Flex Ltd
NASDAQ:FLEX
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
26.68
72.08
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Flex Ltd
Income Statement
Flex Ltd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jul-2009 | Oct-2009 | Dec-2009 | Mar-2010 | Jul-2010 | Oct-2010 | Dec-2010 | Mar-2011 | Jul-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jul-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Mar-2022 | Jul-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
89
|
16
|
33
|
51
|
68
|
67
|
66
|
64
|
69
|
73
|
78
|
82
|
(80)
|
(82)
|
(83)
|
(83)
|
76
|
78
|
84
|
90
|
98
|
105
|
106
|
107
|
108
|
110
|
113
|
119
|
123
|
128
|
133
|
140
|
146
|
149
|
150
|
145
|
139
|
136
|
138
|
143
|
150
|
156
|
155
|
153
|
166
|
170
|
177
|
188
|
230
|
243
|
248
|
249
|
207
|
362
|
366
|
373
|
218
|
213
|
212
|
|
| Revenue |
12 923
N/A
|
13 035
+1%
|
13 121
+1%
|
13 217
+1%
|
13 615
+3%
|
13 329
-2%
|
13 358
+0%
|
13 521
+1%
|
13 822
+2%
|
14 479
+5%
|
15 304
+6%
|
15 939
+4%
|
16 063
+1%
|
15 731
-2%
|
15 851
+1%
|
15 521
-2%
|
15 370
-1%
|
15 288
-1%
|
15 524
+2%
|
16 418
+6%
|
17 708
+8%
|
18 854
+6%
|
19 952
+6%
|
20 806
+4%
|
24 460
+18%
|
27 558
+13%
|
30 751
+12%
|
34 057
+11%
|
33 141
-3%
|
30 949
-7%
|
28 381
-8%
|
25 350
-11%
|
23 753
-6%
|
24 010
+1%
|
24 894
+4%
|
26 485
+6%
|
27 640
+4%
|
28 443
+3%
|
29 251
+3%
|
29 837
+2%
|
29 595
-1%
|
29 343
-1%
|
27 824
-5%
|
25 990
-7%
|
24 644
-5%
|
23 569
-4%
|
23 385
-1%
|
23 620
+1%
|
24 680
+4%
|
26 109
+6%
|
26 960
+3%
|
27 079
+0%
|
26 920
-1%
|
26 148
-3%
|
25 071
-4%
|
24 860
-1%
|
24 598
-1%
|
24 419
-1%
|
24 730
+1%
|
24 421
-1%
|
23 773
-3%
|
23 863
+0%
|
23 994
+1%
|
24 256
+1%
|
24 893
+3%
|
25 441
+2%
|
25 832
+2%
|
26 224
+2%
|
26 395
+1%
|
26 211
-1%
|
25 988
-1%
|
25 413
-2%
|
24 952
-2%
|
24 210
-3%
|
23 187
-4%
|
23 084
0%
|
23 343
+1%
|
24 124
+3%
|
25 313
+5%
|
25 557
+1%
|
25 456
0%
|
26 041
+2%
|
27 046
+4%
|
28 583
+6%
|
29 720
+4%
|
30 346
+2%
|
30 335
0%
|
30 040
-1%
|
29 387
-2%
|
26 415
-10%
|
47 303
+79%
|
46 377
-2%
|
45 830
-1%
|
25 813
-44%
|
26 074
+1%
|
26 333
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 006)
|
