Fox Corp
NASDAQ:FOX

Watchlist Manager
Fox Corp Logo
Fox Corp
NASDAQ:FOX
Watchlist
Price: 65.42 USD -0.3% Market Closed
Market Cap: 31.1B USD

Relative Value

The Relative Value of one FOX stock under the Base Case scenario is hidden USD. Compared to the current market price of 65.42 USD, Fox Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
41
Median 3Y
1.3
Median 5Y
1.4
Industry
1.5
Forward
2
vs History
11
vs Industry
33
Median 3Y
12.6
Median 5Y
12.8
Industry
17.1
Forward
15.9
vs History
17
vs Industry
29
Median 3Y
9.3
Median 5Y
9.2
Industry
11.1
vs History
39
vs Industry
6
Median 3Y
12.7
Median 5Y
12.7
Industry
15.4
vs History
1
vs Industry
32
Median 3Y
1.6
Median 5Y
1.7
Industry
1.8
vs History
1
vs Industry
36
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
Forward
2.1
vs History
1
vs Industry
29
Median 3Y
4
Median 5Y
4.3
Industry
3.5
vs History
1
vs Industry
32
Median 3Y
6.8
Median 5Y
7
Industry
8.7
Forward
10.2
vs History
1
vs Industry
34
Median 3Y
7.8
Median 5Y
7.9
Industry
12.3
Forward
11.7
vs History
25
vs Industry
26
Median 3Y
10.5
Median 5Y
10.1
Industry
10.3
vs History
38
vs Industry
24
Median 3Y
12.6
Median 5Y
12.2
Industry
12.5
vs History
1
vs Industry
37
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

FOX Competitors Multiples
Fox Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fox Corp
NASDAQ:FOX
32B USD 1.9 15.7 9.4 10.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.6B USD 1.3 12.6 6.8 12.3
LU
RTL Group SA
XETRA:RRTL
5.5B EUR 0.9 15.4 7.6 12.5
JP
TBS Holdings Inc
TSE:9401
964.7B JPY 2.3 17.3 22.3 40.5
JP
Nippon Television Holdings Inc
TSE:9404
951.1B JPY 2 16.9 10 12
JP
Fuji Media Holdings Inc
TSE:4676
935.4B JPY 1.8 -59.9 101.1 -131.3
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.3 6.9 11
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
64.2T IDR 3.7 8.6 33.7 33.7
FR
Canal+ SA
LSE:CAN
2.7B GBP 0.5 -31.1 -18.8 -28.4
P/E Multiple
Earnings Growth PEG
US
Fox Corp
NASDAQ:FOX
Average P/E: 14.7
15.7
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.6
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
15.4
-2%
N/A
JP
TBS Holdings Inc
TSE:9401
17.3
5%
3.5
JP
N
Nippon Television Holdings Inc
TSE:9404
16.9
13%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -59.9 N/A N/A
UK
ITV PLC
LSE:ITV
16.3
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8.6
2%
4.3
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -31.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fox Corp
NASDAQ:FOX
Average EV/EBITDA: 21.6
9.4
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
6.8
-8%
N/A
LU
RTL Group SA
XETRA:RRTL
7.6
6%
1.3
JP
TBS Holdings Inc
TSE:9401
22.3
10%
2.2
JP
N
Nippon Television Holdings Inc
TSE:9404
10
7%
1.4
JP
Fuji Media Holdings Inc
TSE:4676
101.1
16%
6.3
UK
ITV PLC
LSE:ITV
6.9
-4%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
33.7
56%
0.6
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -18.8
5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fox Corp
NASDAQ:FOX
Average EV/EBIT: 17.1
10.6
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.3
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
12.5
10%
1.2
JP
TBS Holdings Inc
TSE:9401
40.5
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -131.3 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
33.7
42%
0.8
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -28.4
7%
N/A