Franklin Financial Services Corp
NASDAQ:FRAF
Income Statement
Income Statement
Franklin Financial Services Corp
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
30
|
30
|
30
|
29
|
29
|
29
|
30
|
30
|
31
|
31
|
32
|
32
|
33
|
33
|
33
|
33
|
32
|
32
|
32
|
31
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
33
|
33
|
34
|
35
|
35
|
36
|
37
|
37
|
38
|
39
|
40
|
41
|
41
|
42
|
42
|
42
|
42
|
42
|
41
|
42
|
43
|
43
|
44
|
45
|
45
|
46
|
48
|
52
|
54
|
55
|
54
|
54
|
54
|
55
|
56
|
58
|
60
|
63
|
66
|
|
| Interest Income |
46
|
45
|
45
|
44
|
44
|
44
|
44
|
44
|
43
|
43
|
42
|
42
|
42
|
41
|
41
|
40
|
39
|
38
|
37
|
36
|
36
|
36
|
35
|
35
|
35
|
35
|
35
|
34
|
35
|
35
|
36
|
36
|
37
|
37
|
38
|
39
|
40
|
41
|
42
|
43
|
45
|
46
|
48
|
49
|
49
|
49
|
48
|
46
|
46
|
46
|
46
|
47
|
48
|
48
|
49
|
52
|
56
|
62
|
67
|
72
|
77
|
84
|
90
|
96
|
101
|
105
|
109
|
112
|
|
| Interest Expense |
16
|
15
|
15
|
15
|
15
|
14
|
14
|
13
|
12
|
11
|
11
|
10
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
8
|
12
|
18
|
23
|
30
|
35
|
40
|
44
|
45
|
46
|
46
|
|
| Non Interest Income |
7
|
8
|
8
|
8
|
9
|
10
|
10
|
10
|
9
|
10
|
10
|
11
|
10
|
11
|
11
|
11
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
15
|
16
|
16
|
16
|
15
|
15
|
17
|
19
|
19
|
19
|
19
|
16
|
15
|
15
|
14
|
14
|
15
|
16
|
17
|
17
|
14
|
14
|
15
|
15
|
|
| Revenue |
37
N/A
|
38
+3%
|
38
+0%
|
37
-1%
|
38
+2%
|
39
+4%
|
39
+0%
|
40
+2%
|
40
0%
|
41
+3%
|
42
+2%
|
42
+1%
|
43
+1%
|
44
+2%
|
44
0%
|
43
-1%
|
42
-4%
|
42
0%
|
41
-2%
|
41
+1%
|
42
+1%
|
42
0%
|
42
+2%
|
43
+1%
|
43
+0%
|
44
+3%
|
44
+1%
|
45
+0%
|
45
+1%
|
45
0%
|
45
+0%
|
46
+2%
|
46
+1%
|
47
+1%
|
48
+3%
|
49
+2%
|
50
+2%
|
51
+2%
|
51
+2%
|
52
+2%
|
53
+2%
|
54
+1%
|
55
+2%
|
56
+2%
|
58
+3%
|
58
+1%
|
58
-1%
|
57
-1%
|
57
-1%
|
58
+2%
|
60
+3%
|
63
+6%
|
64
+1%
|
64
-1%
|
65
+1%
|
65
0%
|
67
+3%
|
68
+2%
|
69
+1%
|
69
N/A
|
68
0%
|
70
+2%
|
72
+3%
|
74
+2%
|
71
-4%
|
74
+3%
|
77
+5%
|
81
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(10)
|
(10)
|
(10)
|
(10)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
2
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Non Interest Expense |
(23)
|
(25)
|
(26)
|
(26)
|
(26)
|
(27)
|
(27)
|
(27)
|
(26)
|
(27)
|
(29)
|
(29)
|
(28)
|
(29)
|
(29)
|
(29)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(32)
|
(31)
|
(31)
|
(31)
|
(31)
|
(31)
|
(32)
|
(32)
|
(33)
|
(33)
|
(34)
|
(34)
|
(43)
|
(44)
|
(47)
|
(47)
|
(37)
|
(38)
|
(37)
|
(37)
|
(38)
|
(41)
|
(43)
|
(44)
|
(44)
|
(42)
|
(40)
|
(41)
|
(43)
|
(44)
|
(46)
|
(47)
|
(49)
|
(49)
|
(50)
