L B Foster Co
NASDAQ:FSTR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L B Foster Co
NASDAQ:FSTR
|
US |
|
V
|
Viking Kagit ve Seluloz AS
IST:VKING.E
|
TR |
|
T
|
Tonies SE
XETRA:TNIE
|
LU |
|
Aurum Proptech Ltd
NSE:AURUM
|
IN |
|
Cidara Therapeutics Inc
NASDAQ:CDTX
|
US |
|
A
|
Autozi Internet Technology (Global) Ltd
NASDAQ:AZI
|
CN |
|
S
|
South East PetroVietnam Fertilizer and Chemicals JSC
VN:PSE
|
VN |
|
V
|
Vsolar Group Bhd
KLSE:VSOLAR
|
MY |
|
Merit Interactive Co Ltd
SZSE:300766
|
CN |
|
A
|
Amneal Pharmaceuticals Inc
F:2DT
|
US |
|
URU Metals Ltd
LSE:URU
|
CA |
|
G
|
GuocoLand (Malaysia) Bhd
KLSE:GUOCO
|
MY |
Cash Flow Statement
Cash Flow Statement
L B Foster Co
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3
|
3
|
(0)
|
(5)
|
(5)
|
(5)
|
(1)
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
5
|
5
|
7
|
8
|
11
|
13
|
16
|
27
|
111
|
114
|
115
|
108
|
28
|
24
|
19
|
17
|
16
|
14
|
18
|
18
|
20
|
19
|
19
|
22
|
22
|
24
|
15
|
14
|
15
|
17
|
27
|
29
|
29
|
28
|
28
|
27
|
26
|
26
|
25
|
(42)
|
(44)
|
(52)
|
(149)
|
(97)
|
(142)
|
(141)
|
(46)
|
(37)
|
5
|
6
|
8
|
12
|
(31)
|
(26)
|
(22)
|
(23)
|
48
|
44
|
42
|
54
|
26
|
25
|
20
|
6
|
3
|
3
|
2
|
(2)
|
(46)
|
(46)
|
(45)
|
(42)
|
1
|
8
|
7
|
43
|
43
|
36
|
36
|
5
|
7
|
|
| Depreciation & Amortization |
5
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
12
|
12
|
10
|
10
|
11
|
11
|
12
|
13
|
10
|
19
|
23
|
27
|
29
|
28
|
26
|
24
|
22
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
18
|
18
|
16
|
14
|
13
|
12
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
16
|
16
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
13
|
12
|
|
| Change in Deffered Taxes |
0
|
0
|
(1)
|
(3)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
3
|
4
|
(2)
|
(4)
|
(5)
|
(5)
|
2
|
4
|
3
|
3
|
3
|
3
|
(3)
|
(3)
|
(3)
|
(20)
|
(15)
|
(15)
|
(53)
|
(37)
|
3
|
4
|
41
|
42
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
(30)
|
(30)
|
(28)
|
(40)
|
(4)
|
(6)
|
(6)
|
5
|
0
|
0
|
0
|
(1)
|
36
|
35
|
34
|
35
|
(2)
|
(1)
|
(0)
|
(30)
|
(29)
|
(30)
|
(26)
|
6
|
8
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
4
|
4
|
5
|
|
| Other Non-Cash Items |
(1)
|
(1)
|
3
|
8
|
9
|
9
|
5
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
2
|
3
|
4