(12 193)
|
(12 306)
|
(12 428)
|
(12 840)
|
(12 626)
|
(12 632)
|
(12 795)
|
(13 069)
|
(13 677)
|
(14 397)
|
(14 943)
|
(15 007)
|
(14 721)
|
(14 767)
|
(14 513)
|
(14 425)
|
(14 354)
|
(14 604)
|
(15 420)
|
(16 657)
|
(17 778)
|
(18 821)
|
(19 636)
|
(23 049)
|
(25 973)
|
(28 974)
|
(32 175)
|
(31 492)
|
(29 513)
|
(27 153)
|
(24 227)
|
(22 545)
|
(22 706)
|
(23 489)
|
(24 994)
|
(26 095)
|
(26 859)
|
(27 634)
|
(28 245)
|
(28 054)
|
(27 825)
|
(26 349)
|
(24 521)
|
(23 216)
|
(22 187)
|
(22 014)
|
(22 247)
|
(23 254)
|
(24 610)
|
(25 392)
|
(25 501)
|
(25 333)
|
(24 603)
|
(23 555)
|
(23 323)
|
(23 017)
|
(22 811)
|
(23 068)
|
(22 843)
|
(22 231)
|
(22 303)
|
(22 434)
|
(22 616)
|
(23 223)
|
(23 778)
|
(24 198)
|
(24 555)
|
(24 754)
|
(24 594)
|
(24 351)
|
(23 903)
|
(23 415)
|
(22 681)
|
(21 745)
|
(21 526)
|
(21 721)
|
(22 349)
|
(23 380)
|
(23 569)
|
(23 485)
|
(24 094)
|
(25 027)
|
(26 447)
|
(27 487)
|
(28 058)
|
(27 978)
|
(27 606)
|
(26 838)
|
(24 395)
|
(43 425)
|
(42 620)
|
(42 172)
|
(23 584)
|
(23 744)
|
(23 927)
|
|
| Gross Profit |
918
N/A
|
841
-8%
|
815
-3%
|
789
-3%
|
775
-2%
|
703
-9%
|
726
+3%
|
726
+0%
|
753
+4%
|
802
+7%
|
908
+13%
|
996
+10%
|
1 057
+6%
|
1 010
-4%
|
1 083
+7%
|
1 008
-7%
|
945
-6%
|
934
-1%
|
920
-2%
|
999
+9%
|
1 051
+5%
|
1 076
+2%
|
1 130
+5%
|
1 170
+4%
|
1 411
+21%
|
1 585
+12%
|
1 778
+12%
|
1 882
+6%
|
1 649
-12%
|
1 436
-13%
|
1 229
-14%
|
1 123
-9%
|
1 209
+8%
|
1 304
+8%
|
1 405
+8%
|
1 490
+6%
|
1 546
+4%
|
1 583
+2%
|
1 618
+2%
|
1 593
-2%
|
1 540
-3%
|
1 518
-1%
|
1 475
-3%
|
1 469
0%
|
1 428
-3%
|
1 382
-3%
|
1 371
-1%
|
1 373
+0%
|
1 426
+4%
|
1 499
+5%
|
1 569
+5%
|
1 577
+1%
|
1 587
+1%
|
1 545
-3%
|
1 517
-2%
|
1 537
+1%
|
1 581
+3%
|
1 608
+2%
|
1 662
+3%
|
1 579
-5%
|
1 543
-2%
|
1 560
+1%
|
1 561
+0%
|
1 640
+5%
|
1 670
+2%
|
1 663
0%
|
1 634
-2%
|
1 669
+2%
|
1 641
-2%
|
1 617
-1%
|
1 637
+1%
|
1 511
-8%
|
1 537
+2%
|
1 529
-1%
|
1 442
-6%
|
1 558
+8%
|
1 622
+4%
|
1 775
+9%
|
1 933
+9%
|
1 988
+3%
|
1 971
-1%
|
1 947
-1%
|
2 019
+4%
|
2 136
+6%
|
2 233
+5%
|
2 288
+2%
|
2 357
+3%
|
2 434
+3%
|
2 549
+5%
|
2 020
-21%
|
3 878
+92%
|
3 757
-3%
|
3 658
-3%
|
2 229
-39%
