F

Fitell Corp
NASDAQ:FTEL

Watchlist Manager
Fitell Corp
NASDAQ:FTEL
Watchlist
Price: 0.554 USD 13.06% Market Closed
Market Cap: 2.8m USD

Relative Value

The Relative Value of one FTEL stock under the Base Case scenario is 0.813 USD. Compared to the current market price of 0.554 USD, Fitell Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTEL Relative Value
Base Case
0.813 USD
Undervaluation 32%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
7
Median 3Y
11.5
Median 5Y
11.5
Industry
0.6
vs History
vs Industry
Median 3Y
-86
Median 5Y
-86
Industry
17.1
vs History
vs Industry
Median 3Y
-57.5
Median 5Y
-57.5
Industry
8.5
vs History
vs Industry
Median 3Y
-57.5
Median 5Y
-57.5
Industry
17.6
vs History
93
vs Industry
35
Median 3Y
22.3
Median 5Y
22.3
Industry
1.7
vs History
80
vs Industry
9
Median 3Y
11.3
Median 5Y
11.3
Industry
0.7
vs History
80
vs Industry
9
Median 3Y
31.8
Median 5Y
31.8
Industry
2.3
vs History
vs Industry
Median 3Y
-103.8
Median 5Y
-103.8
Industry
8.5
vs History
vs Industry
Median 3Y
-100
Median 5Y
-100
Industry
13.1
vs History
vs Industry
Median 3Y
-57.4
Median 5Y
-57.4
Industry
10
vs History
vs Industry
Median 3Y
-57.4
Median 5Y
-57.4
Industry
14.2
vs History
93
vs Industry
24
Median 3Y
21.7
Median 5Y
21.7
Industry
1.1

Multiples Across Competitors

FTEL Competitors Multiples
Fitell Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Fitell Corp
NASDAQ:FTEL
2.8m USD 0.6 -0.3 -0.2 -0.2
CH
Avolta AG
SIX:AVOL
6.8B CHF 0.5 57.7 5.5 15.1
DE
Fielmann Group AG
XMUN:FIE
3.7B EUR 1.5 20.1 7.7 13.5
IN
Brainbees Solutions Ltd
NSE:FIRSTCRY
140.2B INR 1.7 -84.4 64.2 -73.4
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
19.7T IDR 1.1 13.9 8.9 8.9
IN
Thangamayil Jewellery Ltd
BSE:533158
88.6B INR 1.5 48.2 29.5 32.8
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
83.2B INR 1.1 28 19.7 21.5
SE
Haypp Group AB (publ)
STO:HAYPP
4.4B SEK 1.2 75.4 22.2 55.7
JP
Intermestic Inc
TSE:262A
59.8B JPY 1.3 14.9 6.7 7.8
HK
Eternal Beauty Holdings Ltd
HKEX:6883
2.8B HKD 0 0 0 0
HK
Pitanium Ltd
NASDAQ:PTNM
239.1m USD 24.8 209.3 140.6 169.3
P/E Multiple
Earnings Growth PEG
AU
F
Fitell Corp
NASDAQ:FTEL
Average P/E: 58.4
Negative Multiple: -0.3
N/A N/A
CH
Avolta AG
SIX:AVOL
57.7
79%
0.7
DE
F
Fielmann Group AG
XMUN:FIE
20.1
19%
1.1
IN
B
Brainbees Solutions Ltd
NSE:FIRSTCRY
Negative Multiple: -84.4 N/A N/A
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
13.9
19%
0.7
IN
Thangamayil Jewellery Ltd
BSE:533158
48.2
40%
1.2
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
28
29%
1
SE
H
Haypp Group AB (publ)
STO:HAYPP
75.4
79%
1
JP
Intermestic Inc
TSE:262A
14.9
25%
0.6
HK
Eternal Beauty Holdings Ltd
HKEX:6883
Not Available N/A N/A
HK
P
Pitanium Ltd
NASDAQ:PTNM
209.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
F
Fitell Corp
NASDAQ:FTEL
Average EV/EBITDA: 33.9
Negative Multiple: -0.2
N/A N/A
CH
Avolta AG
SIX:AVOL
5.5
-7%
N/A
DE
F
Fielmann Group AG
XMUN:FIE
7.7
13%
0.6
IN
B
Brainbees Solutions Ltd
NSE:FIRSTCRY
64.2
61%
1.1
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
8.9
29%
0.3
IN
Thangamayil Jewellery Ltd
BSE:533158
29.5
42%
0.7
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
19.7
29%
0.7
SE
H
Haypp Group AB (publ)
STO:HAYPP
22.2
40%
0.6
JP
Intermestic Inc
TSE:262A
6.7
33%
0.2
HK
Eternal Beauty Holdings Ltd
HKEX:6883
Not Available N/A N/A
HK
P
Pitanium Ltd
NASDAQ:PTNM
140.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
F
Fitell Corp
NASDAQ:FTEL
Average EV/EBIT: 40.6
Negative Multiple: -0.2
N/A N/A
CH
Avolta AG
SIX:AVOL
15.1
7%
2.2
DE
F
Fielmann Group AG
XMUN:FIE
13.5
18%
0.7
IN
B
Brainbees Solutions Ltd
NSE:FIRSTCRY
Negative Multiple: -73.4 N/A N/A
ID
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
8.9
16%
0.6
IN
Thangamayil Jewellery Ltd
BSE:533158
32.8
43%
0.8
IN
P N Gadgil Jewellers Ltd
NSE:PNGJL
21.5
36%
0.6
SE
H
Haypp Group AB (publ)
STO:HAYPP
55.7
81%
0.7
JP
Intermestic Inc
TSE:262A
7.8
N/A N/A
HK
Eternal Beauty Holdings Ltd
HKEX:6883
Not Available N/A N/A
HK
P
Pitanium Ltd
NASDAQ:PTNM
169.3
N/A N/A