|
5
|
4
|
(0)
|
(1)
|
(2)
|
(3)
|
(126)
|
(129)
|
(129)
|
(128)
|
(3)
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
3
|
(1)
|
(0)
|
(2)
|
(1)
|
1
|
1
|
3
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
82
|
79
|
79
|
208
|
135
|
139
|
139
|
29
|
24
|
2
|
2
|
(16)
|
(18)
|
49
|
48
|
48
|
49
|
6
|
2
|
1
|
3
|
0
|
4
|
4
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
10
|
13
|
14
|
15
|
7
|
1
|
0
|
(0)
|
(1)
|
3
|
4
|
5
|
6
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
6
|
7
|
8
|
7
|
51
|
57
|
56
|
58
|
19
|
16
|
17
|
15
|
13
|
10
|
9
|
12
|
11
|
11
|
13
|
9
|
9
|
9
|
11
|
14
|
12
|
16
|
14
|
16
|
19
|
16
|
13
|
9
|
15
|
17
|
18
|
16
|
8
|
8
|
5
|
6
|
4
|
(2)
|
(12)
|
(11)
|
(11)
|
(8)
|
4
|
4
|
5
|
4
|
7
|
7
|
7
|
7
|
2
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
5
|
(5)
|
(7)
|
(6)
|
(10)
|
(0)
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
|
| Cash Interest Paid |
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
7
|
8
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Change in Working Capital |
19
|
21
|
11
|
13
|
7
|
3
|
(0)
|
2
|
(4)
|
(5)
|
(7)
|
(7)
|
(3)
|
(16)
|
(15)
|
(17)
|
(26)
|
(21)
|
(14)
|
(28)
|
(32)
|
(15)
|
(10)
|
3
|
1
|
(5)
|
(12)
|
(7)
|
(10)
|
11
|
8
|
2
|
22
|
6
|
13
|
25
|
15
|
(2)
|
0
|
(6)
|
(9)
|
20
|
24
|
3
|
(13)
|
(19)
|
(40)
|
(30)
|
20
|
2
|
17
|
29
|
(13)
|
(10)
|
(13)
|
9
|
16
|
30
|
28
|
(6)
|
11
|
(2)
|
(15)
|
14
|
6
|
8
|
24
|
(8)
|
(31)
|
(36)
|
(27)
|
(11)
|
2
|
14
|
1
|
(16)
|
(1)
|
(10)
|
(26)
|
(18)
|
(32)
|
(35)
|
(25)
|
(26)
|
(13)
|
(20)
|
1
|
16
|
(15)
|
(8)
|
(6)
|
(5)
|
(5)
|
6
|
9
|
1
|
|
| Cash from Operating Activities |
27
N/A
|
28
+7%
|
17
-40%
|
18
+8%
|
13
-26%
|
10
-24%
|
7
-31%
|
9
+28%
|
3
-70%
|
1
-59%
|
(0)
N/A
|
(0)
+67%
|
4
N/A
|
(8)
N/A
|
(5)
+44%
|
(4)
+17%
|
(10)
-159%
|
(3)
+73%
|
5
N/A
|
(13)
N/A
|
(16)
-17%
|
4
N/A
|
21
+396%
|
(5)
N/A
|
(6)
-30%
|
(12)
-99%
|
(24)
-99%
|
24
N/A
|
21
-12%
|
38
+79%
|
33
-14%
|
26
-21%
|
45
+76%
|
32
-30%
|
40
+28%
|
59
+47%
|
49
-18%
|
32
-33%
|
37
+14%
|
31
-17%
|
32
+3%
|
44
+37%
|
45
+4%
|
27
-40%
|
12
-56%
|
24
+102%
|
5
-79%
|
14
+173%
|
64
+351%
|
46
-28%
|
61
+33%
|
67
+9%
|
27
-59%
|
33
+22%
|
31
-7%
|
56
+83%
|
58
+4%
|
65
+11%
|
54
-16%
|
18
-66%
|