|
2 330
+5%
|
2 406
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(473)
|
(431)
|
(463)
|
(470)
|
(479)
|
(455)
|
(486)
|
(487)
|
(497)
|
(503)
|
(549)
|
(579)
|
(601)
|
(558)
|
(570)
|
(562)
|
(544)
|
(501)
|
(472)
|
(489)
|
(527)
|
(506)
|
(535)
|
(544)
|
(744)
|
(979)
|
(1 100)
|
(1 243)
|
(1 211)
|
(1 204)
|
(1 263)
|
(1 245)
|
(1 160)
|
(852)
|
(948)
|
(877)
|
(893)
|
(868)
|
(869)
|
(871)
|
(906)
|
(927)
|
(895)
|
(836)
|
(829)
|
(770)
|
(794)
|
(1 099)
|
(1 009)
|
(966)
|
(970)
|
(955)
|
(958)
|
(828)
|
(868)
|
(893)
|
(968)
|
(1 021)
|
(1 100)
|
(1 148)
|
(1 105)
|
(1 041)
|
(1 059)
|
(932)
|
(953)
|
(928)
|
(980)
|
(1 082)
|
(1 068)
|
(1 036)
|
(989)
|
(963)
|
(951)
|
(897)
|
(860)
|
(846)
|
(837)
|
(879)
|
(933)
|
(841)
|
(878)
|
(976)
|
(807)
|
(821)
|
(843)
|
(1 077)
|
(1 104)
|
(1 127)
|
(1 146)
|
(992)
|
(1 791)
|
(1 734)
|
(1 711)
|
(974)
|
(999)
|
(1 043)
|
|
| Selling, General & Administrative |
(437)
|
(420)
|
(449)
|
(454)
|
(460)
|
(435)
|
(458)
|
(457)
|
(463)
|
(469)
|
(512)
|
(543)
|
(564)
|
(526)
|
(556)
|
(546)
|
(499)
|
(464)
|
(454)
|
(473)
|
(513)
|
(548)
|
(575)
|
(579)
|
(705)
|
(807)
|
(909)
|
(1 015)
|
(1 030)
|
(979)
|
(932)
|
(850)
|
(779)
|
(755)
|
(761)
|
(784)
|
(784)
|
(802)
|
(809)
|
(820)
|
(859)
|
(878)
|
(856)
|
(838)
|
(800)
|
(805)
|
(833)
|
(859)
|
(877)
|
(875)
|
(861)
|
(847)
|
(838)
|
(844)
|
(845)
|
(857)
|
(881)
|
(955)
|
(985)
|
(1 012)
|
(1 003)
|
(937)
|
(949)
|
(979)
|
(995)
|
(1 019)
|
(1 032)
|
(986)
|
(976)
|
(953)
|
(906)
|
(883)
|
(863)
|
(834)
|
(815)
|
(803)
|
(807)
|
(817)
|
(827)
|
(847)
|
(850)
|
(892)
|
(933)
|
(965)
|
(983)
|
(995)
|
(1 024)
|
(1 051)
|
(1 072)
|
(922)
|
(1 671)
|
(1 615)
|
(1 592)
|
(904)
|
(924)
|
(968)
|
|
| Depreciation & Amortization |
(36)
|
(11)
|
(14)
|
(16)
|
(19)
|
(20)
|
(28)
|
(30)
|
(34)
|
(35)
|
(37)
|
(37)
|
(36)
|
(34)
|
(43)
|
(45)
|
(45)
|
(37)
|
(35)
|
(33)
|
(32)
|
(37)
|
(47)
|
(52)
|
(65)
|
(112)
|
(121)
|
(158)
|
(169)
|
(136)
|
(134)
|
(106)
|
(95)
|
(90)
|
(84)
|
(83)
|
(78)
|
(66)
|
(60)
|
(50)
|
(47)
|
(50)
|
(45)
|
(41)
|
(34)
|
(30)
|
(30)
|
(30)
|
(30)
|
(29)
|
(28)
|
(28)
|
(31)
|
(32)
|
(33)
|
(41)
|
(52)
