Fathom Holdings Inc
NASDAQ:FTHM
Balance Sheet
Balance Sheet Decomposition
Fathom Holdings Inc
Fathom Holdings Inc
Balance Sheet
Fathom Holdings Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
29
|
38
|
8
|
7
|
7
|
|
| Cash Equivalents |
0
|
1
|
1
|
29
|
38
|
8
|
7
|
7
|
|
| Total Receivables |
2
|
3
|
1
|
2
|
4
|
3
|
3
|
7
|
|
| Accounts Receivables |
2
|
3
|
1
|
2
|
4
|
3
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
3
|
13
|
8
|
12
|
11
|
|
| Total Current Assets |
3
|
4
|
2
|
33
|
55
|
19
|
23
|
25
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
6
|
9
|
6
|
6
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
6
|
9
|
6
|
6
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
24
|
27
|
24
|
20
|
|
| Goodwill |
0
|
0
|
0
|
1
|
21
|
26
|
26
|
21
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
1
|
21
|
26
|
26
|
21
|
|
| Total Assets |
3
N/A
|
4
+46%
|
3
-34%
|
35
+1 308%
|
105
+198%
|
80
-24%
|
79
-1%
|
75
-5%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
1
|
1
|
3
|
5
|
3
|
3
|
4
|
|
| Accrued Liabilities |
2
|
2
|
2
|
1
|
5
|
4
|
3
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
10
|
4
|
8
|
5
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
4
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
2
|
3
|
3
|
5
|
21
|
13
|
16
|
19
|
|
| Long-Term Debt |
1
|
1
|
1
|
0
|
0
|
0
|
3
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
4
|
6
|
4
|
6
|
|
| Total Liabilities |
3
N/A
|
4
+38%
|
4
N/A
|
6
+56%
|
25
+343%
|
18
-27%
|
24
+32%
|
31
+28%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
2
|
6
|
8
|
20
|
48
|
72
|
93
|
|
| Additional Paid In Capital |
0
|
2
|
5
|
37
|
100
|
110
|
127
|
138
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
1
N/A
|
30
N/A
|
80
+170%
|
62
-23%
|
55
-11%
|
45
-19%
|
|
| Total Liabilities & Equity |
3
N/A
|
4
+46%
|
3
-34%
|
35
+1 308%
|
105
+198%
|
80
-24%
|
79
-1%
|
75
-5%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
17
|
18
|
21
|
23
|
|