Fossil Group Inc
NASDAQ:FOSL

Watchlist Manager
Fossil Group Inc Logo
Fossil Group Inc
NASDAQ:FOSL
Watchlist
Price: 1.36 USD Market Closed
Market Cap: 72.9m USD

Relative Value

The Relative Value of one FOSL stock under the Base Case scenario is 5.56 USD. Compared to the current market price of 1.36 USD, Fossil Group Inc is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOSL Relative Value
Base Case
5.56 USD
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.9
Industry
17.7
vs History
vs Industry
66
Median 3Y
-2
Median 5Y
1
Industry
9.7
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.8
Industry
17.2
vs History
55
vs Industry
76
Median 3Y
0.4
Median 5Y
0.6
Industry
1.2
vs History
53
vs Industry
93
Median 3Y
0.1
Median 5Y
0.2
Industry
1
vs History
65
vs Industry
89
Median 3Y
0.3
Median 5Y
0.3
Industry
3.6
vs History
1
vs Industry
46
Median 3Y
-2
Median 5Y
-2
Industry
9.6
vs History
vs Industry
14
Median 3Y
-1.8
Median 5Y
-1.8
Industry
12.7
vs History
vs Industry
64
Median 3Y
-2.8
Median 5Y
0.9
Industry
10.5
vs History
vs Industry
54
Median 3Y
-2.5
Median 5Y
0.9
Industry
13.7
vs History
7
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
1

Multiples Across Competitors

FOSL Competitors Multiples
Fossil Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fossil Group Inc
NASDAQ:FOSL
72.4m USD 0.1 -0.8 18.3 -26.3
JP
Descente Ltd
TSE:8114
668.3T JPY 5 147.6 53 121.6 52 108 86 525
FR
Hermes International SCA
PAR:RMS
237.9B EUR 15.7 51.7 32.5 36.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
224.1B EUR 2.6 17.9 9 12.5
FR
EssilorLuxottica SA
PAR:EL
110.6B EUR 4.2 46.9 18.3 34.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
87B CHF 4.3 33.7 14.4 19.4
FR
Christian Dior SE
PAR:CDI
76.6B EUR 0.9 14.7 3.8 5.3
DE
Adidas AG
XETRA:ADS
35.2B EUR 1.4 34.5 13.2 23.2
IN
Titan Company Ltd
NSE:TITAN
3.1T INR 5.2 93.4 56.7 64.6
CN
ANTA Sports Products Ltd
HKEX:2020
256.7B HKD 3.3 15.1 10.2 13.5
CA
Lululemon Athletica Inc
NASDAQ:LULU
28.5B USD 2.6 15.7 9.1 10.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fossil Group Inc
NASDAQ:FOSL
Average EV/EBIT: 8 674.6
Negative Multiple: -26.3
N/A N/A
JP
Descente Ltd
TSE:8114
86 525
N/A N/A
FR
Hermes International SCA
PAR:RMS
36.9
11%
3.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.5
5%
2.5
FR
EssilorLuxottica SA
PAR:EL
34.8
20%
1.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
19.4
11%
1.8
FR
Christian Dior SE
PAR:CDI
5.3
N/A N/A
DE
Adidas AG
XETRA:ADS
23.2
36%
0.6
IN
Titan Company Ltd
NSE:TITAN
64.6
24%
2.7
CN
ANTA Sports Products Ltd
HKEX:2020
13.5
11%
1.2
CA
Lululemon Athletica Inc
NASDAQ:LULU
10.8
5%
2.2