FitLife Brands Inc
NASDAQ:FTLF

Watchlist Manager
FitLife Brands Inc Logo
FitLife Brands Inc
NASDAQ:FTLF
Watchlist
Price: 13.79 USD 1.1% Market Closed
Market Cap: 129.4m USD

Intrinsic Value

The intrinsic value of one FTLF stock under the Base Case scenario is 14.66 USD. Compared to the current market price of 13.79 USD, FitLife Brands Inc is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FTLF Intrinsic Value
14.66 USD
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
FitLife Brands Inc

FTLF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FTLF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

FitLife Brands Inc
NASDAQ:FTLF
US
Consumer products
Market Cap
127m USD
IPO
Oct 26, 2007
US
Consumer products
Market Cap
127m USD
IPO
Oct 26, 2007
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about FitLife Brands Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
FitLife Brands Inc

Current Assets 18.1m
Cash & Short-Term Investments 4.5m
Receivables 1.7m
Other Current Assets 12m
Non-Current Assets 40.4m
PP&E 487k
Intangibles 39.3m
Other Non-Current Assets 644k
Efficiency

Free Cash Flow Analysis
FitLife Brands Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
FitLife Brands Inc

Revenue
64.5m USD
Cost of Revenue
-36.4m USD
Gross Profit
28.1m USD
Operating Expenses
-14.5m USD
Operating Income
13.6m USD
Other Expenses
-4.6m USD
Net Income
9m USD
Fundamental Scores

FTLF Profitability Score
Profitability Due Diligence

FitLife Brands Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Gross Profit
67/100
Profitability
Score

FitLife Brands Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

FTLF Solvency Score
Solvency Due Diligence

FitLife Brands Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

FitLife Brands Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FTLF Price Targets Summary
FitLife Brands Inc

Wall Street analysts forecast FTLF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FTLF is 20.91 USD with a low forecast of 20.2 USD and a high forecast of 22.05 USD.

Lowest
Price Target
20.2 USD
46% Upside
Average
Price Target
20.91 USD
52% Upside
Highest
Price Target
22.05 USD
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FTLF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FTLF Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FTLF stock?

The intrinsic value of one FTLF stock under the Base Case scenario is 14.66 USD.

Is FTLF stock undervalued or overvalued?

Compared to the current market price of 13.79 USD, FitLife Brands Inc is Undervalued by 6%.

Back to Top