Jfrog Ltd
NASDAQ:FROG
Intrinsic Value
JFrog Ltd. engages in the development of software products for the management and release of software updates. [ Read More ]
The intrinsic value of one FROG stock under the Base Case scenario is 23.1191 USD. Compared to the current market price of 40.0941 USD, Jfrog Ltd is Overvalued by 42%.
Valuation Backtest
Jfrog Ltd
Run backtest to discover the historical profit from buying and selling FROG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jfrog Ltd
Current Assets | 645.8m |
Cash & Short-Term Investments | 545m |
Receivables | 76.4m |
Other Current Assets | 24.4m |
Non-Current Assets | 326.8m |
PP&E | 29.1m |
Intangibles | 273.7m |
Other Non-Current Assets | 23.9m |
Current Liabilities | 262.2m |
Accounts Payable | 17m |
Accrued Liabilities | 44.1m |
Other Current Liabilities | 201.1m |
Non-Current Liabilities | 31.3m |
Other Non-Current Liabilities | 31.3m |
Earnings Waterfall
Jfrog Ltd
Revenue
|
349.9m
USD
|
Cost of Revenue
|
-77m
USD
|
Gross Profit
|
272.9m
USD
|
Operating Expenses
|
-340.8m
USD
|
Operating Income
|
-67.9m
USD
|
Other Expenses
|
6.7m
USD
|
Net Income
|
-61.3m
USD
|
Free Cash Flow Analysis
Jfrog Ltd
FROG Profitability Score
Profitability Due Diligence
Jfrog Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Jfrog Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
FROG Solvency Score
Solvency Due Diligence
Jfrog Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Jfrog Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FROG Price Targets Summary
Jfrog Ltd
According to Wall Street analysts, the average 1-year price target for FROG is 50.32 USD with a low forecast of 40.4 USD and a high forecast of 57.75 USD.
Ownership
FROG Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
FROG Price
Jfrog Ltd
Average Annual Return | -28.23% |
Standard Deviation of Annual Returns | 20.66% |
Max Drawdown | -80% |
Market Capitalization | 4.3B USD |
Shares Outstanding | 108 340 000 |
Percentage of Shares Shorted | 1.5% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
JFrog Ltd. engages in the development of software products for the management and release of software updates. The company is headquartered in Sunnyvale, California and currently employs 1,000 full-time employees. The company went IPO on 2020-09-16. The firm's Continuous Software Release Management (CSRM) platform enables organizations to continuously deliver software updates across any system. Its platform acts as a bridge between software development and deployment of that software, paving the way for the modern DevOps paradigm. The firm has developed universal package repository, JFrog Artifactory, to fundamentally transform the way that the software release cycle is managed. Its package-based approach to releasing software enabled the category of CSRM, allowing software releases to be continuous and software to always be current. The company enables organizations to store all package types in a common repository where they can be edited, tracked, and managed. Its unified platform connects all of the software release processes involved in building and releasing software, enabling CSRM.
Contact
IPO
Employees
Officers
The intrinsic value of one FROG stock under the Base Case scenario is 23.1191 USD.
Compared to the current market price of 40.0941 USD, Jfrog Ltd is Overvalued by 42%.