|
(50)
|
(50)
|
(51)
|
(53)
|
(55)
|
(56)
|
(57)
|
(57)
|
(58)
|
|
| Pre-Tax Income |
12
N/A
|
12
-6%
|
11
-9%
|
8
-24%
|
9
+7%
|
9
-1%
|
9
+7%
|
11
+16%
|
11
N/A
|
10
-1%
|
9
-16%
|
7
-21%
|
7
+0%
|
6
-11%
|
7
+15%
|
8
+18%
|
6
-31%
|
6
+5%
|
5
-12%
|
6
+13%
|
8
+23%
|
8
+5%
|
9
+17%
|
10
+3%
|
10
+9%
|
12
+14%
|
12
+2%
|
12
-1%
|
12
+5%
|
12
-2%
|
11
-12%
|
10
-4%
|
9
-9%
|
10
+4%
|
12
+27%
|
14
+11%
|
6
-58%
|
6
+3%
|
(5)
N/A
|
(5)
+15%
|
6
N/A
|
6
-5%
|
17
+207%
|
18
+5%
|
19
+5%
|
17
-11%
|
14
-15%
|
13
-11%
|
13
+1%
|
17
+31%
|
21
+24%
|
24
+13%
|
23
-5%
|
21
-10%
|
19
-10%
|
17
-7%
|
18
+1%
|
18
+0%
|
17
-4%
|
16
-5%
|
16
-2%
|
16
+3%
|
16
+1%
|
17
+3%
|
13
-21%
|
14
+6%
|
18
+26%
|
19
+9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
2
|
2
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
9
|
8
|
7
|
6
|
7
|
6
|
7
|
8
|
8
|
7
|
7
|
6
|
7
|
6
|
6
|
7
|
5
|
6
|
5
|
5
|
6
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
10
|
9
|
9
|
8
|
8
|
10
|
11
|
4
|
5
|
(4)
|
(3)
|
6
|
6
|
15
|
16
|
16
|
15
|
14
|
13
|
13
|
16
|
18
|
21
|
20
|
18
|
16
|
15
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
11
|
12
|
15
|
16
|
|
| Net Income (Common) |
9
N/A
|
8
-5%
|
7
-10%
|
6
-21%
|
7
+13%
|
6
-2%
|
7
+8%
|
8
+10%
|
8
-1%
|
7
-2%
|
7
-5%
|
6
-10%
|
7
+3%
|
6
-5%
|
6
+2%
|
7
+11%
|
5
-24%
|
6
+3%
|
5
-10%
|
5
+9%
|
6
+15%
|
7
+5%
|
7
+15%
|
8
+3%
|
8
+9%
|
9
+13%
|
10
+2%
|
10
+2%
|
10
+4%
|
10
-1%
|
9
-9%
|
9
-5%
|
8
-6%
|
8
+4%
|
10
+21%
|
11
+10%
|
2
-80%
|
3
+22%
|
(6)
N/A
|
(5)
+16%
|
6
N/A
|
6
-4%
|
15
+156%
|
16
+3%
|
16
+4%
|
15
-9%
|
14
-6%
|
13
-8%
|
13
+1%
|
16
+24%
|
18
+14%
|
21
+13%
|
20
-4%
|
18
-9%
|
16
-9%
|
15
-8%
|
15
+0%
|
15
+2%
|
15
-4%
|
14
-5%
|
14
-2%
|
14
+1%
|
14
+0%
|
14
+3%
|
11
-21%
|
12
+5%
|
15
+25%
|
16
+8%
|
|
| EPS (Diluted) |
2.24
N/A
|
2.13
-5%
|
1.91
-10%
|
1.51
-21%
|
1.71
+13%
|
1.67
-2%
|
1.81
+8%
|
1.99
+10%
|
1.96
-2%
|
1.92
-2%
|
1.78
-7%
|
1.59
-11%
|
1.66
+4%
|
1.54
-7%
|
1.53
-1%
|
1.74
+14%
|
1.32
-24%
|
1.35
+2%
|
1.22
-10%
|
1.32
+8%
|
1.51
+14%
|
1.57
+4%
|
1.79
+14%
|
1.83
+2%
|
2
+9%
|
2.24
+12%
|
2.27
+1%
|
2.31
+2%
|
2.4
+4%
|
2.36
-2%
|
2.14
-9%
|
2.01
-6%
|
1.88
-6%
|
1.94
+3%
|
2.35
+21%
|
2.57
+9%
|
0.5
-81%
|
0.6
+20%
|
-1.34
N/A
|
-1.12
+16%
|
1.39
N/A
|
1.32
-5%
|
3.4
+158%
|
3.55
+4%
|
3.67
+3%
|
3.33
-9%
|
3.14
-6%
|
2.9
-8%
|
2.94
+1%
|
3.59
+22%
|
4.07
+13%
|
4.58
+13%
|
4.42
-3%
|
3.99
-10%
|
3.6
-10%
|
3.36
-7%
|
3.36
N/A
|
3.44
+2%
|
3.32
-3%
|
3.15
-5%
|
3.1
-2%
|
3.12
+1%
|
3
-4%
|
3.17
+6%
|
2.51
-21%
|
2.6
+4%
|
3.26
+25%
|
3.5
+7%
|
|