National Beverage Corp
NASDAQ:FIZZ

Watchlist Manager
National Beverage Corp Logo
National Beverage Corp
NASDAQ:FIZZ
Watchlist
Price: 33.79 USD -0.62% Market Closed
Market Cap: $3.2B
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+3%
5Y
+14%
10Y
+79%
Operating Income
+
3Y
+32%
5Y
+14%
10Y
+190%
Net Income
+
3Y
+36%
5Y
+16%
10Y
+250%

Earnings Waterfall
National Beverage Corp

Income Statement
National Beverage Corp

Rotate your device to view
Income Statement
Currency: USD
Jan-2002 Apr-2002 Jul-2002 Oct-2002 Jan-2003 May-2003 Aug-2003 Nov-2003 Jan-2004 May-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 May-2008 Aug-2008 Nov-2008 Jan-2009 May-2009 Aug-2009 Oct-2009 Jan-2010 May-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 May-2025 Aug-2025 Nov-2025
Revenue
Interest Expense
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
499
N/A
503
+1%
493
-2%
497
+1%
497
+0%
500
+1%
503
+1%
505
+0%
512
+1%
512
+0%
513
+0%
508
-1%
505
-1%
496
-2%
492
-1%
498
+1%
504
+1%
517
+2%
525
+2%
529
+1%
536
+1%
539
+0%
541
+0%
548
+1%
555
+1%
566
+2%
567
+0%
568
+0%
574
+1%
575
+0%
585
+2%
590
+1%
592
+0%
594
+0%
596
+0%
597
+0%
598
+0%
600
+0%
604
+1%
611
+1%
616
+1%
629
+2%
643
+2%
651
+1%
660
+1%
662
+0%
652
-2%
653
+0%
645
-1%
641
-1%
643
+0%
639
-1%
646
+1%
646
+0%
657
+2%
672
+2%
690
+3%
705
+2%
737
+4%
761
+3%
794
+4%
827
+4%
870
+5%
911
+5%
944
+4%
976
+3%
1 009
+3%
1 025
+2%
1 019
-1%
1 014
0%
985
-3%
976
-1%
978
+0%
1 000
+2%
1 030
+3%
1 050
+2%
1 074
+2%
1 072
0%
1 091
+2%
1 102
+1%
1 115
+1%
1 138
+2%
1 144
+1%
1 161
+1%
1 170
+1%
1 173
+0%
1 179
+1%
1 179
+0%
1 181
+0%
1 192
+1%
1 197
+0%
1 188
-1%
1 185
0%
1 201
+1%
1 202
+0%
1 200
0%
Gross Profit
Cost of Revenue
(335)
(339)
(332)
(334)
(334)
(336)
(337)
(338)
(342)
(343)
(345)
(343)
(342)
(340)
(335)
(340)
(344)
(349)
(356)
(358)
(363)
(366)
(371)
(378)
(384)
(393)
(395)
(398)
(405)
(405)
(411)
(408)
(404)
(397)
(391)
(387)
(380)
(382)
(383)
(392)
(401)
(416)
(432)
(440)
(448)
(445)
(434)
(431)
(424)
(424)
(425)
(422)
(427)
(427)
(434)
(447)
(459)
(463)
(473)
(479)
(488)
(501)
(525)
(548)
(566)
(585)
(606)
(615)
(619)
(630)
(620)
(621)
(622)
(630)
(639)
(644)
(654)
(651)
(661)
(679)
(694)
(720)
(752)
(770)
(778)
(776)
(767)
(760)
(759)
(763)
(761)
(750)
(745)
(757)
(755)
(753)
Gross Profit
164
N/A
