Fuel Tech Inc
NASDAQ:FTEK
Balance Sheet
Balance Sheet Decomposition
Fuel Tech Inc
Current Assets | 38.3m |
Cash & Short-Term Investments | 29.7m |
Receivables | 6.7m |
Other Current Assets | 1.9m |
Non-Current Assets | 12.1m |
Long-Term Investments | 3.7m |
PP&E | 5.1m |
Intangibles | 2.5m |
Other Non-Current Assets | 781k |
Current Liabilities | 5.7m |
Accounts Payable | 2.4m |
Accrued Liabilities | 1.9m |
Other Current Liabilities | 1.4m |
Non-Current Liabilities | 986k |
Other Non-Current Liabilities | 986k |
Balance Sheet
Fuel Tech Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
19
|
22
|
12
|
8
|
12
|
11
|
11
|
36
|
23
|
18
|
|
Cash Equivalents |
19
|
22
|
12
|
8
|
12
|
11
|
11
|
36
|
23
|
18
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
12
|
|
Total Receivables |
33
|
25
|
19
|
20
|
19
|
7
|
7
|
3
|
8
|
7
|
|
Accounts Receivables |
32
|
23
|
19
|
20
|
18
|
7
|
7
|
3
|
8
|
7
|
|
Other Receivables |
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
6
|
4
|
9
|
5
|
9
|
4
|
4
|
2
|
1
|
1
|
|
Total Current Assets |
58
|
52
|
41
|
34
|
41
|
22
|
21
|
42
|
36
|
38
|
|
PP&E Net |
14
|
12
|
11
|
6
|
6
|
7
|
6
|
5
|
5
|
5
|
|
PP&E Gross |
14
|
12
|
11
|
6
|
6
|
7
|
6
|
5
|
5
|
5
|
|
Accumulated Depreciation |
22
|
23
|
25
|
26
|
27
|
26
|
27
|
18
|
19
|
19
|
|
Intangible Assets |
11
|
7
|
4
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
|
Other Long-Term Assets |
7
|
2
|
1
|
7
|
2
|
1
|
1
|
1
|
1
|
1
|
|
Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
92
N/A
|
76
-17%
|
58
-24%
|
51
-13%
|
52
+2%
|
32
-38%
|
30
-7%
|
50
+66%
|
50
+0%
|
50
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
7
|
9
|
6
|
9
|
10
|
2
|
2
|
2
|
3
|
2
|
|
Accrued Liabilities |
10
|
8
|
8
|
7
|
8
|
2
|
2
|
1
|
2
|
2
|
|
Short-Term Debt |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
Total Current Liabilities |
19
|
17
|
14
|
16
|
17
|
5
|
6
|
3
|
5
|
6
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
|
Total Liabilities |
19
N/A
|
17
-11%
|
14
-15%
|
16
+12%
|
18
+10%
|
6
-66%
|
8
+30%
|
4
-51%
|
5
+39%
|
7
+26%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
62
|
74
|
92
|
103
|
103
|
110
|
115
|
115
|
116
|
118
|
|
Additional Paid In Capital |
135
|
135
|
137
|
139
|
139
|
140
|
140
|
164
|
164
|
165
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Other Equity |
0
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
|
Total Equity |
72
N/A
|
59
-18%
|
43
-26%
|
34
-21%
|
34
-1%
|
26
-23%
|
22
-15%
|
46
+107%
|
45
-3%
|
44
-2%
|
|
Total Liabilities & Equity |
92
N/A
|
76
-17%
|
58
-24%
|
51
-13%
|
52
+2%
|
32
-38%
|
30
-7%
|
50
+66%
|
50
+0%
|
50
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
23
|
23
|
23
|
24
|
24
|
25
|
25
|
30
|
30
|
30
|