Frontdoor Inc
NASDAQ:FTDR

Watchlist Manager
Frontdoor Inc Logo
Frontdoor Inc
NASDAQ:FTDR
Watchlist
Price: 54.87 USD 1.63% Market Closed
Market Cap: 4B USD

Relative Value

The Relative Value of one FTDR stock under the Base Case scenario is hidden USD. Compared to the current market price of 54.87 USD, Frontdoor Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTDR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
36
Median 3Y
1.6
Median 5Y
1.8
Industry
1.2
Forward
1.9
vs History
84
vs Industry
38
Median 3Y
16.8
Median 5Y
19.2
Industry
15.2
Forward
13.5
vs History
92
vs Industry
26
Median 3Y
13.2
Median 5Y
13.8
Industry
7.9
vs History
73
vs Industry
44
Median 3Y
19.1
Median 5Y
19.1
Industry
11.1
vs History
77
vs Industry
4
Median 3Y
17.2
Median 5Y
17.3
Industry
1.7
vs History
36
vs Industry
30
Median 3Y
1.7
Median 5Y
2
Industry
1.4
Forward
2.1
vs History
42
vs Industry
31
Median 3Y
3.7
Median 5Y
3.9
Industry
2.9
vs History
84
vs Industry
30
Median 3Y
10.4
Median 5Y
11
Industry
7.4
Forward
8.2
vs History
80
vs Industry
34
Median 3Y
12.1
Median 5Y
12.9
Industry
10.6
Forward
10.9
vs History
90
vs Industry
21
Median 3Y
14.6
Median 5Y
15.9
Industry
8.1
vs History
95
vs Industry
21
Median 3Y
16.7
Median 5Y
19.6
Industry
9.9
vs History
87
vs Industry
23
Median 3Y
3.6
Median 5Y
3.9
Industry
1.2

Multiples Across Competitors

FTDR Competitors Multiples
Frontdoor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Frontdoor Inc
NASDAQ:FTDR
4B USD 1.9 15.1 9.1 10.8
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 572.6 2 099.1 1 451.5 1 475.3
AU
Slater & Gordon Ltd
ASX:SGH
18.6B AUD 1.7 35.6 17.3 17.3
US
Service Corporation International
NYSE:SCI
11.1B USD 2.6 20.8 11.9 15.9
US
ADT Inc
NYSE:ADT
6.7B USD 1.3 10.4 5.2 10.8
US
H & R Block Inc
NYSE:HRB
5.4B USD 1.4 8.9 7 8
US
StubHub Holdings Inc
NYSE:STUB
5B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.3 28.7 20.4 26.5
IN
Urban Company Ltd
NSE:URBANCO
181.5B INR 15.9 75.7 -572.7 -252.5
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
1.8B USD 1.9 22 10.7 14.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Frontdoor Inc
NASDAQ:FTDR
Average EV/EBITDA: 191.6
9.1
12%
0.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 451.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.3
22%
0.8
US
Service Corporation International
NYSE:SCI
11.9
5%
2.4
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
7
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
198%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.4
14%
1.5
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -572.7 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
10.7
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Frontdoor Inc
NASDAQ:FTDR
Average EV/EBIT: 197.4
10.8
9%
1.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 475.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.3
11%
1.6
US
Service Corporation International
NYSE:SCI
15.9
5%
3.2
US
ADT Inc
NYSE:ADT
10.8
8%
1.3
US
H & R Block Inc
NYSE:HRB
8
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.5
14%
1.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -252.5 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
14.9
14%
1.1