Frontier Communications Parent Inc
NASDAQ:FYBR

Watchlist Manager
Frontier Communications Parent Inc Logo
Frontier Communications Parent Inc
NASDAQ:FYBR
Watchlist
Price: 37.97 USD -0.05% Market Closed
Market Cap: 9.5B USD

Income Statement

Earnings Waterfall
Frontier Communications Parent Inc

Revenue
6.1B USD
Cost of Revenue
-2.1B USD
Gross Profit
4B USD
Operating Expenses
-3.5B USD
Operating Income
432m USD
Other Expenses
-813m USD
Net Income
-381m USD

Income Statement
Frontier Communications Parent Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
378
440
487
479
468
455
442
429
417
405
396
384
378
365
351
346
339
340
342
339
336
345
358
371
381
378
370
365
363
361
368
375
378
383
379
449
522
595
668
667
665
663
668
674
688
695
689
681
667
667
667
675
696
770
863
938
1 113
1 241
1 367
1 507
1 531
1 546
1 548
1 543
1 534
1 520
1 517
1 525
1 536
1 541
1 539
1 532
1 535
1 539
1 316
1 055
762
468
399
368
375
389
416
461
492
530
561
596
653
711
761
794
804
805
803
798
Revenue
2 457
N/A
2 512
+2%
2 669
+6%
2 676
+0%
2 669
0%
2 642
-1%
2 623
-1%
2 550
-3%
2 424
-5%
2 345
-3%
2 239
-5%
2 183
-2%
2 022
-7%
2 118
+5%
2 077
-2%
2 039
-2%
2 017
-1%
2 022
+0%
2 032
+1%
2 038
+0%
2 025
-1%
2 075
+2%
2 147
+3%
2 215
+3%
2 288
+3%
2 301
+1%
2 285
-1%
2 267
-1%
2 237
-1%
2 206
-1%
2 175
-1%
2 144
-1%
2 118
-1%
2 100
-1%
2 084
-1%
2 960
+42%
3 798
+28%
4 625
+22%
5 431
+17%
5 319
-2%
5 243
-1%
5 165
-1%
5 101
-1%
5 063
-1%
5 012
-1%
4 949
-1%
4 881
-1%
4 814
-1%
4 762
-1%
4 710
-1%
4 667
-1%
4 623
-1%
4 773
+3%
4 989
+5%
5 210
+4%
5 493
+5%
5 576
+2%
5 560
0%
6 800
+22%
7 900
+16%
8 896
+13%
9 897
+11%
9 593
-3%
9 320
-3%
9 128
-2%
8 971
-2%
8 829
-2%
8 704
-1%
8 611
-1%
8 513
-1%
8 418
-1%
8 289
-2%
8 107
-2%
7 939
-2%
7 673
-3%
7 402
-4%
7 155
-3%
6 898
-4%
6 713
-3%
6 563
-2%
6 411
-2%
6 182
-4%
6 025
-3%
5 893
-2%
5 787
-2%
5 780
0%
5 770
0%
5 762
0%
5 751
0%
5 773
+0%
5 804
+1%
5 857
+1%
5 937
+1%
5 986
+1%
6 045
+1%
6 106
+1%
Gross Profit
Cost of Revenue
(599)
(501)
(487)
(479)
(477)
(462)
(462)
(432)
(366)
(312)
(245)
(209)
(161)
(183)
(172)
(164)
(157)
(157)
(160)
(162)
(171)
(182)
(198)
(212)
(228)
(237)
(238)
(234)
(222)
(222)
(227)
(229)
(226)
(219)
(213)
(295)
(384)
(481)
(555)
(538)
(519)
(483)
(472)
(454)
(1 575)
(435)
(427)
(429)
(1 515)
(1 512)
(1 770)
(1 515)
(1 584)
(1 957)
(2 066)
(2 707)
(1 927)
(1 933)
(2 458)
(2 935)
(3 357)
(3 776)
(3 662)
(3 583)
(3 555)
(3 506)
(3 468)
(3 409)
(3 339)
(3 278)
(3 194)
(3 136)
(3 057)
(2 993)
(2 915)
(2 801)
(2 701)
(2 591)
(2 512)
(2 445)
(2 362)
