Fox Corp
NASDAQ:FOX
Fox Corp
NASDAQ:FOX
Price:
57.86
USD
-2.18%
Market Closed
Market Cap:
$27.5B
Income Statement
Earnings Waterfall
Fox Corp
Fox Corp
Income Statement
Fox Corp
Fox Corp
Currency: USD
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
81
|
203
|
262
|
352
|
360
|
369
|
378
|
387
|
396
|
395
|
393
|
391
|
384
|
377
|
361
|
353
|
348
|
349
|
353
|
383
|
396
|
405
|
416
|
414
|
409
|
403
|
401
|
|
| Revenue |
10 153
N/A
|
10 506
+3%
|
10 981
+5%
|
11 270
+3%
|
11 389
+1%
|
11 515
+1%
|
11 710
+2%
|
12 398
+6%
|
12 303
-1%
|
12 353
+0%
|
12 662
+3%
|
12 437
-2%
|
12 909
+4%
|
13 237
+3%
|
13 591
+3%
|
13 831
+2%
|
13 974
+1%
|
14 121
+1%
|
14 285
+1%
|
14 914
+4%
|
14 913
0%
|
14 928
+0%
|
14 557
-2%
|
13 920
-4%
|
13 980
+0%
|
14 337
+3%
|
15 181
+6%
|
16 105
+6%
|
16 300
+1%
|
16 474
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(6 505)
|
(6 732)
|
(7 204)
|
(7 420)
|
(7 327)
|
(7 304)
|
(7 577)
|
(7 978)
|
(7 807)
|
(7 507)
|
(7 762)
|
(7 586)
|
(8 037)
|
(8 440)
|
(8 761)
|
(9 040)
|
(9 117)
|
(9 202)
|
(9 063)
|
(9 626)
|
(9 689)
|
(9 895)
|
(9 760)
|
(9 083)
|
(9 089)
|
(9 245)
|
(9 628)
|
(10 543)
|
(10 518)
|
(10 584)
|
|
| Gross Profit |
3 648
N/A
|
3 774
+3%
|
3 777
+0%
|
3 850
+2%
|
4 062
+6%
|
4 211
+4%
|
4 133
-2%
|
4 420
+7%
|
4 496
+2%
|
4 846
+8%
|
4 900
+1%
|
4 851
-1%
|
4 872
+0%
|
4 797
-2%
|
4 830
+1%
|
4 791
-1%
|
4 857
+1%
|
4 919
+1%
|
5 222
+6%
|
5 288
+1%
|
5 224
-1%
|
5 033
-4%
|
4 797
-5%
|
4 837
+1%
|
4 891
+1%
|
5 092
+4%
|
5 553
+9%
|
5 562
+0%
|
5 782
+4%
|
5 890
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(1 380)
|
(1 418)
|
(1 447)
|
(1 474)
|
(1 631)
|
(1 691)
|
(1 799)
|
(1 926)
|
(1 999)
|
(2 053)
|
(2 077)
|
(2 071)
|
(2 107)
|
(2 145)
|
(2 194)
|
(2 256)
|
(2 283)
|
(2 336)
|
(2 428)
|
(2 485)
|
(2 460)
|
(2 489)
|
(2 428)
|
(2 402)
|
(2 413)
|
(2 430)
|
(2 460)
|
(2 498)
|
(2 553)
|
(2 647)
|
|
| Selling, General & Administrative |
(1 209)
|
(1 245)
|
(1 265)
|
(1 277)
|
(1 419)
|
(1 472)
|
(1 574)
|
(1 702)
|
(1 741)
|
(1 777)
|
(1 788)
|
(1 761)
|
(1 807)
|
(1 834)
|
(1 860)
|
(1 908)
|
(1 920)
|
(1 953)
|
(2 035)
|
(2 078)
|
(2 049)
|
(2 081)
|
(2 026)
|
(2 008)
|
(2 024)
|
(2 046)
|
(2 076)
|
(2 117)
|
(2 168)
|
(2 255)
|
|
| Depreciation & Amortization |
(171)
|
(173)
|
(182)
|
(197)
|
(212)
|
(219)
|
(225)
|
(224)
|
(258)
|
(276)
|
(289)
|
(310)
|
(300)
|
(311)
|
(334)
|
(348)
|
(363)
|
(383)
|
(393)
|
(407)
|
(411)
|
(408)
|
(402)
|
(394)
|
(389)
|
(384)
|
(384)
|
(381)
|
(385)
|
(392)
|
|
| Operating Income |
2 268
N/A
|
2 356
+4%
|
2 330
-1%
|
2 376
+2%
|
2 431
+2%
|
2 520
+4%
|
2 334
-7%
|
2 494
+7%
|
2 497
+0%
|
2 793
+12%
|
2 823
+1%
|
2 780
-2%
|
2 765
-1%
|
2 652
-4%
|
2 636
-1%
|
2 535
-4%
|
2 574
+2%
|
2 583
+0%
|
2 794
+8%
|
2 803
+0%
|
2 764
-1%
|
2 544
-8%
|
2 369
-7%
|
2 435
+3%
|
2 478
+2%
|
2 662
+7%
|
3 093
