Jfrog Ltd
NASDAQ:FROG

Watchlist Manager
Jfrog Ltd Logo
Jfrog Ltd
NASDAQ:FROG
Watchlist
Price: 42.9 USD -0.46%
Market Cap: 4.9B USD

Intrinsic Value

The intrinsic value of one FROG stock under the Base Case scenario is 24.64 USD. Compared to the current market price of 42.9 USD, Jfrog Ltd is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FROG Intrinsic Value
24.64 USD
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jfrog Ltd

Valuation History Unavailable

Historical valuation for FROG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Jfrog Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jfrog Ltd

Current Assets 682.1m
Cash & Short-Term Investments 563.5m
Receivables 84.3m
Other Current Assets 34.3m
Non-Current Assets 474.1m
PP&E 18.1m
Intangibles 426.5m
Other Non-Current Assets 29.4m
Efficiency

Free Cash Flow Analysis
Jfrog Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jfrog Ltd

Revenue
450.6m USD
Cost of Revenue
-107.9m USD
Gross Profit
342.7m USD
Operating Expenses
-433.3m USD
Operating Income
-90.5m USD
Other Expenses
11.6m USD
Net Income
-78.9m USD
Fundamental Scores

FROG Profitability Score
Profitability Due Diligence

Jfrog Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
39/100
Profitability
Score

Jfrog Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

FROG Solvency Score
Solvency Due Diligence

Jfrog Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
74/100
Solvency
Score

Jfrog Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FROG Price Targets Summary
Jfrog Ltd

Wall Street analysts forecast FROG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FROG is 44.64 USD with a low forecast of 34.05 USD and a high forecast of 52.5 USD.

Lowest
Price Target
34.05 USD
21% Downside
Average
Price Target
44.64 USD
4% Upside
Highest
Price Target
52.5 USD
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Jfrog Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FROG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FROG Insider Trading
Buy and sell transactions by insiders

FROG News

Other Videos
What is the Intrinsic Value of one FROG stock?

The intrinsic value of one FROG stock under the Base Case scenario is 24.64 USD.

Is FROG stock undervalued or overvalued?

Compared to the current market price of 42.9 USD, Jfrog Ltd is Overvalued by 43%.

Back to Top