FitLife Brands Inc
NASDAQ:FTLF
Balance Sheet
Balance Sheet Decomposition
FitLife Brands Inc
FitLife Brands Inc
Balance Sheet
FitLife Brands Inc
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
1
|
0
|
0
|
1
|
3
|
4
|
2
|
1
|
1
|
0
|
0
|
6
|
10
|
13
|
1
|
4
|
|
| Cash |
1
|
0
|
1
|
0
|
0
|
1
|
3
|
4
|
2
|
1
|
1
|
0
|
0
|
6
|
10
|
13
|
1
|
4
|
|
| Total Receivables |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
3
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Inventory |
0
|
2
|
2
|
1
|
2
|
4
|
3
|
2
|
5
|
4
|
3
|
4
|
3
|
4
|
7
|
9
|
9
|
11
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
1
|
3
|
4
|
3
|
3
|
6
|
8
|
8
|
10
|
8
|
6
|
6
|
6
|
12
|
18
|
23
|
15
|
18
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
26
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
4
|
3
|
2
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
|
| Total Assets |
1
N/A
|
5
+306%
|
6
+8%
|
4
-25%
|
5
+11%
|
8
+59%
|
9
+20%
|
10
+9%
|
18
+74%
|
15
-12%
|
7
-55%
|
6
-8%
|
6
+0%
|
17
+163%
|
22
+29%
|
26
+20%
|
55
+115%
|
59
+6%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
4
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Total Current Liabilities |
0
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
7
|
4
|
6
|
4
|
3
|
4
|
4
|
4
|
10
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
9
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
2
+7 533%
|
2
-20%
|
1
-27%
|
2
+20%
|
2
+15%
|
4
+136%
|
3
-23%
|
7
+120%
|
5
-35%
|
6
+23%
|
4
-33%
|
3
-25%
|
5
+59%
|
4
-12%
|
4
+4%
|
28
+555%
|
22
-21%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
2
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
5
|
11
|
22
|
26
|
25
|
23
|
21
|
20
|
21
|
20
|
30
|
30
|
27
|
19
|
13
|
9
|
3
|
6
|
|
| Additional Paid In Capital |
6
|
12
|
25
|
27
|
27
|
27
|
26
|
26
|
31
|
31
|
31
|
32
|
32
|
32
|
33
|
30
|
31
|
31
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
1
N/A
|
3
+140%
|
4
+29%
|
3
-25%
|
3
+8%
|
6
+81%
|
5
-17%
|
7
+40%
|
10
+51%
|
11
+4%
|
1
-91%
|
2
+154%
|
3
+44%
|
12
+255%
|
17
+46%
|
21
+23%
|
27
+26%
|
36
+34%
|
|
| Total Liabilities & Equity |
1
N/A
|
5
+309%
|
6
+8%
|
4
-25%
|
5
+11%
|
8
+59%
|
9
+20%
|
10
+9%
|
18
+74%
|
15
-12%
|
7
-55%
|
6
-8%
|
6
+0%
|
17
+163%
|
22
+29%
|
26
+20%
|
55
+115%
|
59
+6%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
4
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
7
|
8
|
9
|
9
|
9
|
9
|
|
| Preferred Shares Outstanding |
5
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|