34
+86%
|
42
+22%
|
34
-18%
|
39
+16%
|
31
-21%
|
17
-44%
|
34
+98%
|
26
-24%
|
10
-62%
|
9
-12%
|
14
+68%
|
27
+84%
|
32
+19%
|
41
+28%
|
31
-23%
|
19
-39%
|
35
+83%
|
21
-39%
|
(3)
N/A
|
(1)
+69%
|
(16)
-1 422%
|
(21)
-30%
|
(13)
+39%
|
(11)
+18%
|
4
N/A
|
(1)
N/A
|
24
N/A
|
37
+57%
|
9
-77%
|
14
+62%
|
20
+47%
|
23
+11%
|
18
-19%
|
34
+84%
|
38
+12%
|
36
-6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(8)
|
(13)
|
(15)
|
(19)
|
(17)
|
(15)
|
(17)
|
(13)
|
(11)
|
(8)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(5)
|
(6)
|
(7)
|
(10)
|
(10)
|
(12)
|
(11)
|
(10)
|
(10)
|
(7)
|
(6)
|
(5)
|
(6)
|
(10)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(18)
|
(17)
|
(15)
|
(14)
|
(12)
|
(10)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(5)
|
(6)
|
(6)
|
(8)
|
(11)
|
(9)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(7)
|
(8)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
|
| Other Items |
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
3
|
5
|
10
|
10
|
7
|
5
|
0
|
0
|
0
|
149
|
157
|
157
|
157
|
7
|
(2)
|
(2)
|
(1)
|
1
|
(5)
|
(4)
|
(6)
|
(82)
|
(85)
|
(85)
|
(85)
|
(10)
|
(1)
|
8
|
10
|
11
|
11
|
2
|
0
|
(38)
|
(38)
|
(38)
|
(50)
|
(81)
|
(270)
|
(274)
|
(262)
|
(191)
|
(2)
|
3
|
3
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
3
|
7
|
8
|
8
|
5
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
22
|
22
|
24
|
18
|
(50)
|
(49)
|
(45)
|
(35)
|
9
|
7
|
5
|
2
|
2
|
3
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Investing Activities |
(8)
N/A
|
(8)
+5%
|
(8)
-3%
|
(7)
+16%
|
(4)
+47%
|
(3)
+10%
|
(3)
+22%
|
(3)
+3%
|
(3)
-29%
|
(2)
+44%
|
(2)
+9%
|
(2)
+3%
|
(2)
-1%
|
(8)
-407%
|
(10)
-20%
|
(11)
-6%
|
(9)
+13%
|
(7)
+28%
|
(9)
-29%
|
(12)
-36%
|
(13)
-14%
|
(11)
+17%
|
(8)
+28%
|
144
N/A
|
151
+5%
|
152
+0%
|
152
+0%
|
2
-99%
|
(5)
N/A
|
(6)
-28%
|
(6)
-3%
|
(5)
+17%
|
(11)
-112%
|
(11)
+7%
|
(11)
-7%
|
(88)
-669%
|
(93)
-6%
|
(95)
-3%
|
(95)
0%
|
(22)
+77%
|
(12)
+43%
|
(2)
+84%
|
0
N/A
|
3
+1 605%
|
5
+54%
|
(3)
N/A
|
(6)
-88%
|
(47)
-630%
|
(50)
-7%
|
(52)
-3%
|
(66)
-26%
|
(98)
-49%
|
(288)
-194%
|
(292)
-1%
|
(279)
+5%
|
(206)
+26%
|
(16)
+92%
|
(8)
+46%
|
(7)
+21%
|
(8)
-19%
|
(8)
+4%
|
(8)
+2%
|
(6)
+25%
|
(5)
+17%
|
(2)
+56%
|
0
N/A
|
3
+11 367%
|
2
