Foresight Autonomous Holdings Ltd
NASDAQ:FRSX
Income Statement
Earnings Waterfall
Foresight Autonomous Holdings Ltd
Revenue
|
497k
USD
|
Cost of Revenue
|
-143k
USD
|
Gross Profit
|
354k
USD
|
Operating Expenses
|
-16.6m
USD
|
Operating Income
|
-16.3m
USD
|
Other Expenses
|
-2.1m
USD
|
Net Income
|
-18.4m
USD
|
Income Statement
Foresight Autonomous Holdings Ltd
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-11%
|
0
+69%
|
0
+4%
|
0
-25%
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
+29%
|
0
+137%
|
1
+44%
|
1
+4%
|
1
+4%
|
0
-20%
|
0
+9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+960%
|
0
+15%
|
0
+202%
|
0
+58%
|
0
+2%
|
0
+9%
|
0
-4%
|
0
+14%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(10)
|
(11)
|
(12)
|
(4)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(13)
|
(17)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(5)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(9)
|
(12)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
-8%
|
(0)
+23%
|
(0)
+14%
|
(0)
+18%
|
(0)
+10%
|
(0)
+3%
|
(0)
+44%
|
(0)
-187%
|
(1)
-28%
|
(10)
-1 804%
|
(11)
-9%
|
(12)
-4%
|
(4)
+68%
|
(4)
-7%
|
(6)
-45%
|
(7)
-21%
|
(9)
-20%
|
(10)
-20%
|
(11)
-4%
|
(12)
-11%
|
(13)
-9%
|
(13)
-1%
|
(14)
-3%
|
(15)
-5%
|
(15)
-3%
|
(15)
+1%
|
(14)
+7%
|
(13)
+4%
|
(13)
+3%
|
(14)
-7%
|
(15)
-7%
|
(15)
-2%
|
(16)
-6%
|
(16)
-1%
|
(16)
-2%
|
(17)
-3%
|
(17)
-2%
|
(18)
-1%
|
(13)
+25%
|
(16)
-24%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
1
|
2
|
(1)
|
(20)
|
(15)
|
(12)
|
3
|
20
|
13
|
(1)
|
(7)
|
(6)
|
(6)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
3
|
(3)
|
(5)
|
(2)
|
(7)
|
1
|
(2)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(2)
-44%
|
(2)
+4%
|
(1)
+22%
|
(1)
+42%
|
(0)
+64%
|
(0)
+39%
|
(0)
-59%
|
(0)
-67%
|
(1)
-21%
|
(10)
-1 821%
|
(12)
-10%
|
(11)
+8%
|
(2)
+82%
|
(6)
-188%
|
(26)
-370%
|
(22)
+15%
|
(16)
+27%
|
(8)
+51%
|
9
N/A
|
1
-87%
|
(15)
N/A
|
(21)
-40%
|
(20)
+1%
|
(20)
-1%
|
(15)
+25%
|
(16)
-5%
|
(16)
+3%
|
(16)
0%
|
(15)
+2%
|
(16)
-2%
|
(16)
+1%
|
(15)
+1%
|
(15)
+2%
|
(13)
+16%
|
(20)
-55%
|
(22)
-10%
|
(22)
0%
|
(24)
-12%
|
(13)
+48%
|
(18)
-46%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(10)
|
(12)
|
(11)
|
(2)
|
(6)
|
(26)
|
(22)
|
(16)
|
(8)
|
9
|
1
|
(15)
|
(21)
|
(20)
|
(20)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(13)
|
(20)
|
(22)
|
(22)
|
(24)
|
(13)
|
(18)
|
|
Net Income (Common) |
(1)
N/A
|
(2)
-44%
|
(2)
+4%
|
(1)
+22%
|
(1)
+42%
|
(0)
+64%
|
(0)
+39%
|
(0)
-59%
|
(0)
-67%
|
(1)
-21%
|
(10)
-1 821%
|
(12)
-10%
|
(11)
+8%
|
(2)
+82%
|
(6)
-188%
|
(26)
-370%
|
(22)
+15%
|
(16)
+27%
|
(8)
+51%
|
9
N/A
|
1
-87%
|
(15)
N/A
|
(21)
-40%
|
(20)
+1%
|
(20)
-1%
|
(15)
+25%
|
(16)
-5%
|
(16)
+3%
|
(16)
0%
|
(15)
+2%
|
(16)
-2%
|
(16)
+1%
|
(15)
+1%
|
(15)
+2%
|
(13)
+16%
|
(20)
-55%
|
(22)
-10%
|
(22)
0%
|
(24)
-12%
|
(13)
+48%
|
(18)
-46%
|
|
EPS (Diluted) |
-0.06
N/A
|
-0.09
-50%
|
-0.08
+11%
|
-0.06
+25%
|
-0.03
+50%
|
-0.01
+67%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.17
-467%
|
-0.16
+6%
|
-0.16
N/A
|
-0.03
+81%
|
-0.07
-133%
|
-0.31
-343%
|
-0.2
+35%
|
-0.17
+15%
|
-0.07
+59%
|
0.09
N/A
|
0.02
-78%
|
-0.12
N/A
|
-0.13
-8%
|
-0.13
N/A
|
-0.15
-15%
|
-0.1
+33%
|
-0.11
-10%
|
-0.06
+45%
|
-0.06
N/A
|
-0.07
-17%
|
-0.05
+29%
|
-0.04
+20%
|
-0.04
N/A
|
-0.05
-25%
|
-0.04
+20%
|
-0.06
-50%
|
-0.07
-17%
|
-0.07
N/A
|
-0.08
-14%
|
-0.04
+50%
|
-0.06
-50%
|