Flux Power Holdings Inc
NASDAQ:FLUX
Cash Flow Statement
Cash Flow Statement
Flux Power Holdings Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
(25)
|
(19)
|
32
|
32
|
32
|
26
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
0
|
(0)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(12)
|
(13)
|
(13)
|
(15)
|
(17)
|
(16)
|
(14)
|
(10)
|
(8)
|
(7)
|
(7)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(8)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
45
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
0
|
1
|
0
|
25
|
27
|
28
|
11
|
(41)
|
(42)
|
0
|
(26)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(2)
|
(2)
|
(4)
|
(3)
|
(0)
|
1
|
2
|
2
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
4
|
4
|
4
|
2
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
(0)
|
1
|
1
|
0
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(1)
|
1
|
1
|
1
|
2
|
(3)
|
(4)
|
(7)
|
(7)
|
(5)
|
(10)
|
(9)
|
(10)
|
(9)
|
(3)
|
(5)
|
0
|
(2)
|
(3)
|
1
|
0
|
3
|
8
|
6
|
4
|
5
|
(5)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
N/A
|
(0)
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+213%
|
1
N/A
|
1
+32%
|
(0)
N/A
|
0
N/A
|
0
-96%
|
(0)
N/A
|
1
N/A
|
(4)
N/A
|
(4)
-1%
|
(4)
+7%
|
(4)
+8%
|
(0)
+99%
|
1
N/A
|
1
+82%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
2
+57%
|
(8)
N/A
|
(8)
+2%
|
(10)
-20%
|
(11)
-13%
|
(0)
+100%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
-100%
|
(0)
N/A
|
(0)
+30%
|
(0)
N/A
|
(1)
-2 029%
|
(3)
-83%
|
(4)
-35%
|
(4)
-18%
|
(3)
+22%
|
(2)
+27%
|
(2)
+24%
|
(2)
+4%
|
(2)
-19%
|
(2)
+1%
|
(2)
-15%
|
(3)
-4%
|
(2)
+7%
|
(3)
-28%
|
(3)
-12%
|
(4)
-5%
|
(4)
-11%
|
(4)
-7%
|
(4)
-4%
|
(5)
-14%
|
(6)
-15%
|
(6)
-6%
|
(7)
-9%
|
(6)
+1%
|
(7)
0%
|
(7)
-9%
|
(9)
-20%
|
(9)
-4%
|
(11)
-21%
|
(10)
+7%
|
(9)
+5%
|
(9)
+1%
|
(8)
+11%
|
(13)
-51%
|
(15)
-16%
|
(17)
-13%
|
(18)
-11%
|
(17)
+7%
|
(23)
-37%
|
(24)
-1%
|
(24)
-1%
|
(20)
+16%
|
(10)
+48%
|
(10)
+6%
|
(4)
+63%
|
(6)
-70%
|
(6)
+6%
|
(3)
+54%
|
(5)
-82%
|
(1)
+84%
|
3
N/A
|
2
-44%
|
1
-64%
|
1
-9%
|
(7)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(6)
|
(4)
|
(5)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(4)
+0%
|
(4)
N/A
|
(4)
N/A
|
(0)
+99%
|
(0)
-300%
|
(0)
-175%
|
(2)
-385%
|
(5)
-222%
|
(5)
N/A
|
(6)
-12%
|
(5)
+18%
|
(4)
+23%
|
(6)
-61%
|
(6)
+3%
|
(6)
-10%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
8
N/A
|
8
+0%
|
8
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
-11%
|
(0)
N/A
|
(0)
+60%
|
(0)
+75%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
+50%
|
(0)
-100%
|
(0)
+50%
|
(0)
N/A
|
(0)
-100%
|
(0)
-50%
|
(0)
-100%
|
(0)
+17%
|
(0)
-40%
|
(0)
N/A
|
(0)
+14%
|
(0)
-50%
|
(0)
-11%
|
(0)
-50%
|
(0)
-13%
|
(0)
-65%
|
(0)
-21%
|
(0)
+12%
|
(0)
+3%
|
(0)
-10%
|
(0)
-34%
|
(1)
-44%
|
(1)
-39%
|
(1)
-28%
|
(1)
-3%
|
(1)
-7%
|
(1)
+13%
|
(1)
+24%
|
(1)
-14%
|
(1)
+33%
|
(1)
-49%
|
(1)
-12%
|
(1)
+17%
|
(1)
-20%
|
(1)
+16%
|
(1)
+1%
|
(1)
-2%
|
(1)
+4%
|
(1)
+9%
|
(1)
+14%
|
(1)
+5%
|
(1)
0%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
4
|
0
|
8
|
8
|
4
|
0
|
0
|
0
|
1
|
15
|
19
|
20
|
26
|
28
|
24
|
23