-35%
|
0
-80%
|
(2)
N/A
|
(4)
-146%
|
(5)
-16%
|
(5)
-6%
|
(7)
-30%
|
(11)
-61%
|
(10)
+9%
|
(9)
+14%
|
(7)
+22%
|
17
N/A
|
18
+3%
|
19
+4%
|
13
-32%
|
(55)
N/A
|
(56)
-2%
|
(51)
+9%
|
(41)
+19%
|
3
N/A
|
2
-28%
|
(1)
N/A
|
(6)
-342%
|
(8)
-26%
|
(6)
+18%
|
(10)
-60%
|
(11)
-9%
|
(10)
+6%
|
(10)
0%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
(12)
|
(19)
|
(26)
|
(28)
|
(14)
|
(8)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(6)
|
(7)
|
(5)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(13)
|
(13)
|
(16)
|
(17)
|
|
| Net Issuance of Debt |
(17)
|
(16)
|
(9)
|
(12)
|
(9)
|
(9)
|
(6)
|
(7)
|
(5)
|
(1)
|
(0)
|
(4)
|
2
|
17
|
17
|
15
|
15
|
4
|
0
|
21
|
27
|
5
|
(13)
|
(24)
|
(36)
|
(24)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(23)
|
(23)
|
(22)
|
(21)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
24
|
216
|
216
|
205
|
140
|
(46)
|
(52)
|
(74)
|
(9)
|
(20)
|
(30)
|
3
|
(30)
|
(53)
|
(39)
|
(62)
|
(55)
|
(12)
|
(8)
|
(3)
|
(17)
|
(26)
|
(35)
|
(24)
|
(13)
|
(27)
|
(18)
|
(17)
|
(14)
|
(1)
|
13
|
68
|
61
|
44
|
39
|
(29)
|
(37)
|
(2)
|
(2)
|
(5)
|
(8)
|
4
|
(8)
|
(10)
|
(6)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
3
|
3
|
3
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(17)
N/A
|
(16)
+3%
|
(9)
+43%
|
(12)
-30%
|
(9)
+27%
|
(9)
-3%
|
(6)
+37%
|
(6)
-8%
|
(3)
+45%
|
1
N/A
|
2
+85%
|
(2)
N/A
|
2
N/A
|
17
+644%
|
18
+5%
|
16
-12%
|
16
+1%
|
8
-51%
|
4
-49%
|
25
+523%
|
31
+25%
|
7
-78%
|
(11)
N/A
|
(19)
-69%
|
(31)
-65%
|
(33)
-6%
|
(22)
+34%
|
(32)
-48%
|
(35)
-7%
|
(21)
+39%
|
(16)
+24%
|
(11)
+34%
|
(8)
+22%
|
(8)
+6%
|
(7)
+12%
|
(22)
-223%
|
(22)
-1%
|
(23)
-6%
|
(27)
-17%
|
(9)
+66%
|
(10)
-7%
|
(9)
+12%
|
(4)
+57%
|
(4)
0%
|
(3)
+29%
|
(2)
+23%
|
(2)
+11%
|
(2)
+6%
|
(2)
+1%
|
(1)
+14%
|
(2)
-40%
|
22
N/A
|
212
+860%
|
212
+0%
|
199
-6%
|
134
-33%
|
(49)
N/A
|
(57)
-15%
|
(77)
-35%
|
(13)
+84%
|
(22)
-79%
|
(32)
-42%
|
2
N/A
|
(30)
N/A
|
(53)
-79%
|
(39)
+26%
|
(62)
-58%
|
(55)
+11%
|
(13)
+77%
|
(9)
+27%
|
(5)
+48%
|
(18)
-274%
|
(29)
-57%
|
(38)
-32%
|
(26)
+31%
|
(15)
+41%
|
(28)
-84%
|
(19)
+34%
|
(17)
+7%
|
(14)
+19%
|
(1)
+90%
|
13
N/A
|
68
+442%
|
60
-11%
|
44
-27%
|
38
-14%
|
(29)
N/A
|
(39)
-33%
|
(6)
+85%
|
(7)
-16%
|
(12)
-70%
|
(16)
-38%
|
