First Time Loading...

Jfrog Ltd
NASDAQ:FROG

Watchlist Manager
Jfrog Ltd Logo
Jfrog Ltd
NASDAQ:FROG
Watchlist
Price: 23.74 USD +1.37% Market Closed
Updated: May 31, 2023

Intrinsic Value

JFrog Ltd. engages in the development of software products for the management and release of software updates. [ Read More ]

The intrinsic value of one FROG stock under the Base Case scenario is 15.47 USD. Compared to the current market price of 23.74 USD, Jfrog Ltd is Overvalued by 35%.

Key Points:
FROG Intrinsic Value
Base Case
15.47 USD
Overvaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Financials

Balance Sheet Decomposition
Jfrog Ltd

Current Assets 540M
Cash & Short-Term Investments 447M
Receivables 63.2M
Other Current Assets 29.5M
Non-Current Assets 339M
PP&E 32.9M
Intangibles 283M
Other Non-Current Assets 23.4M
Current Liabilities 214M
Accounts Payable 14.1M
Accrued Liabilities 36.7M
Other Current Liabilities 163M
Non-Current Liabilities 36.1M
Other Non-Current Liabilities 36.1M
Efficiency
Fundamental Scores

FROG Profitability Score
Profitability Due Diligence

Jfrog Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Exceptional Revenue Growth Forecast
40/100
Profitability
Score

Jfrog Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

FROG Solvency Score
Solvency Due Diligence

Jfrog Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Jfrog Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FROG Price Targets Summary
Jfrog Ltd

Wall Street analysts forecast FROG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FROG is 26.83 USD with a low forecast of 22.22 USD and a high forecast of 31.5 USD.

Lowest
Price Target
22.22 USD
6% Downside
Average
Price Target
26.83 USD
13% Upside
Highest
Price Target
31.5 USD
33% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

FROG Competitors
Jfrog Ltd

FROG Suppliers & Customers
Jfrog Ltd

Suppliers Map
Customers Map

Ownership

FROG Insider Trading
Buy and sell transactions by insiders

Jfrog Ltd insiders have only sold shares in the past 12 months.

During the last 12 months Jfrog Ltd insiders have not bought any shares, and sold 63.6M USD worth of shares. The last transaction was made on May 18, 2023 by Horing Jeff (Director), who sold 7.5M USD worth of FROG shares.

Sold
0-3
months
49.8M USD
5
3-6
months
8.3M USD
6
6-9
months
3.7M USD
6
9-12
months
1.8M USD
4
Bought
0-3
months
0
0 USD
3-6
months
0
0 USD
6-9
months
0
0 USD
9-12
months
0
0 USD
Cumulative Transactions Amount
Period Sold Bought Net
3 Months
49.8M USD
N/A
-49.8M
6 Months
58.1M USD
N/A
-58.1M
9 Months
61.8M USD
N/A
-61.8M
12 Months
63.6M USD
N/A
-63.6M
Why is insider trading important?

Shareholder Return

FROG Return Decomposition
Main factors of price return

Price Return Decomposition
is not available
What is price return decomposition?

FROG Price
Jfrog Ltd

1M 1M
+25%
6M 6M
+4%
1Y 1Y
+27%
3Y 3Y
-63%
5Y 5Y
-63%
10Y 10Y
-63%
Annual Price Range
23.74
52w Low
17.5
52w High
27.58
Price Metrics
Average Annual Return -27.44%
Standard Deviation of Annual Returns 29.15%
Max Drawdown -80%
Shares Statistics
Market Capitalization 2.4B USD
Shares Outstanding 101 884 000
Percentage of Shares Shorted 1.63%

Company Profile

Jfrog Ltd Logo
Jfrog Ltd

Country

United States of America

Industry

Technology

Market Cap

2.4B USD

Dividend Yield

0%

Description

JFrog Ltd. engages in the development of software products for the management and release of software updates. The company is headquartered in Sunnyvale, California and currently employs 1,000 full-time employees. The company went IPO on 2020-09-16. The firm's Continuous Software Release Management (CSRM) platform enables organizations to continuously deliver software updates across any system. Its platform acts as a bridge between software development and deployment of that software, paving the way for the modern DevOps paradigm. The firm has developed universal package repository, JFrog Artifactory, to fundamentally transform the way that the software release cycle is managed. Its package-based approach to releasing software enabled the category of CSRM, allowing software releases to be continuous and software to always be current. The company enables organizations to store all package types in a common repository where they can be edited, tracked, and managed. Its unified platform connects all of the software release processes involved in building and releasing software, enabling CSRM.

Contact

CALIFORNIA
Sunnyvale
270 E. Caribbean Drive
+14083291540.0
http://www.jfrog.com

IPO

2020-09-16

Employees

1 000

Officers

Co-Founder, CEO & Chairman
Mr. Shlomi Ben Haim
Co-Founder, CTO & Director
Mr. Yoav Landman
Chief Financial Officer
Mr. Jacob Shulman
Chief Revenue Officer
Ms. Tali Notman
Co-Founder, Chief Data Scientist & Director
Mr. Frederic Simon
Chief Operating Officer
Ms. Orit Goren
Show More
VP of R&D
Ms. Hila Mazinter
VP of Investor Relations
Mr. Jeffrey Allan Schreiner
Chief Marketing Officer
Ms. Micheline Nijmeh
Chief HR Officer
Ms. Keren Massad
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one FROG stock?

The intrinsic value of one FROG stock under the Base Case scenario is 15.47 USD.

Is FROG stock undervalued or overvalued?

Compared to the current market price of 23.74 USD, Jfrog Ltd is Overvalued by 35%.