Franklin Electric Co Inc
NASDAQ:FELE
Balance Sheet
Balance Sheet Decomposition
Franklin Electric Co Inc
Franklin Electric Co Inc
Balance Sheet
Franklin Electric Co Inc
| Dec-2001 | Dec-2002 | Jan-2004 | Jan-2005 | Dec-2005 | Dec-2006 | Dec-2007 | Jan-2009 | Jan-2010 | Jan-2011 | Dec-2011 | Dec-2012 | Dec-2013 | Jan-2015 | Jan-2016 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
21
|
20
|
30
|
51
|
52
|
34
|
65
|
47
|
87
|
140
|
153
|
103
|
135
|
59
|
82
|
104
|
67
|
59
|
64
|
131
|
41
|
46
|
85
|
221
|
|
| Cash Equivalents |
21
|
20
|
30
|
51
|
52
|
34
|
65
|
47
|
87
|
140
|
153
|
103
|
135
|
59
|
82
|
104
|
67
|
59
|
64
|
131
|
41
|
46
|
85
|
221
|
|
| Short-Term Investments |
3
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
28
|
32
|
29
|
39
|
30
|
53
|
65
|
68
|
63
|
71
|
78
|
103
|
115
|
144
|
127
|
146
|
171
|
173
|
173
|
160
|
196
|
230
|
222
|
227
|
|
| Accounts Receivables |
28
|
32
|
29
|
39
|
30
|
53
|
65
|
68
|
63
|
71
|
78
|
103
|
115
|
144
|
127
|
146
|
171
|
173
|
173
|
160
|
196
|
230
|
222
|
227
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
48
|
48
|
55
|
62
|
70
|
112
|
156
|
170
|
134
|
140
|
142
|
192
|
192
|
221
|
195
|
204
|
312
|
314
|
300
|
301
|
450
|
545
|
509
|
484
|
|
| Other Current Assets |
10
|
13
|
14
|
14
|
14
|
20
|
23
|
33
|
28
|
28
|
27
|
31
|
31
|
46
|
35
|
30
|
39
|
34
|
30
|
28
|
38
|
37
|
38
|
33
|
|
| Total Current Assets |
110
|
113
|
128
|
166
|
203
|
218
|
310
|
318
|
312
|
379
|
401
|
429
|
472
|
470
|
438
|
484
|
589
|
580
|
567
|
619
|
725
|
858
|
854
|
964
|
|
| PP&E Net |
59
|
76
|
84
|
96
|
96
|
116
|
135
|
145
|
147
|
143
|
146
|
172
|
209
|
210
|
190
|
196
|
216
|
207
|
229
|
241
|
259
|
264
|
287
|
286
|
|
| PP&E Gross |
59
|
76
|
84
|
96
|
96
|
116
|
135
|
145
|
147
|
143
|
146
|
172
|
209
|
210
|
190
|
196
|
216
|
207
|
229
|
241
|
259
|
264
|
287
|
286
|
|
| Accumulated Depreciation |
88
|
99
|
108
|
121
|
122
|
110
|
120
|
133
|
148
|
150
|
163
|
183
|
199
|
212
|
221
|
234
|
271
|
279
|
290
|
312
|
325
|
342
|
370
|
380
|
|
| Intangible Assets |
0
|
10
|
9
|
6
|
10
|
45
|
67
|
76
|
89
|
89
|
95
|
158
|
149
|
160
|
141
|
135
|
132
|
135
|
131
|
134
|
250
|
231
|
230
|
213
|
|
| Goodwill |
15
|
53
|
56
|
57
|
58
|
134
|
140
|
148
|
162
|
165
|
169
|
208
|
207
|
209
|
200
|
200
|
237
|
249
|
256
|
267
|
330
|
328
|
342
|
339
|
|
| Other Long-Term Assets |
13
|
6
|
5
|
8
|
13
|
14
|
11
|
8
|
9
|
12
|
19
|
9
|
15
|
27
|
27
|
26
|
12
|
12
|
11
|
12
|
12
|
13
|
15
|
19
|
|
| Other Assets |
15
|
53
|
56
|
57
|
58
|
134
|
140
|
148
|
162
|
165
|
169
|
208
|
207
|
209
|
200
|
200
|
237
|
249
|
256
|
267
|
330
|
328
|
342
|
339
|
|
| Total Assets |
196
N/A
|
259
+32%
|
282
+9%
|
334
+18%
|
380
+14%
|
527
+39%
|
662
+26%
|
694
+5%
|
718
+3%
|
789
+10%
|
830
+5%
|
976
+18%
|
1 052
+8%
|
1 076
+2%
|
996
-7%
|
1 040
+4%
|
1 185
+14%
|
1 182
0%
|
1 195
+1%
|
1 272
+6%
|
1 575