(2 295)
(2 235)
(2 189)
(2 169)
(2 158)
(2 140)
(2 141)
(2 125)
(2 105)
(2 093)
(2 086)
(2 110)
(2 109)
(2 125)
(2 134)
Gross Profit
1 858
N/A
2 011
+8%
2 182
+9%
2 197
+1%
2 192
0%
2 180
-1%
2 162
-1%
2 118
-2%
2 059
-3%
2 033
-1%
1 994
-2%
1 974
-1%
1 862
-6%
1 935
+4%
1 905
-2%
1 875
-2%
1 860
-1%
1 864
+0%
1 872
+0%
1 877
+0%
1 854
-1%
1 892
+2%
1 949
+3%
2 004
+3%
2 060
+3%
2 064
+0%
2 047
-1%
2 033
-1%
2 015
-1%
1 984
-2%
1 948
-2%
1 915
-2%
1 892
-1%
1 881
-1%
1 871
-1%
2 665
+42%
3 414
+28%
4 143
+21%
4 876
+18%
4 780
-2%
4 724
-1%
4 681
-1%
4 629
-1%
4 609
0%
3 437
-25%
4 514
+31%
4 454
-1%
4 385
-2%
3 247
-26%
3 198
-2%
2 897
-9%
3 107
+7%
3 189
+3%
3 033
-5%
3 145
+4%
2 787
-11%
3 649
+31%
3 627
-1%
4 342
+20%
4 965
+14%
5 539
+12%
6 121
+11%
5 931
-3%
5 737
-3%
5 573
-3%
5 465
-2%
5 361
-2%
5 295
-1%
5 272
0%
5 235
-1%
5 224
0%
5 153
-1%
5 050
-2%
4 946
-2%
4 758
-4%
4 601
-3%
4 454
-3%
4 307
-3%
4 201
-2%
4 118
-2%
4 049
-2%
3 887
-4%
3 790
-2%
3 704
-2%
3 618
-2%
3 622
+0%
3 630
+0%
3 621
0%
3 626
+0%
3 668
+1%
3 711
+1%
3 771
+2%
3 827
+1%
3 877
+1%
3 920
+1%
3 972
+1%
Operating Income
Operating Expenses
(1 584)
(1 697)
(1 825)
(1 812)
(1 758)
(1 693)
(1 638)
(1 562)
(1 487)
(1 502)
(1 464)
(1 516)
(1 311)
(1 452)
(1 406)
(1 309)
(1 271)
(1 263)
(1 246)
(1 226)
(1 210)
(1 212)
(1 267)
(1 334)
(1 355)
(1 384)
(1 377)
(1 364)
(1 365)
(1 351)
(1 321)
(1 269)
(1 220)
(1 187)
(1 159)
(1 818)
(2 494)
(3 132)
(3 768)
(3 741)
(3 666)
(3 637)
(3 556)
(3 500)
(2 368)
(3 410)
(3 377)
(3 345)
(2 212)
(2 180)
(1 906)
(2 126)
(2 227)
(2 088)
(2 215)
(1 832)
(2 668)
(2 670)
(3 175)
(3 677)
(4 124)
(4 574)
(4 486)
(4 341)
(4 201)
(4 054)
(3 917)
(3 807)
(3 769)
(3 735)
(3 688)
(3 639)
(3 584)
(3 503)
(3 408)
(3 337)
(3 246)
(3 182)
(3 074)
(2 972)
(2 908)
(2 832)
(2 853)
(2 886)
(2 927)
(2 955)
(3 020)
(3 054)
(3 061)
(3 130)
(3 195)
(3 271)
(3 350)
(3 412)
(3 512)
(3 540)
Selling, General & Administrative
(97)
0
0
0
(115)
0
0
0
(112)
(10)
(24)
(99)
(85)
(95)
(84)
(10)
(391)
0
0
0
(369)
0
0
0
(405)
(104)
(203)
(304)
(392)
(383)
(373)
(367)
(370)
(380)
(386)
(599)
(804)
(984)
(1 173)
(1 155)
(1 093)
(1 101)
(1 111)
(1 137)
(1 101)
(1 187)
(1 176)
(1 150)
(1 058)
(297)
(279)
(1 028)
(1 088)
(1 137)
(1 203)
(507)
(1 348)
(1 375)
(1 640)
(1 889)
(2 093)
(2 280)
(2 215)
(2 109)
(2 017)
(1 944)
(1 873)
(1 831)
(1 815)
(1 802)
(1 787)
(1 787)
(1 804)
(1 792)
(1 754)
(1 713)
(1 648)
(1 612)
(1 603)
(1 620)
(1 668)
(1 695)
(1 724)
(1 734)
(1 745)
(1 727)
(1 728)
(1 702)
(1 646)
(1 657)
(1 678)
(1 700)
