|
(12)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(12)
|
(14)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(9)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
|
| Research & Development |
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Other Operating Expenses |
3
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4
N/A
|
(1)
N/A
|
(2)
-16%
|
(2)
-38%
|
(3)
-18%
|
(6)
-139%
|
(13)
-108%
|
(14)
-6%
|
(7)
+50%
|
(2)
+76%
|
1
N/A
|
3
+120%
|
2
-38%
|
(1)
N/A
|
(2)
-89%
|
(3)
-30%
|
(1)
+68%
|
2
N/A
|
2
+34%
|
2
-2%
|
(1)
N/A
|
(4)
-455%
|
(5)
-40%
|
(5)
+7%
|
(2)
+52%
|
(3)
-11%
|
(3)
-19%
|
(4)
-45%
|
(5)
-23%
|
(6)
-8%
|
(4)
+33%
|
(3)
+31%
|
(2)
+19%
|
2
N/A
|
1
-24%
|
2
+84%
|
3
+20%
|
3
+19%
|
4
+28%
|
5
+22%
|
6
+14%
|
7
+7%
|
6
-16%
|
6
+10%
|
6
-3%
|
5
-23%
|
5
-3%
|
4
-17%
|
3
-13%
|
5
+47%
|
5
-1%
|
5
+11%
|
5
-5%
|
4
-28%
|
4
+0%
|
2
-47%
|
1
-38%
|
2
+104%
|
1
-55%
|
(0)
N/A
|
(1)
-1 064%
|
(8)
-488%
|
(6)
+16%
|
(7)
-11%
|
(13)
-91%
|
(12)
+8%
|
(12)
-1%
|
(11)
+13%
|
(4)
+64%
|
(3)
+28%
|
(4)
-30%
|
(8)
-127%
|
(10)
-14%
|
(11)
-14%
|
(10)
+4%
|
(5)
+49%
|
(5)
+12%
|
(1)
+80%
|
(2)
-141%
|
(2)
+3%
|
(2)
+10%
|
(8)
-300%
|
(10)
-28%
|
(13)
-25%
|
(12)
+8%
|
(5)
+60%
|
1
N/A
|
4
+644%
|
3
-22%
|
5
+72%
|
5
+6%
|
7
+32%
|
11
+56%
|
12
+7%
|
10
-17%
|
9
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
2
|
0
|
0
|
0
|
(6)
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
8
|
9
|
11
|
11
|
4
|
3
|
2
|
2
|
1
|
4
|
5
|
5
|
5
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
5
N/A
|
2
-67%
|
(0)
N/A
|
(1)
-506%
|
(1)
-13%
|
(11)
-812%
|
(11)
-2%
|
(11)
-5%
|
(11)
+2%
|
0
N/A
|
3
+593%
|
4
+46%
|
3
-25%
|
7
+119%
|
7
-1%
|
8
+13%
|
10
+30%
|
7
-36%
|
6
-6%
|
4
-28%
|
2
-65%
|
(2)
N/A
|
(1)
+55%
|
(0)
+47%
|
2
N/A
|
1
-28%
|
(2)
N/A
|
(4)
-105%
|
(5)
-34%
|
(6)
-10%
|
(4)
+31%
|
(3)
+28%
|
(3)
N/A
|
1
N/A
|
1
+17%
|
2
+65%
|
3
+32%
|
4
+15%
|
5
+31%
|
5
+13%
|
6
+14%
|
7
+13%
|
6
-11%
|
7
+12%
|
7
+4%
|
5
-27%
|
5
-3%
|
5
+1%
|
5
-4%
|
6
+31%
|
7
+4%
|
6
-3%
|
6
-9%
|
5
-22%
|
5
+6%
|
3
-38%
|
2
-26%
|
3
+49%
|
1
-60%
|
0
-86%
|
(1)
N/A
|
(7)
-665%
|
(5)
+32%
|
(6)
-18%
|
(12)
-115%
|
(11)
+7%
|
(13)
-11%
|
(11)
+16%
|
(4)
+66%
|
(2)
+31%
|
(3)
-25%
|
(8)
-162%
|
(9)
-16%
|
(12)
-26%
|
(11)
+3%
|
(6)
+46%
|
(5)
+12%
|
0
N/A
|
(1)
N/A
|
(1)
+18%
|
(1)
+9%
|
(9)
-1 275%
|
(10)
-18%
|
(13)
-28%
|
(13)
+3%
|
(5)
+57%
|
(0)
+95%
|
3
N/A
|
3
+16%
|
5
+66%
|
6
+9%
|
8
+33%
|
11
+43%
|
12
+6%
|
10
-17%
|
9
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
2
|
1
|
1
|
(0)
|
(1)
|
1
|
1
|
2
|
(5)
|
(6)
|
(6)
|
(4)
|
2
|
1
|
1
|
(2)
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
3
|
0
|
0
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
