Liberty Media Corp
NASDAQ:FWONA

Watchlist Manager
Liberty Media Corp Logo
Liberty Media Corp
NASDAQ:FWONA
Watchlist
Price: 85.75 USD 0.78% Market Closed
Market Cap: 29.3B USD

Intrinsic Value

The intrinsic value of one FWONA stock under the Base Case scenario is hidden USD. Compared to the current market price of 85.75 USD, Liberty Media Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

FWONA Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Liberty Media Corp

Intrinsic Value History
Dive into the past to invest in the future

FWONA looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether FWONA usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about FWONA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FWONA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Liberty Media Corp.

Explain Valuation
Compare FWONA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A downturn in the automotive sector or a shift away from car-based audio consumption could erode SiriusXM’s subscriber growth, reducing a key revenue pillar for Liberty Media.

Bull Theses

SiriusXM’s strong brand loyalty and expanding content slate could maintain robust subscriber growth, driving sustained cash flow for Liberty Media’s core portfolio.

Show More Less
How do you feel about FWONA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Liberty Media Corp

Current Assets 2.1B
Cash & Short-Term Investments 1.3B
Receivables 302m
Other Current Assets 468m
Non-Current Assets 14.3B
Long-Term Investments 33m
PP&E 827m
Intangibles 12.5B
Other Non-Current Assets 972m
Current Liabilities 1.7B
Accounts Payable 472m
Other Current Liabilities 1.2B
Non-Current Liabilities 6.8B
Long-Term Debt 5.1B
Other Non-Current Liabilities 1.7B
Efficiency

Free Cash Flow Analysis
Liberty Media Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Liberty Media Corp

Revenue
4B USD
Cost of Revenue
-2.7B USD
Gross Profit
1.3B USD
Operating Expenses
-825m USD
Operating Income
504m USD
Other Expenses
-282m USD
Net Income
222m USD
Fundamental Scores

FWONA Profitability Score
Profitability Due Diligence

Liberty Media Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
ROE is Increasing
hidden
Profitability
Score

Liberty Media Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

FWONA Solvency Score
Solvency Due Diligence

Liberty Media Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Liberty Media Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FWONA Price Targets Summary
Liberty Media Corp

Wall Street analysts forecast FWONA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FWONA is 118.01 USD with a low forecast of 101 USD and a high forecast of 141.75 USD.

Lowest
Price Target
101 USD
18% Upside
Average
Price Target
118.01 USD
38% Upside
Highest
Price Target
141.75 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FWONA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FWONA Insider Trading
Buy and sell transactions by insiders

FWONA News

Other Videos
What is the Intrinsic Value of one FWONA stock?

The intrinsic value of one FWONA stock under the Base Case scenario is hidden USD.

Is FWONA stock undervalued or overvalued?

Compared to the current market price of 85.75 USD, Liberty Media Corp is hidden .

Back to Top