|
(66)
|
(80)
|
(86)
|
(85)
|
(81)
|
(80)
|
(74)
|
(75)
|
(79)
|
(77)
|
(79)
|
(80)
|
(74)
|
(73)
|
(71)
|
(66)
|
(64)
|
(62)
|
(62)
|
(62)
|
(62)
|
(62)
|
(61)
|
(60)
|
(68)
|
(75)
|
(81)
|
(85)
|
(82)
|
(80)
|
(76)
|
(74)
|
(70)
|
(120)
|
(119)
|
(119)
|
(70)
|
(75)
|
(75)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
0
|
0
|
17
|
17
|
17
|
78
|
87
|
87
|
26
|
(61)
|
(70)
|
(70)
|
(13)
|
(89)
|
(197)
|
(289)
|
(286)
|
(7)
|
(103)
|
(11)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
6
|
43
|
6
|
65
|
68
|
(209)
|
(103)
|
(62)
|
(82)
|
(80)
|
(89)
|
49
|
9
|
5
|
(35)
|
(1)
|
(35)
|
(50)
|
(17)
|
(21)
|
(31)
|
121
|
117
|
170
|
129
|
(17)
|
(11)
|
(9)
|
(11)
|
(10)
|
(22)
|
1
|
17
|
18
|
33
|
0
|
(44)
|
67
|
32
|
(16)
|
201
|
225
|
225
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
445
N/A
|
411
-8%
|
352
-14%
|
319
-9%
|
296
-7%
|
248
-16%
|
241
-3%
|
239
-1%
|
256
+7%
|
299
+17%
|
359
+20%
|
417
+16%
|
456
+9%
|
451
-1%
|
514
+14%
|
445
-13%
|
400
-10%
|
432
+8%
|
447
+4%
|
510
+14%
|
524
+3%
|
569
+9%
|
596
+5%
|
626
+5%
|
667
+6%
|
606
-9%
|
677
+12%
|
638
-6%
|
438
-31%
|
232
-47%
|
(34)
N/A
|
(122)
-257%
|
49
N/A
|
452
+832%
|
457
+1%
|
613
+34%
|
652
+6%
|
715
+10%
|
749
+5%
|
722
-4%
|
635
-12%
|
591
-7%
|
579
-2%
|
633
+9%
|
599
-5%
|
612
+2%
|
577
-6%
|
274
-53%
|
417
+52%
|
532
+28%
|
599
+13%
|
623
+4%
|
630
+1%
|
717
+14%
|
649
-10%
|
644
-1%
|
613
-5%
|
586
-4%
|
562
-4%
|
431
-23%
|
438
+2%
|
519
+19%
|
502
-3%
|
708
+41%
|
718
+1%
|
735
+2%
|
654
-11%
|
588
-10%
|
574
-2%
|
581
+1%
|
648
+11%
|
548
-15%
|
586
+7%
|
632
+8%
|
582
-8%
|
712
+22%
|
785
+10%
|
896
+14%
|
1 000
+12%
|
1 147
+15%
|
1 093
-5%
|
971
-11%
|
1 212
+25%
|
1 315
+8%
|
1 390
+6%
|
1 211
-13%
|
1 253
+3%
|
1 307
+4%
|
1 403
+7%
|
1 028
-27%
|
2 087
+103%
|
2 023
-3%
|
1 947
-4%
|
1 255
-36%
|
1 331
+6%
|
1 363
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(94)
|
(44)
|
(89)
|
(94)
|
(95)
|
(93)
|
(100)
|
(93)
|
(82)
|
(77)
|
(70)
|
(72)
|
(56)
|
(90)
|
(100)
|
(99)
|
(94)
|
(93)
|
(98)
|
(108)
|
(102)
|
(131)
|
(78)
|
(64)
|
(84)
|
(134)
|
(136)
|
(180)
|
(208)
|
(232)
|
(269)
|
(307)
|
(348)
|
(156)
|
(143)
|
