
FitLife Brands Inc
NASDAQ:FTLF

Intrinsic Value
The intrinsic value of one
FTLF
stock under the Base Case scenario is
14.66
USD.
Compared to the current market price of 13.79 USD,
FitLife Brands Inc
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
FitLife Brands Inc
Fundamental Analysis


Revenue & Expenses Breakdown
FitLife Brands Inc
Balance Sheet Decomposition
FitLife Brands Inc
Current Assets | 18.1m |
Cash & Short-Term Investments | 4.5m |
Receivables | 1.7m |
Other Current Assets | 12m |
Non-Current Assets | 40.4m |
PP&E | 487k |
Intangibles | 39.3m |
Other Non-Current Assets | 644k |
Free Cash Flow Analysis
FitLife Brands Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
FitLife Brands Inc
Revenue
|
64.5m
USD
|
Cost of Revenue
|
-36.4m
USD
|
Gross Profit
|
28.1m
USD
|
Operating Expenses
|
-14.5m
USD
|
Operating Income
|
13.6m
USD
|
Other Expenses
|
-4.6m
USD
|
Net Income
|
9m
USD
|
FTLF Profitability Score
Profitability Due Diligence
FitLife Brands Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
FitLife Brands Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
FTLF Solvency Score
Solvency Due Diligence
FitLife Brands Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
FitLife Brands Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FTLF Price Targets Summary
FitLife Brands Inc
According to Wall Street analysts, the average 1-year price target for
FTLF
is 20.91 USD
with a low forecast of 20.2 USD and a high forecast of 22.05 USD.
Dividends
Current shareholder yield for FTLF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FTLF
stock under the Base Case scenario is
14.66
USD.
Compared to the current market price of 13.79 USD,
FitLife Brands Inc
is
Undervalued by 6%.