164
0%
161
-2%
162
+1%
163
+0%
165
+1%
166
+1%
167
+1%
169
+1%
169
0%
168
0%
166
-2%
163
-2%
155
-5%
156
+1%
158
+1%
160
+2%
168
+5%
168
+0%
171
+2%
174
+2%
173
0%
170
-2%
170
+0%
170
0%
173
+1%
172
0%
170
-1%
170
0%
170
+0%
174
+3%
183
+5%
188
+3%
197
+5%
205
+4%
211
+3%
217
+3%
219
+1%
221
+1%
219
-1%
215
-2%
213
-1%
210
-1%
211
+0%
212
+1%
217
+2%
218
+0%
222
+2%
220
-1%
218
-1%
219
+0%
218
-1%
219
+1%
219
+0%
222
+1%
225
+1%
232
+3%
241
+4%
264
+9%
282
+7%
306
+8%
326
+7%
345
+6%
362
+5%
378
+4%
391
+4%
402
+3%
410
+2%
399
-3%
384
-4%
365
-5%
355
-3%
356
+0%
370
+4%
391
+6%
406
+4%
420
+3%
422
+0%
429
+2%
423
-2%
421
0%
418
-1%
393
-6%
391
0%
392
+0%
397
+1%
412
+4%
420
+2%
422
+1%
428
+2%
436
+2%
438
+0%
440
+0%
444
+1%
447
+1%
447
0%
Operating Income
Operating Expenses
(137)
(136)
(133)
(134)
(134)
(136)
(137)
(138)
(140)
(139)
(138)
(135)
(133)
(130)
(129)
(130)
(129)
(135)
(134)
(135)
(137)
(137)
(136)
(135)
(134)
(138)
(136)
(134)
(133)
(132)
(132)
(138)
(141)
(145)
(150)
(153)
(157)
(156)
(157)
(153)
(149)
(146)
(142)
(141)
(142)
(146)
(150)
(154)
(154)
(153)
(151)
(149)
(147)
(145)
(144)
(143)
(146)
(148)
(153)
(157)
(161)
(164)
(169)
(173)
(179)
(187)
(193)
(199)
(203)
(204)
(204)
(204)
(203)
(204)
(203)
(198)
(197)
(194)
(198)
(201)
(207)
(210)
(208)
(212)
(209)
(210)
(209)
(209)
(207)
(210)
(211)
(209)
(209)
(208)
(210)
(210)
Selling, General & Administrative
(138)
(137)
(134)
(135)
(135)
(137)
(138)
(138)
(140)
(139)
(138)
(135)
(134)
(130)
(130)
(131)
(131)
(135)
(136)
(137)
(139)
(137)
(138)
(137)
(136)
(138)
(137)
(135)
(134)
(132)
(133)
(138)
(140)
(145)
(150)
(153)
(157)
(156)
(157)
(153)
(148)
(146)
(142)
(141)
(142)
(146)
(150)
(154)
(154)
(153)
(151)
(149)
(147)
(145)
(144)
(144)
(146)
(148)
(153)
(157)
(161)
(164)
(169)
(173)
(179)
(187)
(193)
(199)
(203)
(204)
(204)
(204)
(203)
(204)
(203)
(198)
(197)
(194)
(198)
(201)
(207)
(210)
(208)
(212)
(209)
(210)
(209)
(209)
(207)
(210)
(211)
(209)
(209)
(208)
(210)
(210)
Other Operating Expenses
1
1
1
1
1
1
1
1
0
0
0
0
1
0
1
2
2
(0)
3
3
2
0
2
2
2
0
1
1
2
(0)
1
(0)
(1)
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
28
N/A
28
+0%
28
+2%
28
+1%
29
+0%
29
+1%
29
+1%
29
+1%
30
+1%
30
0%
31
+4%
31
+0%
30
-4%
25
-15%
28
+9%
28
+2%
31
+10%
32
+4%
35
+6%
36
+5%
37
+2%
36
-2%
34
-6%
35
+3%
36
+2%