(128)
|
(111)
|
(75)
|
(76)
|
(54)
|
(38)
|
(36)
|
(4)
|
(25)
|
(10)
|
(29)
|
(29)
|
(42)
|
(48)
|
114
|
107
|
113
|
118
|
(33)
|
(40)
|
(41)
|
(53)
|
(108)
|
(74)
|
(92)
|
(100)
|
(79)
|
(94)
|
(97)
|
(102)
|
(89)
|
(109)
|
(113)
|
(113)
|
(132)
|
(129)
|
(124)
|
(118)
|
(105)
|
(112)
|
(115)
|
(122)
|
(32)
|
(133)
|
(136)
|
(138)
|
(46)
|
(148)
|
(159)
|
(173)
|
(161)
|
(195)
|
(175)
|
(151)
|
(143)
|
(232)
|
(245)
|
(261)
|
(160)
|
(178)
|
(188)
|
|
| Non-Reccuring Items |
(902)
|
(619)
|
(782)
|
(266)
|
(363)
|
(304)
|
(432)
|
(588)
|
(562)
|
(633)
|
(332)
|
(210)
|
(184)
|
(112)
|
(137)
|
(88)
|
(122)
|
(192)
|
(159)
|
(271)
|
(191)
|
(152)
|
(163)
|
(66)
|
(312)
|
(448)
|
(456)
|
(456)
|
(6 161)
|
(6 130)
|
(6 165)
|
(6 178)
|
(238)
|
(307)
|
(43)
|
(30)
|
0
|
(6)
|
0
|
0
|
0
|
20
|
0
|
0
|
(83)
|
(227)
|
(268)
|
0
|
0
|
(75)
|
0
|
0
|
0
|
0
|
0
|
8
|
16
|
8
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(91)
|
1
|
(29)
|
(165)
|
(219)
|
(362)
|
(463)
|
(342)
|
(321)
|
(270)
|
(175)
|
(209)
|
(138)
|
0
|
(85)
|
0
|
133
|
0
|
(15)
|
(20)
|
(27)
|
(50)
|
(53)
|
(122)
|
(175)
|
(277)
|
(292)
|
(230)
|
(86)
|
(84)
|
(117)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
0
|
51
|
122
|
187
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(11)
|
16
|
(27)
|
(39)
|
(41)
|
(70)
|
(171)
|
(175)
|
(178)
|
(174)
|
(13)
|
(9)
|
(26)
|
(35)
|
(31)
|
(35)
|
(11)
|
3
|
(20)
|
(8)
|
(8)
|
(11)
|
(34)
|
(28)
|
(38)
|
(61)
|
(48)
|
(51)
|
(62)
|
(48)
|
(47)
|
(37)
|
(11)
|
44
|
(12)
|
12
|
171
|
152
|
(13)
|
(21)
|
(197)
|
(234)
|
(49)
|
(27)
|
(45)
|
(51)
|
(44)
|
(88)
|
(57)
|
(46)
|
14
|
8
|
17
|
|
| Pre-Tax Income |
(551)
N/A
|
(253)
+54%
|
(519)
-105%
|
(41)
+92%
|
(162)
-291%
|
(149)
+8%
|
(292)
-96%
|
(441)
-51%
|
(388)
+12%
|
(411)
-6%
|
(43)
+89%
|
135
N/A
|
216
+60%
|
263
+22%
|
278
+6%
|
258
-7%
|
184
-29%
|
165
-10%
|
190
+15%
|
132
-31%
|
230
+75%
|
286
+24%
|
355
+24%
|
497
+40%
|
271
-45%
|
24
-91%
|
85
+253%
|
(10)
N/A
|
(5 943)
-61 163%
|
(6 130)
-3%
|
(6 418)
-5%
|
(6 484)
-1%
|
(350)
+95%
|
(11)
+97%
|
271
N/A
|
455
+68%
|
541
+19%
|
634
+17%
|
673
+6%
|
668
-1%
|
597
-11%
|
575
-4%
|
569
-1%
|
597
+5%
|
523
