Liberty Media Corp
NASDAQ:FWONA

Watchlist Manager
Liberty Media Corp Logo
Liberty Media Corp
NASDAQ:FWONA
Watchlist
Price: 83.5 USD -1.82% Market Closed
Market Cap: 28.5B USD

Relative Value

The Relative Value of one FWONA stock under the Base Case scenario is 31.74 USD. Compared to the current market price of 83.5 USD, Liberty Media Corp is Overvalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FWONA Relative Value
Base Case
31.74 USD
Overvaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
11
Median 3Y
7.4
Median 5Y
8
Industry
1.5
Forward
6.3
vs History
14
vs Industry
Median 3Y
58
Median 5Y
39.5
Industry
17.1
Forward
49.9
vs History
53
vs Industry
8
Median 3Y
36.6
Median 5Y
36.6
Industry
11.1
vs History
57
vs Industry
8
Median 3Y
39.5
Median 5Y
39.5
Industry
15.6
vs History
25
vs Industry
18
Median 3Y
3.3
Median 5Y
3.1
Industry
1.8
vs History
57
vs Industry
11
Median 3Y
7.8
Median 5Y
8.3
Industry
1.6
Forward
7.1
vs History
63
vs Industry
8
Median 3Y
24.7
Median 5Y
26.4
Industry
3.6
vs History
61
vs Industry
9
Median 3Y
38.5
Median 5Y
39.6
Industry
8.9
Forward
30.5
vs History
65
vs Industry
6
Median 3Y
77.5
Median 5Y
74
Industry
12.7
Forward
54
vs History
33
vs Industry
8
Median 3Y
38
Median 5Y
38.1
Industry
10.7
vs History
66
vs Industry
8
Median 3Y
61
Median 5Y
57.8
Industry
12.6
vs History
58
vs Industry
18
Median 3Y
2.6
Median 5Y
2.4
Industry
1.5

Multiples Across Competitors

FWONA Competitors Multiples
Liberty Media Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liberty Media Corp
NASDAQ:FWONA
28.5B USD 7.1 128.4 37.2 64.1
US
Comcast Corp
NASDAQ:CMCSA
97.4B USD 0.8 4.3 4.7 8.1
ZA
MultiChoice Group Ltd
JSE:MCG
52.9B Zac 0 0 0 0
US
Charter Communications Inc
NASDAQ:CHTR
26.5B USD 0.5 5 5.5 9
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
CN
China Satellite Communications Co Ltd
SSE:601698
94B CNY 35.7 362.5 389.6 389.6
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
CA
Quebecor Inc
TSX:QBR.B
11.7B CAD 2.1 14.2 7.6 12.1
US
Sirius XM Holdings Inc
NASDAQ:SIRI
7.3B USD 0.9 7.4 6.6 8.4
US
Liberty Broadband Corp
NASDAQ:LBRDA
6.8B USD 6.4 6.3 67.7 67.7