Fathom Holdings Inc
NASDAQ:FTHM
Balance Sheet
Balance Sheet Decomposition
Fathom Holdings Inc
Current Assets | 23.2m |
Cash & Short-Term Investments | 7.4m |
Receivables | 3.4m |
Other Current Assets | 12.4m |
Non-Current Assets | 56.1m |
PP&E | 6.5m |
Intangibles | 49.5m |
Other Non-Current Assets | 58k |
Current Liabilities | 16.4m |
Accounts Payable | 3.4m |
Accrued Liabilities | 3.2m |
Short-Term Debt | 8.4m |
Other Current Liabilities | 1.4m |
Non-Current Liabilities | 7.7m |
Long-Term Debt | 3.5m |
Other Non-Current Liabilities | 4.2m |
Balance Sheet
Fathom Holdings Inc
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
0
|
1
|
1
|
29
|
38
|
8
|
7
|
|
Cash Equivalents |
0
|
1
|
1
|
29
|
38
|
8
|
7
|
|
Total Receivables |
2
|
3
|
1
|
2
|
4
|
3
|
3
|
|
Accounts Receivables |
2
|
3
|
1
|
2
|
4
|
3
|
3
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
3
|
13
|
8
|
12
|
|
Total Current Assets |
3
|
4
|
2
|
33
|
55
|
19
|
23
|
|
PP&E Net |
0
|
0
|
0
|
1
|
6
|
9
|
6
|
|
PP&E Gross |
0
|
0
|
0
|
1
|
6
|
9
|
6
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
1
|
1
|
24
|
27
|
24
|
|
Goodwill |
0
|
0
|
0
|
1
|
21
|
26
|
26
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
1
|
21
|
26
|
26
|
|
Total Assets |
3
N/A
|
4
+46%
|
3
-34%
|
35
+1 308%
|
105
+198%
|
80
-24%
|
79
-1%
|
|
Liabilities | ||||||||
Accounts Payable |
0
|
1
|
1
|
3
|
5
|
3
|
3
|
|
Accrued Liabilities |
2
|
2
|
2
|
1
|
5
|
4
|
3
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
10
|
4
|
8
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Other Current Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Liabilities |
2
|
3
|
3
|
5
|
21
|
13
|
16
|
|
Long-Term Debt |
1
|
1
|
1
|
0
|
0
|
0
|
3
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
4
|
6
|
4
|
|
Total Liabilities |
3
N/A
|
4
+38%
|
4
N/A
|
6
+56%
|
25
+343%
|
18
-27%
|
24
+32%
|
|
Equity | ||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
0
|
2
|
6
|
8
|
20
|
48
|
72
|
|
Additional Paid In Capital |
0
|
2
|
5
|
37
|
100
|
110
|
127
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
0
N/A
|
1
N/A
|
30
N/A
|
80
+170%
|
62
-23%
|
55
-11%
|
|
Total Liabilities & Equity |
3
N/A
|
4
+46%
|
3
-34%
|
35
+1 308%
|
105
+198%
|
80
-24%
|
79
-1%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
14
|
14
|
14
|
14
|
17
|
18
|
21
|