Franklin Electric Co Inc
NASDAQ:FELE

Watchlist Manager
Franklin Electric Co Inc Logo
Franklin Electric Co Inc
NASDAQ:FELE
Watchlist
Price: 95.82 USD -0.64% Market Closed
Market Cap: 4.4B USD

Relative Value

The Relative Value of one FELE stock under the Base Case scenario is 93.74 USD. Compared to the current market price of 95.82 USD, Franklin Electric Co Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FELE Relative Value
Base Case
93.74 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
35
Median 3Y
2.1
Median 5Y
2.1
Industry
1.8
Forward
2
vs History
55
vs Industry
30
Median 3Y
22.9
Median 5Y
24.3
Industry
22.9
Forward
22.2
vs History
53
vs Industry
32
Median 3Y
17.5
Median 5Y
17.5
Industry
15.7
vs History
95
vs Industry
32
Median 3Y
36.3
Median 5Y
26.3
Industry
21.2
vs History
77
vs Industry
21
Median 3Y
3.7
Median 5Y
3.7
Industry
2.1
vs History
68
vs Industry
37
Median 3Y
2.1
Median 5Y
2.1
Industry
1.9
Forward
1.9
vs History
77
vs Industry
45
Median 3Y
6.1
Median 5Y
6.3
Industry
6.7
vs History
71
vs Industry
33
Median 3Y
13.9
Median 5Y
14.6
Industry
12.9
Forward
12.4
vs History
68
vs Industry
34
Median 3Y
16.7
Median 5Y
17.7
Industry
17.3
Forward
15.2
vs History
53
vs Industry
34
Median 3Y
16.7
Median 5Y
17.1
Industry
15.7
vs History
47
vs Industry
28
Median 3Y
19.1
Median 5Y
19.3
Industry
19.1
vs History
80
vs Industry
19
Median 3Y
2.8
Median 5Y
2.8
Industry
1.5

Multiples Across Competitors

FELE Competitors Multiples
Franklin Electric Co Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Franklin Electric Co Inc
NASDAQ:FELE
4.3B USD 2.1 23.9 13.4 16.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
93.3B USD 4.7 26.4 20.2 24.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.1T JPY 2.6 53.5 24.3 34.4
US
Illinois Tool Works Inc
NYSE:ITW
75.4B USD 4.8 22.4 18.6 20.4
SE
Atlas Copco AB
STO:ATCO A
724.7B SEK 4.2 25.8 16.2 20.2
US
Barnes Group Inc
NYSE:B
41.1B USD 3 14.9 5.6 7.4
CH
Schindler Holding AG
SIX:SCHP
32.3B CHF 2.9 32.8 19.9 24.8
US
Xylem Inc
NYSE:XYL
34.3B USD 3.9 36.5 20.2 30.2
US
Otis Worldwide Corp
NYSE:OTIS
34.3B USD 2.4 22.7 17.8 19.3
FI
Kone Oyj
OMXH:KNEBV
27.2B EUR 2.4 27.9 16.8 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Franklin Electric Co Inc
NASDAQ:FELE
Average EV/EBITDA: 15 635.7
13.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
20.2
9%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.3
12%
2
US
Illinois Tool Works Inc
NYSE:ITW
18.6
4%
4.6
SE
Atlas Copco AB
STO:ATCO A
16.2
4%
4.1
US
Barnes Group Inc
NYSE:B
5.6
16%
0.3
CH
Schindler Holding AG
SIX:SCHP
19.9
8%
2.5
US
Xylem Inc
NYSE:XYL
20.2
12%
1.7
US
Otis Worldwide Corp
NYSE:OTIS
17.8
7%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
16.8
9%
1.9