(1 725)
(1 730)
(1 771)
(1 739)
Depreciation & Amortization
(632)
(705)
(777)
(783)
(756)
(716)
(680)
(632)
(593)
(600)
(594)
(583)
(549)
(562)
(550)
(538)
(520)
(508)
(495)
(483)
(477)
(477)
(498)
(519)
(546)
(565)
(569)
(568)
(562)
(558)
(547)
(512)
(476)
(440)
(407)
(644)
(894)
(1 144)
(1 403)
(1 415)
(1 403)
(1 409)
(1 357)
(1 304)
(1 267)
(1 213)
(1 204)
(1 191)
(1 170)
(1 147)
(1 123)
(1 098)
(1 139)
(1 199)
(1 260)
(1 324)
(1 320)
(1 295)
(1 535)
(1 788)
(2 031)
(2 294)
(2 271)
(2 232)
(2 184)
(2 110)
(2 044)
(1 976)
(1 954)
(1 933)
(1 901)
(1 852)
(1 780)
(1 711)
(1 654)
(1 624)
(1 598)
(1 570)
(1 471)
(1 352)
(1 240)
(1 137)
(1 129)
(1 152)
(1 182)
(1 228)
(1 292)
(1 352)
(1 415)
(1 473)
(1 517)
(1 571)
(1 625)
(1 682)
(1 741)
(1 801)
Other Operating Expenses
(855)
(992)
(1 048)
(1 029)
(887)
(977)
(958)
(930)
(782)
(892)
(846)
(834)
(676)
(796)
(772)
(761)
(360)
(754)
(751)
(743)
(364)
(735)
(769)
(816)
(404)
(716)
(606)
(492)
(412)
(410)
(402)
(390)
(373)
(367)
(365)
(576)
(797)
(1 004)
(1 192)
(1 171)
(1 170)
(1 127)
(1 088)
(1 060)
0
(1 009)
(998)
(1 004)
15
(736)
(504)
0
0
248
248
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
274
N/A
314
+15%
357
+14%
385
+8%
435
+13%
487
+12%
524
+8%
556
+6%
571
+3%
531
-7%
531
0%
459
-14%
551
+20%
483
-12%
499
+3%
566
+13%
589
+4%
602
+2%
627
+4%
650
+4%
645
-1%
681
+6%
682
+0%
669
-2%
705
+5%
680
-4%
670
-1%
670
0%
650
-3%
633
-3%
627
-1%
646
+3%
673
+4%
695
+3%
712
+3%
847
+19%
920
+9%
1 011
+10%
1 107
+10%
1 039
-6%
1 058
+2%
1 045
-1%
1 073
+3%
1 108
+3%
1 069
-4%
1 104
+3%
1 077
-2%
1 039
-3%
1 035
0%
1 018
-2%
991
-3%
981
-1%
962
-2%
945
-2%
930
-2%
955
+3%
981
+3%
957
-2%
1 167
+22%
1 288
+10%
1 415
+10%
1 547
+9%
1 445
-7%
1 396
-3%
1 372
-2%
1 411
+3%
1 444
+2%
1 488
+3%
1 503
+1%
1 500
0%
1 536
+2%
1 514
-1%
1 466
-3%
1 443
-2%
1 350
-6%
1 264
-6%
1 208
-4%
1 125
-7%
1 127
+0%
1 146
+2%
1 141
0%
1 055
-8%
937
-11%
818
-13%
691
-16%
667
-3%
610
-9%
567
-7%
565
0%
538
-5%
516
-4%
500
-3%
477
-5%
465
-3%
408
-12%
432
+6%
Pre-Tax Income
Interest Income Expense
(440)
(554)
(640)
(623)
(567)
(457)
(383)
(408)
(406)
(418)
(435)
(412)
(346)
(406)
(397)
(372)
(327)
(330)
(264)
(263)
(318)
(248)
(315)
(327)
(343)
(350)
(349)
(349)
(347)
(346)
(357)
(364)
(372)
(378)
(371)
(441)
(515)
(588)
(664)
(664)
(663)
(661)
(657)
(662)
(675)
(668)
(673)
(664)
(664)
(665)
(666)
(648)
(657)
(731)
(823)
(922)
(1 106)
(1 224)
(1 351)
(1 492)
(1 525)
(1 530)
(1 532)
(1 523)
(1 528)
(1 511)
(1 503)
(1 512)
(1 530)
(1 545)
(1 557)
(1 563)
(1 526)