34
-4%
36
+5%
36
+0%
37
+2%
38
+2%
42
+11%
45
+7%
48
+6%
52
+9%
55
+6%
58
+5%
61
+5%
63
+3%
65
+3%
66
+2%
66
+0%
67
+1%
68
+2%
69
+2%
70
+1%
71
+1%
68
-5%
68
+1%
66
-3%
65
-3%
68
+6%
69
+1%
72
+5%
74
+3%
78
+5%
82
+5%
85
+4%
93
+9%
111
+19%
125
+13%
145
+16%
163
+12%
176
+9%
190
+8%
199
+5%
204
+3%
210
+3%
211
+1%
197
-7%
180
-8%
162
-10%
151
-7%
153
+1%
166
+8%
188
+13%
208
+11%
223
+7%
228
+2%
232
+2%
222
-4%
214
-3%
208
-3%
184
-11%
179
-3%
183
+2%
187
+2%
203
+9%
211
+4%
214
+2%
219
+2%
225
+3%
228
+2%
231
+1%
235
+2%
237
+1%
237
+0%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
1
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
1
1
1
2
3
4
0
3
3
3
4
3
2
2
1
0
0
0
(0)
(0)
0
1
2
4
6
8
12
15
14
14
9
7
8
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
2
2
2
2
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
4
1
1
1
(0)
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(3)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(0)
(0)
(0)
Pre-Tax Income
26
N/A
27
+2%
28
+3%
28
+1%
28
+1%
29
+1%
29
+2%
29
+1%
30
+1%
30
+1%
31
+2%
31
+0%
30
-4%
26
-11%
28
+5%
28
+2%
31
+10%
35
+12%
35
-1%
36
+5%
37
+3%
39
+3%
34
-11%
35
+3%
36
+1%
35
-2%
36
+3%
36
+0%
37
+2%
39
+5%
42
+8%
45
+7%
48
+6%
51
+8%
55
+7%
58
+5%
61
+5%
63
+3%
65
+3%
66
+2%
66
+0%
67
+1%
68
+2%
69
+2%
70
+1%
71
+1%
67
-5%
68
+1%
66
-3%
63
-4%
68
+8%
69
+1%
72
+4%
75
+4%
77
+4%
81
+5%
85
+5%
93
+9%
111
+20%
125
+13%
145
+16%
163
+12%
177
+9%
190
+8%
200
+5%
206
+3%
211
+3%
214
+1%
200
-7%
184
-8%
165
-10%
155
-6%
157
+1%
170
+8%
191
+13%
210
+10%
224
+7%
228
+2%
232
+1%
221
-4%
214
-3%
208
-3%
184
-12%
179
-3%
183
+2%
186
+2%
205
+10%
215
+5%
220
+2%
230
+4%
239
+4%
241
+1%
243
+1%
245
+1%
244
0%
245
+0%
Net Income
Tax Provision
(10)
(10)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(12)
(11)
(10)
(10)
(10)
(11)
(13)
(12)
(13)
(13)
(14)
(12)
(13)
(13)
(13)
(13)
(13)
(13)
(14)
(15)
(16)
(17)
(19)
(20)
(21)
(22)
(22)
(22)
(23)
(23)
(23)
(23)
(24)
(24)
(24)
(22)
(23)
(22)
(20)
(21)
(21)
(23)
(25)
(26)
(28)
(29)
(32)
(38)
(43)
(49)
(56)
(61)
(65)
(61)
(60)
(55)
(51)
(49)
(43)
(39)
(37)
(37)
(40)
(45)
(49)
(53)
(54)
(55)
(53)
(51)
(49)
(44)
(42)
(43)
(44)
(49)
(51)
(51)
(53)
(55)
(55)
(57)
(58)
(58)
(58)
Income from Continuing Operations
16
17
17
17
17
18
18
18
19
19
19
19
19
17
