Fuel Tech Inc
NASDAQ:FTEK

Watchlist Manager
Fuel Tech Inc Logo
Fuel Tech Inc
NASDAQ:FTEK
Watchlist
Price: 3.05 USD 6.64%
Market Cap: 93.9m USD

Relative Value

The Relative Value of one FTEK stock under the Base Case scenario is 1.08 USD. Compared to the current market price of 3.05 USD, Fuel Tech Inc is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTEK Relative Value
Base Case
1.08 USD
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
1.2
Forward
3.1
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-27.6
Industry
16.5
Forward
-49.8
vs History
vs Industry
6
Median 3Y
-21.2
Median 5Y
-17.5
Industry
9.5
vs History
vs Industry
3
Median 3Y
-17.7
Median 5Y
-16.3
Industry
16.2
vs History
6
vs Industry
67
Median 3Y
0.8
Median 5Y
0.9
Industry
1.7
vs History
6
vs Industry
70
Median 3Y
0.4
Median 5Y
0.5
Industry
1.4
Forward
2.4
vs History
6
vs Industry
74
Median 3Y
1
Median 5Y
1.1
Industry
4.2
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-7.4
Industry
8.2
Forward
-37.9
vs History
vs Industry
Median 3Y
-4
Median 5Y
-5.2
Industry
12.2
Forward
-26.7
vs History
vs Industry
34
Median 3Y
-6.5
Median 5Y
-5.4
Industry
10.2
vs History
vs Industry
17
Median 3Y
-5.4
Median 5Y
-4.9
Industry
14.1
vs History
7
vs Industry
74
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

FTEK Competitors Multiples
Fuel Tech Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Fuel Tech Inc
NASDAQ:FTEK
93.8m USD 3.5 -31.7 -21 -18.2
US
Waste Management Inc
NYSE:WM
92.4B USD 3.9 33.9 16.7 26.7
US
Republic Services Inc
NYSE:RSG
72.3B USD 4.4 34.1 16.1 25.3
CA
Waste Connections Inc
TSX:WCN
66.1B CAD 5.2 74.6 18.9 31.8
US
Rollins Inc
NYSE:ROL
28.1B USD 7.9 57.5 35.5 41.6
US
Veralto Corp
NYSE:VLTO
26.9B USD 5.1 30.3 21.2 22.5
CA
GFL Environmental Inc
TSX:GFL
25.2B CAD 3.5 7.1 17 73.1
US
Clean Harbors Inc
NYSE:CLH
13.3B USD 2.2 34.7 14.2 23.6
UK
Rentokil Initial PLC
LSE:RTO
9.4B GBP 1.4 28.2 9.8 18.3
US
Tetra Tech Inc
NASDAQ:TTEK
9.6B USD 2.1 45 15.9 17.6
US
Stericycle Inc
NASDAQ:SRCL
7.4B USD 2.8 206.2 20.2 40
P/E Multiple
Earnings Growth PEG
US
Fuel Tech Inc
NASDAQ:FTEK
Average P/E: 55.2
Negative Multiple: -31.7
N/A N/A
US
Waste Management Inc
NYSE:WM
33.9
14%
2.4
US
Republic Services Inc
NYSE:RSG
34.1
10%
3.4
CA
Waste Connections Inc
TSX:WCN
74.6
43%
1.7
US
Rollins Inc
NYSE:ROL
57.5
14%
4.1
US
Veralto Corp
NYSE:VLTO
30.3
10%
3
CA
GFL Environmental Inc
TSX:GFL
7.1
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
34.7
15%
2.3
UK
Rentokil Initial PLC
LSE:RTO
28.2
-31%
N/A
US
Tetra Tech Inc
NASDAQ:TTEK
45
12%
3.8
US
Stericycle Inc
NASDAQ:SRCL
206.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Fuel Tech Inc
NASDAQ:FTEK
Average EV/EBITDA: 18.5
Negative Multiple: -21
N/A N/A
US
Waste Management Inc
NYSE:WM
16.7
12%
1.4
US
Republic Services Inc
NYSE:RSG
16.1
7%
2.3
CA
Waste Connections Inc
TSX:WCN
18.9
10%
1.9
US
Rollins Inc
NYSE:ROL
35.5
12%
3
US
Veralto Corp
NYSE:VLTO
21.2
8%
2.6
CA
GFL Environmental Inc
TSX:GFL
17
5%
3.4
US
Clean Harbors Inc
NYSE:CLH
14.2
11%
1.3
UK
Rentokil Initial PLC
LSE:RTO
9.8
-1%
N/A
US
Tetra Tech Inc
NASDAQ:TTEK
15.9
7%
2.3
US
Stericycle Inc
NASDAQ:SRCL
20.2
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Fuel Tech Inc
NASDAQ:FTEK
Average EV/EBIT: 32
Negative Multiple: -18.2
N/A N/A
US
Waste Management Inc
NYSE:WM
26.7
14%
1.9
US
Republic Services Inc
NYSE:RSG
25.3
8%
3.2
CA
Waste Connections Inc
TSX:WCN
31.8
13%
2.4
US
Rollins Inc
NYSE:ROL
41.6
13%
3.2
US
Veralto Corp
NYSE:VLTO
22.5
9%
2.5
CA
GFL Environmental Inc
TSX:GFL
73.1
34%
2.1
US
Clean Harbors Inc
NYSE:CLH
23.6
15%
1.6
UK
Rentokil Initial PLC
LSE:RTO
18.3
5%
3.7
US
Tetra Tech Inc
NASDAQ:TTEK
17.6
8%
2.2
US
Stericycle Inc
NASDAQ:SRCL
40
22%
1.8