Jfrog Ltd
NASDAQ:FROG

Watchlist Manager
Jfrog Ltd Logo
Jfrog Ltd
NASDAQ:FROG
Watchlist
Price: 43.4 USD 1.31%
Market Cap: 5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FROG stock under the Base Case scenario is 31.11 USD. Compared to the current market price of 43.4 USD, Jfrog Ltd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FROG Relative Value
Base Case
31.11 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11
P/S
P/S
Price to Sales
11
vs History
38
vs Industry
12
Median 3Y
9
Median 5Y
9.7
Industry
2.4
Forward
9.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-37.1
Median 5Y
-55.7
Industry
22.5
Forward
61.4
More Details
40.7
P/OCF
P/OCF
Price to OCF
40.7
vs History
79
vs Industry
17
Median 3Y
60.7
Median 5Y
85.3
Industry
17
More Details
41.7
P/FCFE
P/FCFE
Price to FCFE
41.7
vs History
79
vs Industry
19
Median 3Y
63.6
Median 5Y
100.1
Industry
21.4
More Details
6.2
P/B
P/B
Price to Book Value
6.2
vs History
25
vs Industry
23
Median 3Y
4.3
Median 5Y
4.6
Industry
2.9
More Details
9.8
EV/S
EV/S
Enterprise Value to Sales
9.8
vs History
37
vs Industry
14
Median 3Y
7.4
Median 5Y
8.3
Industry
2.4
Forward
8.6
More Details
12.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.9
vs History
37
vs Industry
22
Median 3Y
9.5
Median 5Y
10.7
Industry
4.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-41.6
Median 5Y
-49.3
Industry
12.6
Forward
44.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-33
Median 5Y
-37.7
Industry
16.3
Forward
57.1
More Details
36.1
EV/OCF
EV/OCF
Enterprise Value to OCF
36.1
vs History
79
vs Industry
18
Median 3Y
50.4
Median 5Y
69.2
Industry
15.4
More Details
37
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37
vs History
79
vs Industry
18
Median 3Y
52.9
Median 5Y
82.8
Industry
18.7
More Details
7.6
EV/IC
EV/IC
Enterprise Value to IC
7.6
vs History
32
vs Industry
18
Median 3Y
5.4
Median 5Y
5.9
Industry
2.4
More Details

Multiples Across Competitors

FROG Competitors Multiples
Jfrog Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Jfrog Ltd
NASDAQ:FROG
5B USD 11 -63 -66.6 -48.7
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12.9 35.9 22.9 28.4
US
Oracle Corp
NYSE:ORCL
479.4B USD 8.6 39.5 23.1 31
US
ServiceNow Inc
NYSE:NOW
211.3B USD 18.5 137.8 99.3 139.1
US
Palo Alto Networks Inc
NASDAQ:PANW
131.2B USD 14.9 106.9 96.9 129.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
114.8B USD 27.8 -664.8 4 548.7 -541.5
US
Fortinet Inc
NASDAQ:FTNT
79.1B USD 13 42.3 36 38.5
US
VMware Inc
XETRA:BZF1
58B EUR 4.9 46.4 21.4 36.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
47.1B USD 18.5 -1 214 -3 795 -367.5
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
25B USD 9.5 29.2 24.4 26.9
P/E Multiple
Earnings Growth PEG
US
Jfrog Ltd
NASDAQ:FROG
Average P/E: 145.1
Negative Multiple: -63 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
35.9
15%
2.4
US
Oracle Corp
NYSE:ORCL
39.5
30%
1.3
US
ServiceNow Inc
NYSE:NOW
137.8
52%
2.7
US
Palo Alto Networks Inc
NASDAQ:PANW
106.9
4%
26.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -664.8 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
42.3
14%
3
US
V
VMware Inc
XETRA:BZF1
46.4
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -1 214 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
29.2
17%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Jfrog Ltd
NASDAQ:FROG
Average EV/EBITDA: 570.2
Negative Multiple: -66.6 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.9
17%
1.3
US
Oracle Corp
NYSE:ORCL
23.1
24%
1
US
ServiceNow Inc
NYSE:NOW
99.3
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
96.9
49%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
4 548.7
177%
25.7
US
Fortinet Inc
NASDAQ:FTNT
36
17%
2.1
US
V
VMware Inc
XETRA:BZF1
21.4
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -3 795 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.4
12%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Jfrog Ltd
NASDAQ:FROG
Average EV/EBIT: 99.9
Negative Multiple: -48.7 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
28.4
15%
1.9
US
Oracle Corp
NYSE:ORCL
31
28%
1.1
US
ServiceNow Inc
NYSE:NOW
139.1
64%
2.2
US
Palo Alto Networks Inc
NASDAQ:PANW
129.9
60%
2.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -541.5 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
38.5
17%
2.3
US
V
VMware Inc
XETRA:BZF1
36.2
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -367.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
26.9
15%
1.8

See Also

Summary
FROG intrinsic value, competitors valuation, and company profile.
DCF Valuation
FROG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FROG stock valuation using valuation multiples.
Wall Street Estimates
FROG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FROG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.