Foresight Autonomous Holdings Ltd
NASDAQ:FRSX
Cash Flow Statement
Cash Flow Statement
Foresight Autonomous Holdings Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(10)
|
(12)
|
(12)
|
(2)
|
3
|
(12)
|
8
|
4
|
17
|
(15)
|
(21)
|
(20)
|
(20)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(13)
|
(20)
|
(22)
|
(22)
|
(24)
|
(19)
|
(18)
|
(15)
|
(19)
|
(12)
|
(11)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(5)
|
(5)
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
9
|
10
|
10
|
(1)
|
(6)
|
7
|
(10)
|
(8)
|
(22)
|
3
|
9
|
8
|
8
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
(1)
|
5
|
6
|
5
|
8
|
3
|
4
|
2
|
3
|
(0)
|
0
|
2
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
0
|
0
|
0
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(5)
-2 257%
|
(4)
+15%
|
(4)
-3%
|
(4)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+23%
|
(0)
-4%
|
(0)
-11%
|
(0)
+13%
|
(0)
+33%
|
(0)
-6%
|
(0)
+21%
|
(0)
-53%
|
(0)
-30%
|
(0)
-10%
|
(0)
-45%
|
(1)
-4%
|
(1)
-2%
|
(0)
+25%
|
(0)
+63%
|
(0)
-79%
|
(0)
-72%
|
(1)
-30%
|
(1)
-13%
|
(1)
+11%
|
(0)
+41%
|
(0)
N/A
|
(1)
-55%
|
(0)
+20%
|
(0)
-20%
|
(0)
+6%
|
(0)
+41%
|
(0)
N/A
|
(0)
-3%
|
(0)
+3%
|
(0)
+7%
|
(0)
+16%
|
(0)
+14%
|
(1)
-302%
|
(1)
-84%
|
(2)
-37%
|
(2)
-30%
|
(3)
-19%
|
(4)
-55%
|
(2)
+66%
|
(4)
-166%
|
(4)
-9%
|
(11)
-160%
|
(11)
+1%
|
(12)
-6%
|
(12)
0%
|
(12)
+2%
|
(13)
-6%
|
(12)
+5%
|
(12)
+3%
|
(11)
+1%
|
(10)
+13%
|
(11)
-14%
|
(12)
-4%
|
(12)
-1%
|
(15)
-25%
|
(14)
+5%
|
(16)
-12%
|
(17)
-5%
|
(17)
+2%
|
(15)
+8%
|
(15)
+2%
|
(13)
+13%
|
(16)
-19%
|
(12)
+23%
|
(11)
+8%
|
(11)
-2%
|
(11)
-1%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(1)
|
(11)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(12)
|
(1)
|
(1)
|
11
|
(5)
|
(2)
|
(4)
|
(1)
|
7
|
6
|
5
|
3
|
0
|
(21)
|
(21)
|
(12)
|
(12)
|
11
|
17
|
(2)
|
9
|
12
|
18
|
7
|
3
|
3
|
2
|
2
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-3 433%
|
(11)
-913%
|
1
N/A
|
1
+6%
|
1
+36%
|
0
N/A
|
(0)
N/A
|
(0)
+58%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
+40%
|
(0)
-192%
|
(0)
-26%
|
(1)
-148%
|
(1)
-34%
|
(1)
+46%
|
(1)
+20%
|
(0)
+76%
|
(1)
-440%
|
(1)
-5%
|
(1)
+25%
|
(1)
+3%
|
0
N/A
|
0
-47%
|
0
+106%
|
0
+14%
|
0
+10%
|
0
-41%
|
0
+4%
|
0
N/A
|
(0)
N/A
|
(0)
-233%
|
(0)
-70%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-6 500%
|
(2)
-166%
|
(3)
-43%
|
(12)
-384%
|
(1)
+91%
|
(1)
-5%
|
10
N/A
|
(6)
N/A
|
(2)
+65%
|
(4)
-89%
|
(1)
+85%
|
7
N/A
|
6
-16%
|
5
-15%
|
3
-43%
|
0
-97%
|
(21)
N/A
|
(21)
-3%
|
(12)
+45%
|
(13)
-8%
|
11
N/A
|
17
+52%
|
(2)
N/A
|
9
N/A
|
12
+33%
|
18
+47%
|
7
-60%
|
2
-65%
|
2
-1%
|
2
-27%
|
2
+0%
|
(0)
N/A
|
(0)
+35%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
