Whole Earth Brands Inc
NASDAQ:FREE
Balance Sheet
Balance Sheet Decomposition
Whole Earth Brands Inc
Whole Earth Brands Inc
Balance Sheet
Whole Earth Brands Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
10
|
17
|
28
|
29
|
31
|
|
| Cash Equivalents |
10
|
17
|
28
|
29
|
31
|
|
| Total Receivables |
55
|
56
|
70
|
67
|
74
|
|
| Accounts Receivables |
55
|
56
|
70
|
67
|
74
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
121
|
112
|
213
|
219
|
209
|
|
| Other Current Assets |
7
|
5
|
8
|
11
|
6
|
|
| Total Current Assets |
194
|
190
|
318
|
325
|
320
|
|
| PP&E Net |
20
|
60
|
85
|
76
|
74
|
|
| PP&E Gross |
0
|
60
|
85
|
76
|
74
|
|
| Accumulated Depreciation |
0
|
2
|
7
|
11
|
16
|
|
| Intangible Assets |
251
|
185
|
267
|
245
|
230
|
|
| Goodwill |
131
|
154
|
243
|
193
|
194
|
|
| Other Long-Term Assets |
4
|
9
|
10
|
9
|
8
|
|
| Other Assets |
131
|
154
|
243
|
193
|
194
|
|
| Total Assets |
600
N/A
|
597
-1%
|
923
+55%
|
849
-8%
|
826
-3%
|
|
| Liabilities | ||||||
| Accounts Payable |
26
|
25
|
55
|
47
|
56
|
|
| Accrued Liabilities |
28
|
33
|
39
|
36
|
40
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
7
|
4
|
4
|
4
|
|
| Other Current Liabilities |
0
|
0
|
54
|
0
|
0
|
|
| Total Current Liabilities |
54
|
65
|
152
|
87
|
99
|
|
| Long-Term Debt |
8
|
173
|
384
|
432
|
418
|
|
| Deferred Income Tax |
32
|
23
|
35
|
33
|
32
|
|
| Other Liabilities |
18
|
27
|
38
|
23
|
26
|
|
| Total Liabilities |
112
N/A
|
288
+157%
|
609
+112%
|
575
-6%
|
574
0%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
25
|
26
|
85
|
123
|
|
| Additional Paid In Capital |
0
|
326
|
331
|
361
|
366
|
|
| Other Equity |
488
|
9
|
10
|
1
|
9
|
|
| Total Equity |
488
N/A
|
309
-37%
|
314
+2%
|
275
-13%
|
252
-8%
|
|
| Total Liabilities & Equity |
600
N/A
|
597
-1%
|
923
+55%
|
849
-8%
|
826
-3%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
38
|
38
|
39
|
42
|
43
|
|