|
16
|
(0)
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
13
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
4
|
4
|
4
|
4
|
(1)
|
(0)
|
0
|
1
|
9
|
8
|
9
|
8
|
0
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
2
|
2
|
3
|
5
|
6
|
7
|
6
|
5
|
4
|
2
|
2
|
4
|
6
|
8
|
9
|
8
|
4
|
1
|
(0)
|
(3)
|
(0)
|
3
|
4
|
5
|
6
|
3
|
7
|
5
|
6
|
7
|
3
|
4
|
1
|
(3)
|
(2)
|
1
|
(2)
|
(5)
|
|
| Other |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(3)
|
(3)
|
7
|
9
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
-4%
|
4
+1 736%
|
4
0%
|
4
N/A
|
4
N/A
|
(1)
N/A
|
(1)
-4%
|
(1)
+13%
|
(0)
+92%
|
5
N/A
|
5
+4%
|
6
+24%
|
5
-20%
|
7
+55%
|
10
+33%
|
9
-7%
|
10
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+67%
|
0
N/A
|
0
-30%
|
0
-14%
|
2
+3 450%
|
3
+42%
|
4
+18%
|
4
+19%
|
3
-38%
|
2
-21%
|
2
-11%
|
2
+31%
|
2
-7%
|
2
-5%
|
2
+14%
|
2
-20%
|
2
+19%
|
3
+31%
|
3
+12%
|
4
+4%
|
4
+12%
|
4
+6%
|
4
+5%
|
5
+14%
|
6
+15%
|
6
+5%
|
7
+9%
|
7
+0%
|
9
+39%
|
8
-16%
|
10
+26%
|
10
+2%
|
8
-15%
|
10
+19%
|
9
-12%
|
9
+1%
|
9
+5%
|
19
+105%
|
20
+4%
|
20
+0%
|
23
+18%
|
28
+19%
|
28
+0%
|
26
-6%
|
20
-22%
|
6
-73%
|
3
-41%
|
8
+132%
|
6
-15%
|
8
+20%
|
8
+5%
|
4
-51%
|
4
-1%
|
1
-73%
|
(3)
N/A
|
(2)
+43%
|
1
N/A
|
1
+49%
|
8
+642%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+3%
|
(0)
+19%
|
(1)
-444%
|
(0)
+82%
|
(0)
-83%
|
(0)
+11%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+93%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-62%
|
(0)
N/A
|
(0)
+5%
|
(1)
-339%
|
(0)
+49%
|
(0)
+93%
|
1
N/A
|
0
-84%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+90%
|
0
N/A
|
0
+67%
|
0
-60%
|
0
+250%
|
0
-86%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+25%
|
0
N/A
|
3
+3 586%
|
0
-82%
|
1
+117%
|
1
-24%
|
(3)
N/A
|
(0)
+87%
|
(1)
-171%
|
(1)
+13%
|
1
N/A
|
6
+851%
|
5
-25%
|
2
-48%
|
4
+71%
|
10
+140%
|
3
-66%
|
1
-57%
|
(4)
N/A
|
(15)
-265%
|
(8)
+50%
|
(3)
+61%
|
2
N/A
|
1
-56%
|
1
+71%
|
0
-67%
|
(2)
N/A
|
(1)
+67%
|
(1)
-21%
|
(1)
-6%
|
1
N/A
|
1
+49%
|
0
-96%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
N/A
|
(0)
+4%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+250%
|
(1)
N/A
|
(1)
+2%
|
(3)
-246%
|
(6)
-77%
|
(4)
+23%
|
(5)
-24%
|
(3)
+42%
|
(9)
-197%
|
(12)
-25%
|
(11)
+2%
|
(11)
0%
|
(0)
+100%
|
1
N/A
|
1
+82%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
2
+57%
|
(8)
N/A
|
(8)
+2%
|
(10)
-20%
|
(11)
-13%
|
(0)
+100%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
(0)
-100%
|
(0)
N/A
|
(0)
+30%
|
(0)
N/A
|
(2)
-2 114%
|
(3)
-81%
|
(4)
-34%
|
(4)
-18%
|
(3)
+23%
|
(2)
+27%
|
(2)
+24%
|
(2)
+4%
|
(2)
-19%
|
(2)
+0%
|
(2)
-14%
|
(3)
-4%
|
(2)
+6%
|
(3)
-27%
|
(3)
-12%
|
(4)
-5%
|
(4)
-11%
|
(4)
-7%
|
(4)
-5%
|
(5)
-14%
|
(6)
-14%
|
(6)
-6%
|
(7)
-9%
|
(7)
+1%
|
(7)
-1%
|
(7)
-9%
|
(9)
-20%
|
(9)
-5%
|
(11)
-21%
|
(10)
+6%
|
(10)
+6%
|
(10)
+1%
|
(9)
+11%
|
(13)
-50%
|
(15)
-17%
|
(17)
-14%
|
(19)
-11%
|
(18)
+6%
|
(25)
-35%
|
(25)
0%
|
(25)
+0%
|
(21)
+15%
|
(11)
+48%
|
(11)
+3%
|
(5)
+57%
|
(7)
-51%
|
(7)
+3%
|
(4)
+48%
|
(6)
-61%
|
(2)
+71%
|
2
N/A
|
1
-58%
|
(0)
N/A
|
(0)
-47%
|
(8)
-12 692%
|
|