First Time Loading...

Jfrog Ltd
NASDAQ:FROG

Watchlist Manager
Jfrog Ltd Logo
Jfrog Ltd
NASDAQ:FROG
Watchlist
Price: 40.0941 USD -2.26% Market Closed
Updated: May 8, 2024

Intrinsic Value

JFrog Ltd. engages in the development of software products for the management and release of software updates. [ Read More ]

The intrinsic value of one FROG stock under the Base Case scenario is 23.1191 USD. Compared to the current market price of 40.0941 USD, Jfrog Ltd is Overvalued by 42%.

Key Points:
FROG Intrinsic Value
Base Case
23.1191 USD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Jfrog Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FROG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Jfrog Ltd

Provide an overview of the primary business activities
of Jfrog Ltd.

What unique competitive advantages
does Jfrog Ltd hold over its rivals?

What risks and challenges
does Jfrog Ltd face in the near future?

Has there been any significant insider trading activity
in Jfrog Ltd recently?

Summarize the latest earnings call
of Jfrog Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jfrog Ltd.

Provide P/S
for Jfrog Ltd.

Provide P/E
for Jfrog Ltd.

Provide P/OCF
for Jfrog Ltd.

Provide P/FCFE
for Jfrog Ltd.

Provide P/B
for Jfrog Ltd.

Provide EV/S
for Jfrog Ltd.

Provide EV/GP
for Jfrog Ltd.

Provide EV/EBITDA
for Jfrog Ltd.

Provide EV/EBIT
for Jfrog Ltd.

Provide EV/OCF
for Jfrog Ltd.

Provide EV/FCFF
for Jfrog Ltd.

Provide EV/IC
for Jfrog Ltd.

Show me price targets
for Jfrog Ltd made by professional analysts.

What are the Revenue projections
for Jfrog Ltd?

How accurate were the past Revenue estimates
for Jfrog Ltd?

What are the Net Income projections
for Jfrog Ltd?

How accurate were the past Net Income estimates
for Jfrog Ltd?

What are the EPS projections
for Jfrog Ltd?

How accurate were the past EPS estimates
for Jfrog Ltd?

What are the EBIT projections
for Jfrog Ltd?

How accurate were the past EBIT estimates
for Jfrog Ltd?

Compare the revenue forecasts
for Jfrog Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jfrog Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jfrog Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jfrog Ltd compared to its peers.

Compare the P/E ratios
of Jfrog Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Jfrog Ltd with its peers.

Analyze the financial leverage
of Jfrog Ltd compared to its main competitors.

Show all profitability ratios
for Jfrog Ltd.

Provide ROE
for Jfrog Ltd.

Provide ROA
for Jfrog Ltd.

Provide ROIC
for Jfrog Ltd.

Provide ROCE
for Jfrog Ltd.

Provide Gross Margin
for Jfrog Ltd.

Provide Operating Margin
for Jfrog Ltd.

Provide Net Margin
for Jfrog Ltd.

Provide FCF Margin
for Jfrog Ltd.

Show all solvency ratios
for Jfrog Ltd.

Provide D/E Ratio
for Jfrog Ltd.

Provide D/A Ratio
for Jfrog Ltd.

Provide Interest Coverage Ratio
for Jfrog Ltd.

Provide Altman Z-Score Ratio
for Jfrog Ltd.

Provide Quick Ratio
for Jfrog Ltd.

Provide Current Ratio
for Jfrog Ltd.

Provide Cash Ratio
for Jfrog Ltd.

What is the historical Revenue growth
over the last 5 years for Jfrog Ltd?

What is the historical Net Income growth
over the last 5 years for Jfrog Ltd?

What is the current Free Cash Flow
of Jfrog Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jfrog Ltd.

