
Fossil Group Inc
NASDAQ:FOSL

Intrinsic Value
The intrinsic value of one
FOSL
stock under the Base Case scenario is
3.99
USD.
Compared to the current market price of 1.65 USD,
Fossil Group Inc
is
Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fossil Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Fossil Group Inc
Balance Sheet Decomposition
Fossil Group Inc
Current Assets | 482.5m |
Cash & Short-Term Investments | 78.3m |
Receivables | 124.6m |
Other Current Assets | 279.6m |
Non-Current Assets | 203.5m |
PP&E | 157.5m |
Other Non-Current Assets | 46m |
Free Cash Flow Analysis
Fossil Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fossil Group Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-509.2m
USD
|
Gross Profit
|
614.2m
USD
|
Operating Expenses
|
-620.3m
USD
|
Operating Income
|
-6.1m
USD
|
Other Expenses
|
-89.9m
USD
|
Net Income
|
-96m
USD
|
FOSL Profitability Score
Profitability Due Diligence
Fossil Group Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
Fossil Group Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
FOSL Solvency Score
Solvency Due Diligence
Fossil Group Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Fossil Group Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FOSL Price Targets Summary
Fossil Group Inc
Dividends
Current shareholder yield for FOSL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FOSL
stock under the Base Case scenario is
3.99
USD.
Compared to the current market price of 1.65 USD,
Fossil Group Inc
is
Undervalued by 59%.