(1 562)
(1 350)
(1 093)
(758)
(516)
(427)
(381)
(374)
(386)
(407)
(437)
(450)
(469)
(489)
(518)
(566)
(627)
(714)
(749)
(724)
(774)
(745)
(756)
Non-Reccuring Items
(41)
(68)
(89)
(1 145)
(1 122)
(1 110)
(1 095)
(25)
(21)
0
(9)
0
(91)
0
0
0
0
0
0
0
61
0
(18)
0
1
(10)
12
12
(8)
(4)
(23)
(30)
(107)
(66)
(81)
(157)
(135)
(135)
(135)
(122)
(150)
(181)
(251)
(188)
(164)
(157)
(217)
(252)
(208)
(219)
(76)
(76)
(141)
(188)
(204)
(220)
(236)
(317)
(409)
(473)
(513)
(446)
(1 139)
(1 046)
(3 026)
(2 940)
(2 147)
(2 543)
(685)
(762)
(6 599)
(6 507)
(6 416)
(6 543)
(1 049)
(850)
(889)
(741)
3 809
3 935
4 143
4 116
(94)
(140)
(154)
(108)
(102)
(64)
(73)
(99)
(101)
(113)
(124)
(126)
(116)
(109)
Gain/Loss on Disposition of Assets
139
0
0
2
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(5)
136
136
(3)
13
23
23
21
44
44
44
44
(54)
0
0
0
1
(3)
(3)
(3)
3
(4)
(3)
(2)
(18)
(14)
(15)
(17)
(5)
(5)
(5)
(5)
(1)
(41)
(41)
(41)
1
(1)
(2)
(2)
0
0
(1)
0
(1)
(16)
(14)
(14)
(0)
0
0
0
0
0
0
0
0
0
0
(4)
0
(4)
(4)
0
(5)
0
0
0
7
0
0
0
(46)
0
0
0
(47)
2
(1)
(39)
(5)
68
187
420
512
418
317
167
191
304
285
249
25
11
22
0
Pre-Tax Income
(73)
N/A
(172)
-137%
(237)
-38%
(1 384)
-485%
(1 232)
+11%
(1 058)
+14%
(932)
+12%
144
N/A
189
+31%
158
-17%
131
-17%
91
-31%
61
-33%
77
+26%
102
+33%
194
+90%
263
+35%
269
+2%
360
+34%
385
+7%
391
+1%
429
+10%
346
-19%
341
-1%
345
+1%
306
-11%
318
+4%
315
-1%
291
-8%
277
-5%
242
-13%
248
+3%
193
-22%
210
+9%
219
+5%
208
-5%
271
+30%
288
+6%
306
+7%
252
-18%
246
-2%
202
-18%
165
-18%
257
+56%
229
-11%
264
+15%
173
-34%
110
-37%
163
+49%
135
-17%
249
+84%
257
+3%
163
-36%
26
-84%
(97)
N/A
(187)
-92%
(361)
-94%
(584)
-62%
(593)
-2%
(681)
-15%
(623)
+9%
(433)
+30%
(1 230)
-184%
(1 173)
+5%
(3 187)
-172%
(3 040)
+5%
(2 206)
+27%
(2 567)
-16%
(705)
+73%
(807)
-14%
(6 620)
-720%
(6 556)
+1%
(6 522)
+1%
(6 662)
-2%
(1 049)
+84%
(679)
+35%
(486)
+28%
(130)
+73%
4 508
N/A
4 661
+3%
4 905
+5%
4 853
-1%
623
-87%
661
+6%
599
-9%
508
-15%
336
-34%
152
-55%
117
-23%
116
-1%
(14)
N/A
(113)
-707%
(346)
-206%
(424)
-23%
(431)
-2%
(433)
0%
Net Income
Tax Provision
15
51
78
489
415
348
297
(67)
(65)
(51)
(38)
(23)
(4)
(12)
(18)
(63)
(75)
(77)
(114)
(123)
(137)
(152)
(123)
(121)
(128)
(113)
(109)
(107)
(107)
(102)
(94)
(95)
(70)
(80)
(82)
(93)
(115)
(120)
(140)
(93)
(88)
(71)
(45)
(88)
(76)
(90)
(60)
(33)
(47)
(31)
(69)
(70)
(31)
17
74
108
165
253
263
285
250
171
333
318
553
501
311
284
62
57
571
588
611
652
175
165
84
(26)
97
55
50
107
(142)
(186)
(158)
(129)
(60)
15
(88)
(89)
(80)
(74)
24
37
44
52
