Loading...

Jfrog Ltd
NASDAQ:FROG

Watchlist Manager
Jfrog Ltd Logo
Jfrog Ltd
NASDAQ:FROG
Watchlist
Price: 21.1 USD -2.18% Market Closed
Updated: Nov 30, 2022

Intrinsic Value

The intrinsic value of one FROG stock under the Base Case scenario is 12.63 USD. Compared to the current market price of 21.1 USD, Jfrog Ltd is Overvalued by 40%.

The Intrinsic Value is calculated as the average of the two valuation methods:

FROG Intrinsic Value
Base Case
12.63 USD
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

FROG Profitability Score
Profitability Due Diligence

Jfrog Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Negative 3-Year Average ROIC
Negative 3-Year Average ROE
Negative Operating Income
Negative Net Income
42/100
Profitability
Score

Jfrog Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

FROG Solvency Score
Solvency Due Diligence

Jfrog Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Short-Term Liabilities
Long-Term Liabilities
Low D/E
High Altman Z-Score
77/100
Solvency
Score

Jfrog Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
78%
Gross Margin
-28%
Operating Margin
-34%
Net Margin
13%
FCF Margin
-14%
ROE
-19%
ROIC
Other

FROG Capital Structure
Jfrog Ltd

Market Capitalization 2.1B USD
Total Debt 0 USD
Minority Interest 0 USD
Preferred Equity 0 USD
Cash and Equivalents 54M USD
Short-Term Investments 380M USD
Enterprise Value 1.7B USD

Wall St
Price Targets

FROG Price Targets Summary
Jfrog Ltd

Wall Street analysts forecast FROG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FROG is 29.58 USD with a low forecast of 26.26 USD and a high forecast of 33.6 USD.

Lowest
Price Target
26.26 USD
24% Upside
Average
Price Target
29.58 USD
40% Upside
Highest
Price Target
33.6 USD
59% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

FROG Competitors
Jfrog Ltd

FROG Suppliers & Customers
Jfrog Ltd

Jfrog Ltd has 22 key suppliers from 5 countries and 6 industries. The majority of these suppliers are located in the United States of America, with the largest number of suppliers in the Technology industry.

Jfrog Ltd has 16 key customers from 4 countries and 5 industries. The majority of these customers are located in the United States of America, with the largest number of customers in the Technology industry.

Ownership

FROG Shareholders
Major Shareholders

Insiders own a significant part of the company.

Top 25 shareholders own 69.07% of the company. Insiders own 38%. The biggest insider is Gemini Israel V Limited Partnership (10 percent owner), who owns 9.5% of Jfrog Ltd.

Insiders
38%
Institutions
42.2%
Other
19.79%
Insiders
38%
Gemini Israel V Limited Partnership
10 percent owner
Ownership
9.4995%
Market Value
199M USD
Shares
9 434 200
Scale Venture Partners Iv, L.p.
10 percent owner
Ownership
8.7415%
Market Value
183M USD
Shares
8 681 413
Landman Yoav
Chief Technology Officer
Ownership
7.4527%
Market Value
156M USD
Shares
7 401 542
Simon Frederic
Director
Ownership
5.6057%
Market Value
117M USD
Shares
5 567 134
Shlomi Ben Haim
Chief Executive Officer
Ownership
5.3414%
Market Value
112M USD
Shares
5 304 683
Shulman Yakov (Jacob)
Chief Financial Officer
Ownership
0.7019%
Market Value
14.7M USD
Shares
697 109
Notman Tali
Chief Revenue Officer
Ownership
0.5467%
Market Value
11.5M USD
Shares
542 935
Wassenaar Yvonne
Director
Ownership
0.0168%
Market Value
351k USD
Shares
16 637
Horing Jeff
Director
Ownership
0.0144%
Market Value
303k USD
Shares
14 349
Sela Yossi
Director, 10 percent owner
Ownership
0.0144%
Market Value
303k USD
Shares
14 349
Steele Elisa
Director
Ownership
0.0144%
Market Value
303k USD
Shares
14 349
Zwarenstein Barry
Director
Ownership
0.0144%
Market Value
303k USD
Shares
14 349
Neal Jessica
Director
Ownership
0.0144%
Market Value
303k USD
Shares
14 349
Vitus Andrew L.
Director
Ownership
0.0144%
Market Value
303k USD
Shares
14 349
Rajavel Meerah
Director
Ownership
0.0119%
Market Value
249k USD
Shares
11 808
Institutions
42.2%
Back