+24%
|
1 694
+8%
|
1 728
+2%
|
1 821
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12
|
19
|
16
|
17
|
26
|
31
|
28
|
25
|
32
|
39
|
46
|
69
|
58
|
71
|
58
|
64
|
79
|
77
|
83
|
96
|
165
|
139
|
152
|
157
|
|
| Accrued Liabilities |
24
|
29
|
28
|
33
|
34
|
40
|
46
|
48
|
44
|
65
|
59
|
60
|
62
|
95
|
52
|
57
|
64
|
65
|
78
|
100
|
131
|
137
|
118
|
139
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
11
|
10
|
1
|
1
|
1
|
14
|
15
|
15
|
34
|
33
|
34
|
101
|
112
|
22
|
3
|
98
|
127
|
12
|
118
|
|
| Other Current Liabilities |
4
|
2
|
0
|
3
|
2
|
12
|
6
|
8
|
6
|
4
|
6
|
1
|
3
|
1
|
2
|
3
|
2
|
2
|
3
|
5
|
3
|
3
|
5
|
20
|
|
| Total Current Liabilities |
40
|
50
|
45
|
54
|
64
|
94
|
91
|
81
|
83
|
109
|
124
|
146
|
139
|
201
|
145
|
158
|
246
|
256
|
186
|
204
|
396
|
406
|
287
|
434
|
|
| Long-Term Debt |
15
|
26
|
15
|
14
|
12
|
51
|
151
|
186
|
151
|
151
|
150
|
151
|
174
|
144
|
188
|
157
|
126
|
94
|
93
|
92
|
91
|
89
|
88
|
12
|
|
| Deferred Income Tax |
0
|
0
|
4
|
6
|
4
|
5
|
12
|
4
|
3
|
18
|
15
|
40
|
55
|
46
|
33
|
41
|
31
|
29
|
28
|
26
|
28
|
30
|
29
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
9
|
8
|
8
|
8
|
9
|
9
|
9
|
4
|
3
|
2
|
2
|
2
|
3
|
4
|
4
|
|
| Other Liabilities |
18
|
29
|
24
|
25
|
32
|
32
|
30
|
73
|
83
|
74
|
84
|
118
|
81
|
80
|
64
|
62
|
79
|
67
|
90
|
101
|
112
|
99
|
113
|
95
|
|
| Total Liabilities |
72
N/A
|
105
+46%
|
89
-16%
|
99
+11%
|
112
+13%
|
181
+61%
|
284
+57%
|
345
+22%
|
330
-4%
|
362
+10%
|
381
+5%
|
462
+21%
|
456
-1%
|
479
+5%
|
438
-8%
|
427
-3%
|
485
+14%
|
449
-7%
|
398
-11%
|
425
+7%
|
629
+48%
|
626
0%
|
521
-17%
|
555
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
109
|
125
|
139
|
167
|
190
|
237
|
246
|
271
|
286
|
314
|
351
|
396
|
451
|
493
|
498
|
550
|
605
|
655
|
713
|
765
|
860
|
969
|
1 079
|
1 152
|
|
| Additional Paid In Capital |
23
|
34
|
46
|
53
|
75
|
94
|
105
|
113
|
119
|
130
|
145
|
171
|
195
|
207
|
217
|
229
|
240
|
258
|
270
|
283
|
311
|
325
|
345
|
364
|
|
| Other Equity |
10
|
7
|
6
|
13
|
0
|
12
|
25
|
38
|
19
|
19
|
49
|
57
|
55
|
108
|
162
|
170
|
149
|
183
|
190
|
205
|
229
|
231
|
221
|
254
|
|
| Total Equity |
123
N/A
|
153
+24%
|
193
+26%
|
234
+21%
|
268
+14%
|
346
+29%
|
379
+9%
|
349
-8%
|
388
+11%
|
427
+10%
|
448
+5%
|
514
+15%
|
596
+16%
|
597
+0%
|
558
-7%
|
613
+10%
|
701
+14%
|
734
+5%
|
797
+9%
|
848
+6%
|
947
+12%
|
1 068
+13%
|
1 207
+13%
|
1 266
+5%
|
|
| Total Liabilities & Equity |
196
N/A
|
259
+32%
|
282
+9%
|
334
+18%
|
380
+14%
|
527
+39%
|
662
+26%
|
694
+5%
|
718
+3%
|
789
+10%
|
830
+5%
|
976
+18%
|
1 052
+8%
|
1 076
+2%
|
996
-7%
|
1 040
+4%
|
1 185
+14%
|
1 182
0%
|
1 195
+1%
|
1 272
+6%
|
1 575
+24%
|
1 694
+8%
|
1 728
+2%
|
1 821
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
43
|
43
|
44
|
44
|
45
|
46
|
46
|
46
|
46
|
47
|
47
|
47
|
48
|
48
|
46
|
46
|
47
|
46
|
46
|
46
|
47
|
46
|
46
|
46
|
|