+16%
|
3 064
-1%
|
3 229
+5%
|
3 243
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
183
|
(72)
|
70
|
106
|
(76)
|
425
|
(365)
|
(320)
|
(278)
|
(401)
|
192
|
(133)
|
(190)
|
(575)
|
(802)
|
(757)
|
(770)
|
(454)
|
(45)
|
185
|
19
|
(129)
|
(63)
|
(449)
|
(49)
|
52
|
(369)
|
193
|
(169)
|
|
| Non-Reccuring Items |
(31)
|
(36)
|
(95)
|
(248)
|
(271)
|
(276)
|
(246)
|
(158)
|
(666)
|
(183)
|
(187)
|
(157)
|
322
|
(93)
|
(103)
|
(125)
|
(150)
|
(197)
|
(187)
|
(1 039)
|
(1 177)
|
(1 105)
|
(1 079)
|
(203)
|
(67)
|
(91)
|
(254)
|
(294)
|
(350)
|
(316)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(67)
|
(113)
|
(54)
|
(37)
|
(42)
|
(75)
|
(32)
|
(51)
|
(47)
|
(89)
|
(107)
|
(54)
|
(36)
|
22
|
34
|
(4)
|
27
|
(29)
|
(34)
|
(41)
|
(36)
|
(6)
|
(15)
|
(11)
|
(24)
|
134
|
149
|
152
|
(11)
|
(11)
|
|
| Pre-Tax Income |
2 170
N/A
|
2 390
+10%
|
2 109
-12%
|
2 161
+2%
|
2 224
+3%
|
2 093
-6%
|
2 481
+19%
|
1 920
-23%
|
1 464
-24%
|
2 243
+53%
|
2 128
-5%
|
2 761
+30%
|
2 918
+6%
|
2 391
-18%
|
1 992
-17%
|
1 604
-19%
|
1 694
+6%
|
1 587
-6%
|
2 119
+34%
|
1 678
-21%
|
1 736
+3%
|
1 452
-16%
|
1 146
-21%
|
2 158
+88%
|
2 104
-3%
|
2 656
+26%
|
3 040
+14%
|
2 553
-16%
|
3 061
+20%
|
2 747
-10%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(549)
|
(1 161)
|
(1 131)
|
(1 110)
|
(581)
|
(552)
|
(650)
|
(538)
|
(402)
|
(577)
|
(546)
|
(687)
|
(717)
|
(599)
|
(503)
|
(407)
|
(461)
|
(449)
|
(587)
|
(486)
|
(483)
|
(397)
|
(297)
|
(555)
|
(550)
|
(685)
|
(796)
|
(659)
|
(768)
|
(677)
|
|
| Income from Continuing Operations |
1 621
|
1 229
|
978
|
1 051
|
1 643
|
1 541
|
1 831
|
1 382
|
1 062
|
1 666
|
1 582
|
2 074
|
2 201
|
1 792
|
1 489
|
1 197
|
1 233
|
1 138
|
1 532
|
1 192
|
1 253
|
1 055
|
849
|
1 603
|
1 554
|
1 971
|
2 244
|
1 894
|
2 293
|
2 070
|
|
| Income to Minority Interest |
(41)
|
(42)
|
(45)
|
(46)
|
(48)
|
(51)
|
(49)
|
(51)
|
(63)
|
(60)
|
(52)
|
(55)
|
(51)
|
(47)
|
(53)
|
(45)
|
(28)
|
(29)
|
(25)
|
(22)
|
(14)
|
(14)
|
(12)
|
(46)
|
(53)
|
(50)
|
(59)
|
(29)
|
(30)
|
(35)
|
|
| Net Income (Common) |
2 187
N/A
|
2 401
+10%
|
1 540
-36%
|
1 612
+5%
|
1 595
-1%
|
1 490
-7%
|
1 782
+20%
|
1 331
-25%
|
999
-25%
|
1 606
+61%
|
1 530
-5%
|
2 019
+32%
|
2 150
+6%
|
1 745
-19%
|
1 436
-18%
|
1 152
-20%
|
1 205
+5%
|
1 109
-8%
|
1 507
+36%
|
1 170
-22%
|
1 239
+6%
|
1 041
-16%
|
837
-20%
|
1 557
+86%
|
1 501
-4%
|
1 921
+28%
|
2 185
+14%
|
1 865
-15%
|
2 263
+21%
|
2 035
-10%
|
|
| EPS (Diluted) |
3.52
N/A
|
3.86
+10%
|
2.48
-36%
|
2.59
+4%
|
2.57
-1%
|
2.39
-7%
|
2.86
+20%
|
2.17
-24%
|
1.62
-25%
|
2.64
+63%
|
2.55
-3%
|
3.4
+33%
|
3.61
+6%
|
3.01
-17%
|
2.52
-16%
|
2.03
-19%
|
2.11
+4%
|
1.99
-6%
|
2.77
+39%
|
2.24
-19%
|
2.33
+4%
|
2.1
-10%
|
1.73
-18%
|
3.27
+89%
|
3.13
-4%
|
4.14
+32%
|
4.72
+14%
|
4.04
-14%
|
4.91
+22%
|
4.47
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