2
|
2
|
4
|
4
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
5
|
6
|
7
|
23
|
(4)
|
1
|
(10)
|
11
|
17
|
12
|
6
|
7
|
0
|
13
|
13
|
45
|
59
|
46
|
47
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
4
|
1
|
5
|
5
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
2
|
1
|
1
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
-2%
|
11
+516%
|
4
-63%
|
2
-45%
|
2
+3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+550%
|
0
+23%
|
0
+6%
|
0
+12%
|
2
+1 095%
|
2
-5%
|
2
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
-1%
|
2
N/A
|
2
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+12%
|
0
+3%
|
0
+13%
|
0
-50%
|
6
+3 220%
|
6
+6%
|
7
+13%
|
8
+4%
|
8
+8%
|
22
+168%
|
(6)
N/A
|
(0)
+99%
|
(10)
-24 958%
|
11
N/A
|
17
+53%
|
11
-35%
|
7
-43%
|
7
N/A
|
0
-96%
|
13
+4 411%
|
13
-1%
|
45
+250%
|
59
+31%
|
46
-22%
|
47
+0%
|
14
-70%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+2 952%
|
4
0%
|
4
-2%
|
4
+0%
|
1
-78%
|
5
+497%
|
5
+2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
1
-41%
|
0
-99%
|
(0)
N/A
|
(2)
-1 856%
|
(1)
+45%
|
(0)
+98%
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
+8%
|
(0)
+75%
|
(0)
-700%
|
(0)
+96%
|
0
N/A
|
2
N/A
|
2
-27%
|
2
+9%
|
2
+1%
|
(1)
N/A
|
(1)
-2%
|
(2)
-76%
|
(2)
-15%
|
(1)
+49%
|
1
N/A
|
1
+41%
|
0
-82%
|
0
-65%
|
(1)
N/A
|
(1)
+22%
|
(0)
+99%
|
(0)
-3 300%
|
(0)
+82%
|
(0)
-50%
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+33%
|
0
N/A
|
5
N/A
|
5
-5%
|
5
-6%
|
3
-29%
|
3
-14%
|
5
+89%
|
(9)
N/A
|
(6)
+35%
|
(5)
+12%
|
(6)
-23%
|
4
N/A
|
(4)
N/A
|
(6)
-38%
|
2
N/A
|
(6)
N/A
|
6
N/A
|
4
-31%
|
34
+685%
|
29
-15%
|
14
-53%
|
23
+69%
|
(11)
N/A
|
(5)
+57%
|
1
N/A
|
(20)
N/A
|
(9)
+55%
|
(6)
+35%
|
2
N/A
|
(4)
N/A
|
(6)
-74%
|
(9)
-45%
|
(5)
+41%
|
(9)
-63%
|
(6)
+30%
|
(6)
+5%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(5)
-1 892%
|
(4)
+15%
|
(4)
-3%
|
(4)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+23%
|
(0)
-4%
|
(0)
-11%
|
(0)
+13%
|
(0)
+33%
|
(0)
-6%
|
(0)
+21%
|
(0)
-53%
|
(0)
-30%
|
(0)
-10%
|
(0)
-45%
|
(1)
-4%
|
(1)
-2%
|
(0)
+16%
|
(0)
+56%
|
(0)
-58%
|
(0)
-60%
|
(1)
-17%
|
(1)
-13%
|
(1)
+11%
|
(0)
+41%
|
(0)
N/A
|
(1)
-55%
|
(0)
+20%
|
(0)
-20%
|
(0)
+6%
|
(0)
+41%
|
(0)
N/A
|
(0)
-4%
|
(0)
+4%
|
(0)
+7%
|
(0)
+16%
|
(0)
+14%
|
(1)
-302%
|
(1)
-85%
|
(2)
-40%
|
(2)
-30%
|
(3)
-20%
|
(5)
-55%
|
(2)
+61%
|
(4)
-151%
|
(5)
-12%
|
(12)
-145%
|
(12)
+3%
|
(12)
-4%
|
(12)
+2%
|
(12)
+2%
|
(13)
-6%
|
(12)
+5%
|
(12)
+3%
|
(12)
+1%
|
(10)
+12%
|
(12)
-15%
|
(12)
-4%
|
(12)
-2%
|
(16)
-26%
|
(15)
+4%
|
(17)
-12%
|
(17)
-4%
|
(17)
+3%
|
(15)
+9%
|
(15)
+2%
|
(13)
+13%
|
(16)
-20%
|
(12)
+23%
|
(11)
+8%
|
(11)
-1%
|
(11)
0%
|
|