Income from Continuing Operations
(58)
(121)
(159)
(895)
(817)
(710)
(635)
77
124
107
93
68
57
65
84
132
188
193
246
262
254
278
224
220
217
193
209
208
184
175
147
153
123
130
137
114
156
168
166
159
158
132
120
169
153
174
113
77
116
104
181
187
133
43
(23)
(79)
(196)
(331)
(330)
(396)
(373)
(262)
(897)
(855)
(2 634)
(2 539)
(1 895)
(2 283)
(643)
(750)
(6 049)
(5 968)
(5 911)
(6 010)
(874)
(514)
(402)
(156)
4 605
4 716
4 955
4 960
481
475
441
379
276
167
29
27
(94)
(187)
(322)
(387)
(387)
(381)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(6)
(8)
(10)
(13)
(15)
(17)
(16)
(12)
(7)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(103)
N/A
(40)
+61%
(68)
-71%
(767)
-1 026%
(683)
+11%
(639)
+6%
(563)
+12%
148
N/A
188
+27%
103
-45%
93
-10%
70
-24%
72
+3%
72
0%
93
+29%
142
+54%
202
+42%
210
+4%
267
+27%
358
+34%
345
-4%
362
+5%
301
-17%
220
-27%
213
-3%
192
-10%
207
+8%
206
0%
181
-12%
172
-5%
144
-16%
149
+3%
119
-20%
125
+5%
132
+6%
108
-18%
150
+38%
161
+8%
158
-2%
149
-5%
146
-2%
118
-19%
104
-12%
151
+45%
134
-11%
155
+16%
99
-36%
67
-32%
110
+64%
101
-8%
177
+75%
184
+4%
130
-29%
39
-70%
(26)
N/A
(149)
-481%
(319)
-114%
(507)
-59%
(559)
-10%
(612)
-9%
(590)
+4%
(478)
+19%
(1 114)
-133%
(1 071)
+4%
(2 018)
-88%
(1 923)
+5%
(1 279)
+33%
(1 613)
-26%
(750)
+54%
(804)
-7%
(6 049)
-652%
(5 968)
+1%
(5 911)
+1%
(6 010)
-2%
(874)
+85%
(514)
+41%
(402)
+22%
(156)
+61%
4 605
N/A
4 716
+2%
4 955
+5%
4 960
+0%
481
-90%
475
-1%
441
-7%
379
-14%
276
-27%
167
-39%
29
-83%
27
-7%
(94)
N/A
(187)
-99%
(322)
-72%
(387)
-20%
(387)
N/A
(381)
+2%
EPS (Diluted)
-5.67
N/A
-2.12
+63%
-3.64
-72%
-41
-1 026%
-36.51
+11%
-31.78
+13%
-27.87
+12%
7.72
N/A
9.3
+20%
5.09
-45%
4.79
-6%
3.36
-30%
3.5
+4%
3.18
-9%
4.04
+27%
6.19
+53%
8.87
+43%
9.55
+8%
12.37
+30%
16.7
+35%
15.95
-4%
16.52
+4%
13.18
-20%
9.84
-25%
9.6
-2%
8.81
-8%
9.66
+10%
9.85
+2%
8.53
-13%
8.28
-3%
6.92
-16%
7.19
+4%
5.73
-20%
6.04
+5%
6.38
+6%
1.64
-74%
3.45
+110%
2.43
-30%
2.39
-2%
2.25
-6%
2.21
-2%
1.78
-19%
1.57
-12%
2.28
+45%
2.02
-11%
2.34
+16%
1.49
-36%
1.01
-32%
1.66
+64%
1.52
-8%
2.67
+76%
2.71
+1%
1.95
-28%
0.6
-69%
-0.36
N/A
-1.92
-433%
-4.41
-130%
-6.53
-48%
-7.22
-11%
-7.9
-9%
-7.6
+4%
-6.16
+19%
-14.33
-133%
-13.77
+4%
-25.97
-89%
-24.84
+4%
-16.39
+34%
-15.55
+5%
-8.36
+46%
-7.73
+8%
-58.1
-652%
-57.32
+1%
-56.8
+1%
-57.56
-1%
-8.38
+85%
-4.89
+42%
-3.85
+21%
-1.5
+61%
18.84
N/A
19.19
+2%
20.15
+5%
20.22
+0%
1.96
-90%
1.94
-1%
1.8
-7%
1.54
-14%
1.12
-27%
0.67
-40%
0.12
-82%
0.11
-8%
-0.38
N/A
-0.75
-97%
-1.3
-73%
-1.55
-19%
-1.55
N/A
-1.52
+2%