(9)
+46%
|
(23)
-159%
|
(27)
-21%
|
(24)
+14%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(0)
|
(2)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
2
|
1
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
4
+171%
|
(0)
N/A
|
(1)
-23%
|
1
N/A
|
(2)
N/A
|
(1)
+45%
|
0
N/A
|
(4)
N/A
|
0
N/A
|
0
-57%
|
(4)
N/A
|
5
N/A
|
0
-93%
|
3
+935%
|
1
-59%
|
(3)
N/A
|
(2)
+51%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
(0)
N/A
|
2
N/A
|
120
+5 949%
|
114
-5%
|
106
-7%
|
106
0%
|
(6)
N/A
|
(18)
-203%
|
10
N/A
|
10
-2%
|
10
-5%
|
26
+162%
|
13
-48%
|
22
+68%
|
(50)
N/A
|
(66)
-31%
|
(86)
-30%
|
(87)
-2%
|
(1)
+99%
|
9
N/A
|
32
+255%
|
44
+38%
|
28
-36%
|
14
-51%
|
17
+28%
|
(5)
N/A
|
(37)
-691%
|
10
N/A
|
(7)
N/A
|
(9)
-33%
|
(13)
-33%
|
(54)
-326%
|
(52)
+3%
|
(53)
-3%
|
(19)
+65%
|
(7)
+64%
|
(3)
+59%
|
(30)
-967%
|
(3)
+90%
|
3
N/A
|
3
-8%
|
31
+1 079%
|
7
-77%
|
(23)
N/A
|
(22)
+3%
|
(25)
-15%
|
(27)
-8%
|
(2)
+93%
|
(1)
+35%
|
6
N/A
|
4
-33%
|
(3)
N/A
|
(5)
-77%
|
(6)
-31%
|
(7)
-9%
|
(1)
+79%
|
(3)
-129%
|
(3)
+10%
|
3
N/A
|
1
-56%
|
4
+187%
|
(1)
N/A
|
(8)
-414%
|
(4)
+52%
|
(4)
-5%
|
(2)
+48%
|
(0)
+84%
|
1
N/A
|
0
-75%
|
0
+26%
|
(0)
N/A
|
(1)
-406%
|
0
N/A
|
0
+78%
|
2
+546%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
21
N/A
|
22
+7%
|
11
-50%
|
13
+21%
|
10
-26%
|
7
-28%
|
4
-41%
|
7
+54%
|
(1)
N/A
|
(2)
-175%
|
(3)
-68%
|
(3)
+8%
|
1
N/A
|
(17)
N/A
|
(18)
-7%
|
(19)
-7%
|
(29)
-53%
|
(19)
+34%
|
(10)
+47%
|
(30)
-194%
|
(29)
+5%
|
(7)
+76%
|
13
N/A
|
(10)
N/A
|
(12)
-21%
|
(18)
-48%
|
(30)
-66%
|
19
N/A
|
18
-7%
|
34
+89%
|
27
-20%
|
20
-28%
|
38
+96%
|
25
-34%
|
35
+39%
|
54
+53%
|
41
-23%
|
23
-45%
|
27
+20%
|
19
-30%
|
20
+7%
|
34
+65%
|
35
+5%
|
20
-43%
|
6
-68%
|
19
+198%
|
(1)
N/A
|
4
N/A
|
52
+1 051%
|
32
-38%
|
46
+43%
|
50
+9%
|
9
-82%
|
15
+70%
|
14
-12%
|
41
+203%
|
45
+9%
|
53
+18%
|
45
-16%
|
11
-76%
|
26
+145%
|
35
+32%
|
28
-20%
|
33
+21%
|
28
-16%
|
14
-50%
|
30
+117%
|
21
-32%
|
3
-87%
|
1
-50%
|
10
+634%
|
21
+108%
|
25
+23%
|
33
+28%
|
20
-38%
|
10
-50%
|
27
+175%
|
16
-43%
|
(9)
N/A
|
(6)
+33%
|
(21)
-273%
|
(26)
-25%
|
(18)
+30%
|
(18)
+1%
|
(3)
+86%
|
(7)
-156%
|
18
N/A
|
32
+83%
|
2
-94%
|
6
+197%
|
10
+71%
|
13
+23%
|
8
-35%
|
23
+178%
|
28
+20%
|
25
-9%
|
|