18
18
20
22
22
24
24
25
22
23
23
23
23
23
24
25
27
29
31
33
35
37
39
41
42
43
44
44
45
46
46
47
45
45
44
44
47
47
49
49
51
53
56
61
73
82
95
107
116
126
138
146
156
163
151
141
127
118
120
130
147
161
171
174
177
169
163
159
140
137
140
142
156
164
169
177
184
186
186
187
186
187
Net Income (Common)
16
N/A
17
+2%
17
+2%
17
+1%
17
+1%
18
+1%
18
+2%
18
+1%
19
+2%
19
+1%
19
+3%
19
+1%
19
-4%
17
-9%
18
+5%
18
+3%
20
+9%
22
+12%
22
+1%
24
+5%
24
+3%
25
+2%
22
-11%
23
+4%
23
+1%
23
-3%
23
+3%
23
N/A
24
+2%
25
+5%
27
+9%
29
+7%
31
+6%
33
+8%
35
+7%
37
+5%
39
+5%
41
+5%
42
+3%
43
+2%
44
+1%
44
+1%
45
+2%
46
+2%
46
+1%
47
+1%
44
-6%
45
+1%
43
-3%
43
0%
46
+8%
47
+1%
49
+4%
49
+1%
51
+4%
53
+5%
56
+5%
61
+10%
73
+20%
82
+13%
95
+16%
107
+12%
116
+9%
126
+8%
143
+13%
150
+5%
160
+7%
167
+4%
151
-10%
141
-7%
127
-10%
118
-7%
120
+2%
130
+8%
147
+13%
161
+10%
171
+6%
174
+2%
177
+2%
169
-4%
163
-3%
159
-3%
140
-12%
137
-2%
140
+2%
142
+1%
156
+10%
164
+5%
169
+3%
177
+4%
184
+4%
186
+1%
186
+0%
187
+1%
186
-1%
187
+0%
EPS (Diluted)
0.18
N/A
0.18
N/A
0.19
+6%
0.19
N/A
0.19
N/A
0.19
N/A
0.19
N/A
0.19
N/A
0.19
N/A
0.2
+5%
0.2
N/A
0.2
N/A
0.2
N/A
0.18
-10%
0.2
+11%
0.21
+5%
0.22
+5%
0.24
+9%
0.24
N/A
0.25
+4%
0.26
+4%
0.27
+4%
0.24
-11%
0.25
+4%
0.26
+4%
0.24
-8%
0.25
+4%
0.25
N/A
0.25
N/A
0.27
+8%
0.29
+7%
0.31
+7%
0.33
+6%
0.35
+6%
0.38
+9%
0.4
+5%
0.42
+5%
0.44
+5%
0.45
+2%
0.46
+2%
0.47
+2%
0.47
N/A
0.48
+2%
0.49
+2%
0.49
N/A
0.5
+2%
0.48
-4%
0.48
N/A
0.47
-2%
0.46
-2%
0.5
+9%
0.51
+2%
0.52
+2%
0.53
+2%
0.54
+2%
0.56
+4%
0.59
+5%
0.65
+10%
0.78
+20%
0.88
+13%
1.02
+16%
1.14
+12%
1.24
+9%
1.34
+8%
1.52
+13%
1.59
+5%
1.7
+7%
1.78
+5%
1.61
-10%
1.5
-7%
1.35
-10%
1.26
-7%
1.28
+2%
1.39
+9%
1.56
+12%
1.71
+10%
1.82
+6%
1.86
+2%
1.89
+2%
1.81
-4%
1.75
-3%
1.69
-3%
1.5
-11%
1.47
-2%
1.51
+3%
1.52
+1%
1.68
+11%
1.76
+5%
1.81
+3%
1.89
+4%
1.96
+4%
1.98
+1%
1.98
N/A
1.99
+1%
1.98
-1%
1.99
+1%

See Also

Summary
FIZZ intrinsic value, competitors valuation, and company profile.
DCF Valuation
FIZZ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FIZZ stock valuation using valuation multiples.
Wall Street Estimates
FIZZ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FIZZ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 313,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.