-12%
|
329
-37%
|
240
-27%
|
191
-21%
|
299
+57%
|
400
+34%
|
531
+33%
|
557
+5%
|
573
+3%
|
671
+17%
|
599
-11%
|
585
-2%
|
541
-8%
|
455
-16%
|
453
0%
|
327
-28%
|
341
+4%
|
371
+9%
|
399
+8%
|
603
+51%
|
604
+0%
|
521
-14%
|
517
-1%
|
407
-21%
|
234
-42%
|
182
-22%
|
105
-43%
|
(100)
N/A
|
77
N/A
|
159
+106%
|
162
+2%
|
411
+153%
|
499
+21%
|
714
+43%
|
879
+23%
|
1 097
+25%
|
1 107
+1%
|
1 045
-6%
|
1 043
0%
|
944
-9%
|
963
+2%
|
974
+1%
|
981
+1%
|
1 034
+5%
|
1 079
+4%
|
666
-38%
|
1 490
+124%
|
1 429
-4%
|
1 410
-1%
|
1 023
-27%
|
1 077
+5%
|
1 075
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
199
|
92
|
145
|
33
|
65
|
65
|
49
|
64
|
39
|
65
|
55
|
69
|
66
|
69
|
45
|
(49)
|
(36)
|
(54)
|
(60)
|
25
|
7
|
(4)
|
(3)
|
(29)
|
(697)
|
(705)
|
(712)
|
(711)
|
(37)
|
(5)
|
9
|
68
|
59
|
36
|
20
|
(39)
|
(9)
|
(22)
|
(31)
|
(36)
|
(68)
|
(54)
|
(48)
|
(50)
|
(28)
|
(26)
|
(15)
|
(8)
|
(25)
|
(35)
|
(51)
|
(56)
|
(65)
|
(70)
|
(62)
|
(64)
|
(24)
|
(11)
|
(14)
|
(14)
|
(47)
|
(51)
|
(61)
|
(57)
|
(69)
|
(92)
|
(97)
|
(106)
|
(96)
|
(89)
|
(83)
|
(82)
|
(103)
|
(71)
|
(67)
|
(86)
|
(77)
|
(101)
|
(112)
|
(107)
|
(98)
|
(105)
|
(114)
|
(113)
|
(122)
|
59
|
68
|
183
|
134
|
206
|
160
|
29
|
78
|
(185)
|
(186)
|
(199)
|
|
| Income from Continuing Operations |
(353)
|
(160)
|
(373)
|
(9)
|
(97)
|
(84)
|
(242)
|
(377)
|
(349)
|
(346)
|
12
|
204
|
282
|
331
|
322
|
209
|
148
|
111
|
129
|
156
|
237
|
282
|
352
|
467
|
(426)
|
(681)
|
(627)
|
(721)
|
(5 979)
|
(6 136)
|
(6 409)
|
(6 416)
|
(291)
|
25
|
291
|
416
|
532
|
612
|
642
|
632
|
529
|
521
|
520
|
547
|
495
|
303
|
225
|
183
|
273
|
366
|
480
|
501
|
509
|
601
|
538
|
522
|
518
|
444
|
439
|
313
|
294
|
320
|
339
|
546
|
535
|
429
|
420
|
302
|
138
|
93
|
22
|
(182)
|
(25)
|
88
|
95
|
325
|
422
|
613
|
767
|
990
|
1 009
|
940
|
929
|
831
|
841
|
1 033
|
1 049
|
1 217
|
1 213
|
872
|
1 650
|
1 458
|
1 488
|
838
|
891
|
876
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(10)
|
(16)
|
(23)
|
(240)
|
(259)
|
(431)
|
(460)
|
0
|
(214)
|
(36)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(353)
N/A
|
(154)
+56%
|
(373)
-142%
|
(9)
+98%
|
(97)
-1 006%
|
(83)
+15%
