
National Beverage Corp
NASDAQ:FIZZ

Intrinsic Value
The intrinsic value of one
FIZZ
stock under the Base Case scenario is
36.48
USD.
Compared to the current market price of 44.91 USD,
National Beverage Corp
is
Overvalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
National Beverage Corp
Fundamental Analysis


Revenue & Expenses Breakdown
National Beverage Corp
Balance Sheet Decomposition
National Beverage Corp
Current Assets | 352.6m |
Cash & Short-Term Investments | 149.2m |
Receivables | 90.9m |
Other Current Assets | 112.4m |
Non-Current Assets | 241.5m |
PP&E | 219.4m |
Intangibles | 14.8m |
Other Non-Current Assets | 7.3m |
Free Cash Flow Analysis
National Beverage Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
National Beverage Corp
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-745.2m
USD
|
Gross Profit
|
439.8m
USD
|
Operating Expenses
|
-208.9m
USD
|
Operating Income
|
230.9m
USD
|
Other Expenses
|
-45.1m
USD
|
Net Income
|
185.8m
USD
|
FIZZ Profitability Score
Profitability Due Diligence
National Beverage Corp's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Score
National Beverage Corp's profitability score is 72/100. The higher the profitability score, the more profitable the company is.
FIZZ Solvency Score
Solvency Due Diligence
National Beverage Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Score
National Beverage Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FIZZ Price Targets Summary
National Beverage Corp
According to Wall Street analysts, the average 1-year price target for
FIZZ
is 42.84 USD
with a low forecast of 42.42 USD and a high forecast of 44.1 USD.
Dividends
Current shareholder yield for FIZZ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FIZZ
stock under the Base Case scenario is
36.48
USD.
Compared to the current market price of 44.91 USD,
National Beverage Corp
is
Overvalued by 19%.