Flux Power Holdings Inc
NASDAQ:FLUX
Balance Sheet
Balance Sheet Decomposition
Flux Power Holdings Inc
Flux Power Holdings Inc
Balance Sheet
Flux Power Holdings Inc
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
5
|
0
|
2
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
1
|
5
|
0
|
2
|
1
|
1
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
9
|
9
|
10
|
13
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
9
|
9
|
10
|
11
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
2
|
2
|
4
|
5
|
11
|
16
|
19
|
17
|
17
|
|
| Other Current Assets |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
3
|
2
|
0
|
0
|
1
|
2
|
5
|
7
|
10
|
22
|
27
|
31
|
28
|
32
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
5
|
4
|
3
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
5
|
4
|
3
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
|
| Other Long-Term Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
5
N/A
|
2
-60%
|
0
-77%
|
0
-2%
|
1
+24%
|
2
+243%
|
5
+180%
|
7
+34%
|
14
+94%
|
26
+88%
|
31
+18%
|
36
+16%
|
32
-10%
|
35
+8%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
5
|
7
|
7
|
10
|
11
|
16
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
2
|
0
|
5
|
10
|
14
|
15
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
11
|
6
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
4
|
4
|
|
| Total Current Liabilities |
7
|
2
|
1
|
3
|
1
|
1
|
13
|
10
|
16
|
10
|
15
|
24
|
31
|
40
|
|
| Long-Term Debt |
0
|
1
|
0
|
0
|
1
|
6
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
1
|
1
|
|
| Total Liabilities |
7
N/A
|
3
-51%
|
1
-64%
|
3
+111%
|
2
-8%
|
7
+176%
|
13
+92%
|
10
-19%
|
20
+97%
|
13
-35%
|
17
+28%
|
26
+54%
|
32
+23%
|
40
+25%
|
|
| Equity | |||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
4
|
8
|
11
|
15
|
20
|
27
|
39
|
53
|
66
|
82
|
89
|
100
|
106
|
|
| Additional Paid In Capital |
2
|
2
|
7
|
8
|
13
|
15
|
19
|
36
|
47
|
79
|
96
|
98
|
100
|
101
|
|
| Total Equity |
2
N/A
|
1
+30%
|
1
+48%
|
2
-181%
|
2
+15%
|
5
-155%
|
7
-57%
|
3
+57%
|
6
-103%
|
13
N/A
|
14
+7%
|
10
-31%
|
0
-98%
|
5
N/A
|
|
| Total Liabilities & Equity |
5
N/A
|
2
-60%
|
0
-77%
|
0
-2%
|
1
+24%
|
2
+243%
|
5
+180%
|
7
+34%
|
14
+94%
|
26
+88%
|
31
+18%
|
36
+16%
|
32
-10%
|
35
+8%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
0
|
0
|
1
|
1
|
2
|
3
|
3
|
5
|
7
|
14
|
16
|
16
|
17
|
17
|
|