|
(242)
-192%
|
(377)
-56%
|
(349)
+7%
|
(352)
-1%
|
12
N/A
|
204
+1 661%
|
282
+38%
|
340
+21%
|
324
-5%
|
229
-29%
|
173
-25%
|
141
-18%
|
167
+18%
|
354
+112%
|
431
+22%
|
470
+9%
|
531
+13%
|
467
-12%
|
(426)
N/A
|
(681)
-60%
|
(627)
+8%
|
(721)
-15%
|
(5 979)
-729%
|
(6 136)
-3%
|
(6 409)
-4%
|
(6 416)
0%
|
(291)
+95%
|
19
N/A
|
291
+1 431%
|
416
+43%
|
521
+25%
|
596
+14%
|
610
+2%
|
596
-2%
|
499
-16%
|
489
-2%
|
485
-1%
|
506
+4%
|
451
-11%
|
277
-39%
|
208
-25%
|
176
-16%
|
273
+56%
|
366
+34%
|
480
+31%
|
501
+4%
|
509
+2%
|
601
+18%
|
538
-11%
|
522
-3%
|
518
-1%
|
444
-14%
|
439
-1%
|
313
-29%
|
294
-6%
|
320
+9%
|
339
+6%
|
546
+61%
|
535
-2%
|
429
-20%
|
420
-2%
|
302
-28%
|
138
-54%
|
93
-33%
|
22
-77%
|
(182)
N/A
|
(25)
+86%
|
88
N/A
|
95
+8%
|
325
+242%
|
422
+30%
|
613
+45%
|
767
+25%
|
990
+29%
|
1 009
+2%
|
936
-7%
|
919
-2%
|
815
-11%
|
818
+0%
|
793
-3%
|
790
0%
|
786
-1%
|
753
-4%
|
1 006
+34%
|
1 570
+56%
|
1 556
-1%
|
1 622
+4%
|
838
-48%
|
891
+6%
|
876
-2%
|
|
| EPS (Diluted) |
-0.69
N/A
|
-0.33
+52%
|
-0.72
-118%
|
-0.01
+99%
|
-0.18
-1 700%
|
-0.16
+11%
|
-0.46
-188%
|
-0.72
-57%
|
-0.62
+14%
|
-0.66
-6%
|
0.01
N/A
|
0.36
+3 500%
|
0.49
+36%
|
0.57
+16%
|
0.54
-5%
|
0.4
-26%
|
0.28
-30%
|
0.23
-18%
|
0.28
+22%
|
0.6
+114%
|
0.71
+18%
|
0.78
+10%
|
0.86
+10%
|
0.77
-10%
|
-0.51
N/A
|
-0.95
-86%
|
-0.74
+22%
|
-0.88
-19%
|
-7.39
-740%
|
-7.47
-1%
|
-7.92
-6%
|
-7.85
+1%
|
-0.37
+95%
|
0.03
N/A
|
0.34
+1 033%
|
0.52
+53%
|
0.66
+27%
|
0.77
+17%
|
0.8
+4%
|
0.83
+4%
|
0.71
-14%
|
0.67
-6%
|
0.7
+4%
|
0.74
+6%
|
0.67
-9%
|
0.41
-39%
|
0.33
-20%
|
0.28
-15%
|
0.43
+54%
|
0.59
+37%
|
0.78
+32%
|
0.84
+8%
|
0.85
+1%
|
1.02
+20%
|
0.93
-9%
|
0.92
-1%
|
0.91
-1%
|
0.79
-13%
|
0.79
N/A
|
0.57
-28%
|
0.54
-5%
|
0.59
+9%
|
0.63
+7%
|
1.01
+60%
|
0.99
-2%
|
0.8
-19%
|
0.78
-3%
|
0.56
-28%
|
0.25
-55%
|
0.18
-28%
|
0.04
-78%
|
-0.35
N/A
|
-0.04
+89%
|
0.17
N/A
|
0.19
+12%
|
0.64
+237%
|
0.83
+30%
|
1.21
+46%
|
1.53
+26%
|
2.03
+33%
|
2.12
+4%
|
1.94
-8%
|
1.96
+1%
|
1.77
-10%
|
1.78
+1%
|
1.72
-3%
|
1.72
N/A
|
1.75
+2%
|
1.72
-2%
|
2.28
+33%
|
3.81
+67%
|
3.89
+2%
|
4.11
+6%
|
2.11
-49%
|
2.33
+10%
|
2.3
-1%
|
|