Financials

Balance Sheet Decomposition
Jfrog Ltd

Current Assets 645.8m
Cash & Short-Term Investments 545m
Receivables 76.4m
Other Current Assets 24.4m
Non-Current Assets 326.8m
PP&E 29.1m
Intangibles 273.7m
Other Non-Current Assets 23.9m
Current Liabilities 262.2m
Accounts Payable 17m
Accrued Liabilities 44.1m
Other Current Liabilities 201.1m
Non-Current Liabilities 31.3m
Other Non-Current Liabilities 31.3m
Efficiency

Earnings Waterfall
Jfrog Ltd

Revenue
349.9m USD
Cost of Revenue
-77m USD
Gross Profit
272.9m USD
Operating Expenses
-340.8m USD
Operating Income
-67.9m USD
Other Expenses
6.7m USD
Net Income
-61.3m USD

Free Cash Flow Analysis
Jfrog Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

FROG Profitability Score
Profitability Due Diligence

Jfrog Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Exceptional Revenue Growth Forecast
38/100
Profitability
Score

Jfrog Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

FROG Solvency Score
Solvency Due Diligence

Jfrog Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
75/100
Solvency
Score

Jfrog Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FROG Price Targets Summary
Jfrog Ltd

Wall Street analysts forecast FROG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FROG is 50.32 USD with a low forecast of 40.4 USD and a high forecast of 57.75 USD.

Lowest
Price Target
40.4 USD
1% Upside
Average
Price Target
50.32 USD
26% Upside
Highest
Price Target
57.75 USD
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

FROG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

FROG Price
Jfrog Ltd

1M 1M
-7%
6M 6M
+52%
1Y 1Y
+87%
3Y 3Y
+13%
5Y 5Y
-38%
10Y 10Y
-38%
Annual Price Range
40.0941
52w Low
21.45
52w High
47.64
Price Metrics
Average Annual Return -28.23%
Standard Deviation of Annual Returns 20.66%
Max Drawdown -80%
Shares Statistics
Market Capitalization 4.3B USD
Shares Outstanding 108 340 000
Percentage of Shares Shorted 1.5%

FROG Return Decomposition
Main factors of price return

What is price return decomposition?

FROG News

Other Videos

Company Profile

Jfrog Ltd Logo
Jfrog Ltd

Country

United States of America

Industry

Technology

Market Cap

4.3B USD

Dividend Yield

0%

Description

JFrog Ltd. engages in the development of software products for the management and release of software updates. The company is headquartered in Sunnyvale, California and currently employs 1,000 full-time employees. The company went IPO on 2020-09-16. The firm's Continuous Software Release Management (CSRM) platform enables organizations to continuously deliver software updates across any system. Its platform acts as a bridge between software development and deployment of that software, paving the way for the modern DevOps paradigm. The firm has developed universal package repository, JFrog Artifactory, to fundamentally transform the way that the software release cycle is managed. Its package-based approach to releasing software enabled the category of CSRM, allowing software releases to be continuous and software to always be current. The company enables organizations to store all package types in a common repository where they can be edited, tracked, and managed. Its unified platform connects all of the software release processes involved in building and releasing software, enabling CSRM.

Contact

CALIFORNIA
Sunnyvale
270 E. Caribbean Drive
+14083291540.0
http://www.jfrog.com

IPO

2020-09-16

Employees

1 000

Officers

Co-Founder, CEO & Chairman of the Board
Mr. Shlomi Ben Haim
Co-Founder, CTO & Director
Mr. Yoav Landman
Chief Revenue Officer
Ms. Tali Notman
Consultant
Mr. Jacob Shulman
Co-Founder, Chief Data Scientist & Director
Mr. Frederic Simon
Chief Financial Officer
Mr. Eduard Grabscheid
Show More
Chief Operating Officer
Ms. Orit Goren
Chief Information Officer
Mr. Aran Azarzar
Vice President of Investor Relations
Mr. Jeffrey Allan Schreiner
Chief Legal Officer
Ms. Shanti Ariker
Show Less

See Also

Discover More
What is the Intrinsic Value of one FROG stock?

The intrinsic value of one FROG stock under the Base Case scenario is 23.1191 USD.

Is FROG stock undervalued or overvalued?

Compared to the current market price of 40.0941 USD, Jfrog Ltd is Overvalued by 42%.