12
|
12
|
12
|
12
|
|
| Income from Continuing Operations |
4
|
1
|
0
|
(0)
|
(1)
|
(9)
|
(9)
|
(10)
|
(9)
|
0
|
2
|
3
|
2
|
5
|
5
|
6
|
7
|
5
|
5
|
3
|
1
|
(0)
|
0
|
0
|
2
|
1
|
(1)
|
(3)
|
(3)
|
(11)
|
(10)
|
(9)
|
(7)
|
3
|
3
|
3
|
2
|
6
|
7
|
7
|
8
|
7
|
7
|
7
|
8
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
1
|
2
|
1
|
0
|
0
|
(5)
|
(3)
|
(4)
|
(9)
|
(11)
|
(12)
|
(11)
|
(6)
|
(3)
|
(3)
|
(8)
|
(9)
|
(10)
|
(10)
|
(4)
|
(4)
|
1
|
(1)
|
(0)
|
(0)
|
(9)
|
(10)
|
(13)
|
(13)
|
(6)
|
(0)
|
3
|
3
|
6
|
6
|
8
|
23
|
24
|
22
|
21
|
|
| Net Income (Common) |
4
N/A
|
1
-63%
|
0
-95%
|
(0)
N/A
|
(1)
-18%
|
(9)
-1 419%
|
(9)
-3%
|
(10)
-5%
|
(9)
+1%
|
0
N/A
|
2
+550%
|
3
+51%
|
2
-23%
|
5
+109%
|
5
+2%
|
6
+9%
|
7
+29%
|
5
-34%
|
5
-5%
|
3
-25%
|
1
-58%
|
(0)
N/A
|
0
N/A
|
0
+96%
|
2
+336%
|
1
-55%
|
(1)
N/A
|
(3)
-103%
|
(3)
-26%
|
(11)
-243%
|
(10)
+13%
|
(9)
+8%
|
(7)
+22%
|
3
N/A
|
3
-5%
|
3
+18%
|
2
-50%
|
6
+293%
|
7
+14%
|
7
+7%
|
8
+8%
|
7
-6%
|
7
-8%
|
7
+10%
|
8
+6%
|
4
-53%
|
4
-2%
|
4
-1%
|
3
-8%
|
4
+24%
|
4
+1%
|
4
-2%
|
4
-9%
|
3
-22%
|
3
+6%
|
2
-45%
|
1
-37%
|
1
-3%
|
(1)
N/A
|
(2)
-158%
|
(1)
+4%
|
(5)
-223%
|
(4)
+27%
|
(4)
-13%
|
(15)
-271%
|
(24)
-62%
|
(24)
-2%
|
(23)
+7%
|
(13)
+44%
|
(3)
+80%
|
(3)
-25%
|
(8)
-160%
|
(9)
-15%
|
(10)
-7%
|
(10)
+3%
|
(4)
+54%
|
(4)
+17%
|
1
N/A
|
(1)
N/A
|
(0)
+27%
|
(0)
+13%
|
(9)
-2 012%
|
(10)
-18%
|
(13)
-28%
|
(13)
+3%
|
(6)
+56%
|
(0)
+94%
|
3
N/A
|
3
+16%
|
6
+74%
|
6
+7%
|
8
+31%
|
23
+195%
|
24
+2%
|
22
-8%
|
21
-4%
|
|
| EPS (Diluted) |
0.44
N/A
|
0.16
-64%
|
0.01
-94%
|
-0.06
N/A
|
-0.07
-17%
|
-1.06
-1 414%
|
-1.09
-3%
|
-1.15
-6%
|
-1.09
+5%
|
0.04
N/A
|
0.23
+475%
|
0.36
+57%
|
0.28
-22%
|
0.58
+107%
|
0.6
+3%
|
0.65
+8%
|
0.83
+28%
|
0.55
-34%
|
0.51
-7%
|
0.38
-25%
|
0.15
-61%
|
-0.03
N/A
|
0.02
N/A
|
0.05
+150%
|
0.23
+360%
|
0.1
-57%
|
-0.14
N/A
|
-0.3
-114%
|
-0.38
-27%
|
-1.33
-250%
|
-1.19
+11%
|
-1.1
+8%
|
-0.83
+25%
|
0.33
N/A
|
0.31
-6%
|
0.37
+19%
|
0.18
-51%
|
0.72
+300%
|
0.81
+13%
|
0.86
+6%
|
0.93
+8%
|
0.86
-8%
|
0.8
-7%
|
0.88
+10%
|
0.93
+6%
|
0.43
-54%
|
0.42
-2%
|
0.41
-2%
|
0.37
-10%
|
0.46
+24%
|
0.47
+2%
|
0.46
-2%
|
0.42
-9%
|
0.32
-24%
|
0.34
+6%
|
0.18
-47%
|
0.11
-39%
|
0.11
N/A
|
-0.06
N/A
|
-0.17
-183%
|
-0.16
+6%
|
-0.56
-250%
|
-0.39
+30%
|
-0.44
-13%
|
-1.66
-277%
|
-2.69
-62%
|
-2.7
0%
|
-2.5
+7%
|
-1.41
+44%
|
-0.28
+80%
|
-0.36
-29%
|
-0.91
-153%
|
-1.04
-14%
|
-1.1
-6%
|
-1.07
+3%
|
-0.49
+54%
|
-0.41
+16%
|
0.07
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.05
+17%
|
-0.93
-1 760%
|
-1.1
-18%
|
-1.4
-27%
|
-1.35
+4%
|
-0.59
+56%
|
-0.03
+95%
|
0.3
N/A
|
0.35
+17%
|
0.59
+69%
|
0.62
+5%
|
0.82
+32%
|
2.41
+194%
|
2.46
+2%
|
2.25
-9%
|
2.15
-4%
|
|