L B Foster Co
NASDAQ:FSTR
Balance Sheet
Balance Sheet Decomposition
L B Foster Co
Current Assets | 183m |
Cash & Short-Term Investments | 3.1m |
Receivables | 82m |
Other Current Assets | 97.8m |
Non-Current Assets | 143.4m |
PP&E | 90.2m |
Intangibles | 50.2m |
Other Non-Current Assets | 3m |
Current Liabilities | 84.2m |
Accounts Payable | 43.4m |
Accrued Liabilities | 29.2m |
Other Current Liabilities | 11.6m |
Non-Current Liabilities | 97.6m |
Long-Term Debt | 77.9m |
Other Non-Current Liabilities | 19.7m |
Balance Sheet
L B Foster Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
52
|
33
|
30
|
38
|
10
|
14
|
8
|
10
|
3
|
3
|
|
Cash Equivalents |
52
|
33
|
30
|
38
|
10
|
14
|
8
|
10
|
3
|
3
|
|
Total Receivables |
90
|
79
|
67
|
77
|
86
|
74
|
58
|
92
|
116
|
83
|
|
Accounts Receivables |
90
|
78
|
63
|
77
|
86
|
74
|
58
|
92
|
116
|
83
|
|
Other Receivables |
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
95
|
96
|
83
|
103
|
125
|
119
|
117
|
63
|
76
|
73
|
|
Other Current Assets |
7
|
6
|
19
|
9
|
6
|
10
|
13
|
14
|
11
|
9
|
|
Total Current Assets |
244
|
215
|
200
|
226
|
227
|
217
|
195
|
180
|
206
|
168
|
|
PP&E Net |
75
|
127
|
104
|
96
|
87
|
72
|
78
|
73
|
103
|
91
|
|
PP&E Gross |
75
|
127
|
104
|
96
|
87
|
72
|
78
|
73
|
103
|
91
|
|
Accumulated Depreciation |
94
|
77
|
82
|
93
|
102
|
99
|
107
|
104
|
104
|
101
|
|
Intangible Assets |
82
|
135
|
64
|
57
|
50
|
42
|
37
|
31
|
24
|
19
|
|
Goodwill |
83
|
82
|
19
|
20
|
19
|
20
|
20
|
20
|
31
|
33
|
|
Long-Term Investments |
6
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2
|
3
|
3
|
2
|
1
|
55
|
40
|
39
|
2
|
3
|
|
Other Assets |
83
|
82
|
19
|
20
|
19
|
20
|
20
|
20
|
31
|
33
|
|
Total Assets |
492
N/A
|
567
+15%
|
393
-31%
|
402
+2%
|
383
-5%
|
405
+6%
|
370
-9%
|
343
-8%
|
365
+7%
|
313
-14%
|
|
Liabilities | |||||||||||
Accounts Payable |
67
|
56
|
38
|
52
|
78
|
63
|
55
|
41
|
49
|
40
|
|
Accrued Liabilities |
33
|
28
|
27
|
30
|
39
|
37
|
33
|
31
|
35
|
42
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
10
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
8
|
7
|
8
|
10
|
7
|
14
|
8
|
13
|
20
|
12
|
|
Total Current Liabilities |
109
|
92
|
82
|
94
|
124
|
117
|
95
|
86
|
103
|
95
|
|
Long-Term Debt |
26
|
167
|
149
|
129
|
74
|
55
|
45
|
31
|
92
|
55
|
|
Deferred Income Tax |
8
|
9
|
11
|
7
|
5
|
5
|
4
|
4
|
3
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
Other Liabilities |
14
|
16
|
17
|
18
|
57
|
59
|
49
|
38
|
30
|
19
|
|
Total Liabilities |
156
N/A
|
284
+82%
|
260
-8%
|
247
-5%
|
261
+6%
|
235
-10%
|
194
-18%
|
160
-18%
|
228
+43%
|
171
-25%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
323
|
277
|
134
|
146
|
114
|
158
|
165
|
169
|
123
|
125
|
|
Additional Paid In Capital |
48
|
47
|
44
|
45
|
48
|
49
|
45
|
43
|
41
|
43
|
|
Treasury Stock |
23
|
23
|
19
|
19
|
18
|
17
|
13
|
10
|
6
|
6
|
|
Other Equity |
12
|
18
|
25
|
18
|
22
|
20
|
20
|
19
|
21
|
19
|
|
Total Equity |
336
N/A
|
283
-16%
|
133
-53%
|
155
+16%
|
122
-21%
|
170
+39%
|
177
+4%
|
183
+4%
|
137
-25%
|
142
+4%
|
|
Total Liabilities & Equity |
492
N/A
|
567
+15%
|
393
-31%
|
402
+2%
|
383
-5%
|
405
+6%
|
370
-9%
|
343
-8%
|
365
+7%
|
313
-14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
10
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|