FROG Insider Trading
Buy and sell transactions by insiders

Jfrog Ltd insiders have only sold shares in the past 12 months.

During the last 12 months Jfrog Ltd insiders have not bought any shares, and sold 14.6M USD worth of shares. The last transaction was made on Nov 30, 2022 by Simon Frederic (Director), who sold 1.1M USD worth of FROG shares.

Sold
0-3
months
5M USD
5
3-6
months
2M USD
4
6-9
months
1.1M USD
3
9-12
months
6.5M USD
3
Bought
0-3
months
0
0 USD
3-6
months
0
0 USD
6-9
months
0
0 USD
9-12
months
0
0 USD
Cumulative Transactions Amount
Period Sold Bought Net
3 Months
5M USD
N/A
-5M
6 Months
7.1M USD
N/A
-7.1M
9 Months
8.2M USD
N/A
-8.2M
12 Months
14.6M USD
N/A
-14.6M
Purchases
0
Sales
48
Why is insider trading important?

Shareholder Return

FROG Price
Jfrog Ltd

1M 1M
-17%
6M 6M
+13%
1Y 1Y
-34%
3Y 3Y
-67%
5Y 5Y
-67%
Annual Price Range
21.1
52w Low
16.94
52w High
32.37
Price Metrics
Average Annual Return -6.82%
Standard Deviation of Annual Returns
N/A
Max Drawdown -80%

Company Profile

Jfrog Ltd

Country

United States of America

Industry

Technology

Market Cap

2.1B USD

Dividend Yield

0%

Description

JFrog Ltd. engages in the development of software products for the management and release of software updates. The company is headquartered in Sunnyvale, California and currently employs 1,000 full-time employees. The company went IPO on 2020-09-16. The firm's Continuous Software Release Management (CSRM) platform enables organizations to continuously deliver software updates across any system. Its platform acts as a bridge between software development and deployment of that software, paving the way for the modern DevOps paradigm. The firm has developed universal package repository, JFrog Artifactory, to fundamentally transform the way that the software release cycle is managed. Its package-based approach to releasing software enabled the category of CSRM, allowing software releases to be continuous and software to always be current. The company enables organizations to store all package types in a common repository where they can be edited, tracked, and managed. Its unified platform connects all of the software release processes involved in building and releasing software, enabling CSRM.

Contact

CALIFORNIA
Sunnyvale
270 E. Caribbean Drive
+14083291540.0
http://www.jfrog.com

IPO

2020-09-16

Employees

1 000

Officers

Co-Founder, CEO & Chairman
Mr. Shlomi Ben Haim
Co-Founder, CTO & Director
Mr. Yoav Landman
Chief Financial Officer
Mr. Jacob Shulman
Chief Revenue Officer
Ms. Tali Notman
Co-Founder, Chief Data Scientist & Director
Mr. Frederic Simon
Chief Operating Officer
Ms. Orit Goren
Show More
VP of R&D
Ms. Hila Mazinter
VP of Investor Relations
Mr. Jeffrey Allan Schreiner
Chief Marketing Officer
Ms. Micheline Nijmeh
Chief HR Officer
Ms. Keren Massad
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one FROG stock?

The intrinsic value of one FROG stock under the Base Case scenario is 12.63 USD.

Is FROG stock undervalued or overvalued?

Compared to the current market price of 21.1 USD, Jfrog Ltd is Overvalued by 40%.