Franklin Financial Services Corp
NASDAQ:FRAF
Balance Sheet
Balance Sheet Decomposition
Franklin Financial Services Corp
Franklin Financial Services Corp
Balance Sheet
Franklin Financial Services Corp
| Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Net Loans |
522
|
564
|
669
|
731
|
740
|
757
|
743
|
714
|
717
|
772
|
883
|
932
|
961
|
923
|
993
|
984
|
1 037
|
1 241
|
1 380
|
|
| Investments |
219
|
201
|
178
|
192
|
157
|
173
|
221
|
193
|
211
|
185
|
171
|
172
|
174
|
272
|
465
|
712
|
555
|
491
|
711
|
|
| PP&E Net |
13
|
14
|
16
|
16
|
17
|
16
|
17
|
16
|
15
|
15
|
14
|
14
|
14
|
19
|
18
|
24
|
36
|
33
|
33
|
|
| PP&E Gross |
13
|
14
|
16
|
16
|
17
|
16
|
17
|
16
|
15
|
15
|
14
|
14
|
14
|
19
|
18
|
24
|
36
|
33
|
33
|
|
| Accumulated Depreciation |
18
|
18
|
20
|
21
|
22
|
23
|
25
|
25
|
23
|
24
|
25
|
26
|
26
|
28
|
28
|
18
|
19
|
20
|
20
|
|
| Intangible Assets |
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Long-Term Investments |
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
6
|
6
|
5
|
4
|
5
|
6
|
6
|
6
|
4
|
2
|
3
|
16
|
12
|
11
|
|
| Other Assets |
23
|
22
|
26
|
29
|
28
|
25
|
25
|
46
|
43
|
44
|
42
|
42
|
44
|
41
|
44
|
44
|
44
|
45
|
48
|
|
| Total Assets |
799
N/A
|
820
+3%
|
903
+10%
|
979
+9%
|
952
-3%
|
990
+4%
|
1 027
+4%
|
985
-4%
|
1 001
+2%
|
1 035
+3%
|
1 127
+9%
|
1 180
+5%
|
1 210
+3%
|
1 269
+5%
|
1 535
+21%
|
1 774
+16%
|
1 700
-4%
|
1 836
+8%
|
2 198
+20%
|
|
| Liabilities | ||||||||||||||||||||
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
6
|
5
|
4
|
|
| Short-Term Debt |
85
|
68
|
83
|
56
|
51
|
53
|
42
|
24
|
9
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
0
|
|
| Total Deposits |
595
|
606
|
627
|
738
|
734
|
788
|
874
|
846
|
881
|
919
|
982
|
1 047
|
1 083
|
1 125
|
1 355
|
1 584
|
1 551
|
1 538
|
1 816
|
|
| Other Interest Bearing Liabilities |
38
|
60
|
106
|
95
|
71
|
48
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
200
|
|
| Total Current Liabilities |
85
|
68
|
83
|
56
|
51
|
53
|
42
|
24
|
9
|
0
|
24
|
0
|
0
|
5
|
5
|
5
|
6
|
95
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
20
|
|
| Other Liabilities |
9
|
9
|
13
|
12
|
13
|
14
|
7
|
7
|
8
|
5
|
5
|
18
|
9
|
11
|
10
|
8
|
8
|
11
|
14
|
|
| Total Liabilities |
728
N/A
|
743
+2%
|
829
+12%
|
901
+9%
|
869
-3%
|
903
+4%
|
936
+4%
|
889
-5%
|
898
+1%
|
924
+3%
|
1 011
+9%
|
1 065
+5%
|
1 091
+2%
|
1 142
+5%
|
1 390
+22%
|
1 617
+16%
|
1 585
-2%
|
1 704
+7%
|
2 053
+20%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
43
|
48
|
52
|
55
|
58
|
60
|
63
|
66
|
72
|
79
|
83
|
82
|
84
|
95
|
103
|
117
|
126
|
134
|
139
|
|
| Additional Paid In Capital |
32
|
33
|
33
|
33
|
33
|
35
|
36
|
37
|
38
|
39
|
40
|
40
|
42
|
42
|
43
|
43
|
44
|
44
|
44
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
10
|
3
|
49
|
39
|
34
|
|
| Treasury Stock |
8
|
8
|
9
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
6
|
5
|
8
|
8
|
7
|
9
|
9
|
8
|
|
| Other Equity |
0
|
1
|
8
|
5
|
6
|
5
|
4
|
4
|
5
|
5
|
4
|
6
|
6
|
6
|
7
|
4
|
3
|
2
|
1
|
|
| Total Equity |
72
N/A
|
78
+8%
|
73
-6%
|
79
+8%
|
83
+5%
|
87
+6%
|
92
+5%
|
95
+4%
|
104
+8%
|
111
+8%
|
117
+5%
|
115
-1%
|
118
+3%
|
128
+8%
|
145
+14%
|
157
+8%
|
114
-27%
|
132
+16%
|
145
+10%
|
|
| Total Liabilities & Equity |
799
N/A
|
820
+3%
|
903
+10%
|
979
+9%
|
952
-3%
|
990
+4%
|
1 027
+4%
|
985
-4%
|
1 001
+2%
|
1 035
+3%
|
1 127
+9%
|
1 180
+5%
|
1 210
+3%
|
1 269
+5%
|
1 535
+21%
|
1 774
+16%
|
1 700
-4%
|
1 836
+8%
|
2 198
+20%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|