Frontier Communications Parent Inc
NASDAQ:FYBR
Intrinsic Value
Frontier Communications Parent, Inc. provides communications services for consumer and commercial customers. [ Read More ]
The intrinsic value of one
FYBR
stock under the Base Case scenario is
48.09
USD.
Compared to the current market price of 22.62 USD,
Frontier Communications Parent Inc
is
Undervalued by 53%.
Frontier Communications Parent Inc's market capitalization is 5.6B USD.
FYBR stock price is 22.62 USD.
FYBR stock price (22.62 USD) is 53% less than its Intrinsic Value (48.09 USD).
FYBR. Open DCF Valuation
FYBR stock price (22.62 USD) is 53% less than its Relative Value (48.09 USD). Open Relative Valuation
FYBR has upside potential of 53% compared to the average analyst price target.
Open Wall St Estimates
FYBR's Revenue has dropped by 1% over the past 12 months.
FYBR's Revenue is forecast to grow at a rate of 3% per year over the next 3 years.
FYBR's ROE (Return on Equity) has decreased in the last 3 years from 3% to 1%.
FYBR has positive Operating Income for the last twelve months.
FYBR's short-term assets (3B USD) exceed its short-term liabilties (2B USD).
FYBR's ROIC (Return on Invested Capital) has decreased in the last 3 years from 9% to 1%.
FYBR's long-term assets (21B USD) exceed its long-term liabilties (15B USD).
FYBR's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 1%.
FYBR has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
FYBR's ROE (Return on Equity) for the past 12 months is very low and is equal to 1%.
FYBR's Revenue has been falling by 7% per year for the last 3 years.
FYBR has positive Net Income for the last twelve months.
FYBR's D/E (Debt to Equity) is very high and is equal to 2.13.
FYBR has positive Gross Profit for the last twelve months.
FYBR has positive Net Debt. This means that the company has more debt (11B USD) than cash and short-term investments (2B USD).
FYBR has negative Free Cash Flow for the last twelve months.
FYBR has negative three-year average ROE (Return on Equity): -969%. The company is not efficient at transforming stockholders' equity into net income.
FYBR's Altman Z-Score is very low and is equal to 0.57.
FYBR doesn't generate enough operating income (565m USD) to safely cover interest payments on its debt (711m USD).
Valuation Backtest
Frontier Communications Parent Inc
Run backtest to discover the historical profit from buying and selling
FYBR
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Frontier Communications Parent Inc
Balance Sheet Decomposition
Frontier Communications Parent Inc
| Current Assets | 2.8B |
| Cash & Short-Term Investments | 2.2B |
| Receivables | 514m |
| Other Current Assets | 67m |
| Non-Current Assets | 17.9B |
| PP&E | 13.9B |
| Intangibles | 3.6B |
| Other Non-Current Assets | 394m |
| Current Liabilities | 2.3B |
| Accounts Payable | 1.1B |
| Accrued Liabilities | 164m |
| Other Current Liabilities | 1B |
| Non-Current Liabilities | 13.1B |
| Long-Term Debt | 11.2B |
| Other Non-Current Liabilities | 1.9B |
Earnings Waterfall
Frontier Communications Parent Inc
|
Revenue
|
5.8B
USD
|
|
Cost of Revenue
|
-2.1B
USD
|
|
Gross Profit
|
3.6B
USD
|
|
Operating Expenses
|
-3.1B
USD
|
|
Operating Income
|
565m
USD
|
|
Other Expenses
|
-536m
USD
|
|
Net Income
|
29m
USD
|
Free Cash Flow Analysis
Frontier Communications Parent Inc
FYBR Profitability Score
Profitability Due Diligence
Frontier Communications Parent Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Frontier Communications Parent Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
FYBR Solvency Score
Solvency Due Diligence
Frontier Communications Parent Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Score
Frontier Communications Parent Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FYBR Price Targets Summary
Frontier Communications Parent Inc
According to Wall Street analysts, the average 1-year price target for
FYBR
is 34.63 USD
with a low forecast of 16.16 USD and a high forecast of 61.95 USD.
Ownership
FYBR Insider Trading
Buy and sell transactions by insiders
| Period | Sold | Bought | Net |
|---|---|---|---|
| 3 Months |
|
|
|
| 6 Months |
|
|
|
| 9 Months |
|
|
|
| 12 Months |
|
|
|
Shareholder Return
FYBR Price
Frontier Communications Parent Inc
| Average Annual Return | -2.65% |
| Standard Deviation of Annual Returns | 15.49% |
| Max Drawdown | -65% |
| Market Capitalization | 5.6B USD |
| Shares Outstanding | 245 819 008 |
| Percentage of Shares Shorted | 13.83% |
FYBR News
Last Important Events
Frontier Communications Parent Inc
Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.
Sentiment Analysis
Frontier Communications Parent Inc
Company Profile
Frontier Communications Parent Inc
Country
Industry
Market Cap
Dividend Yield
Description
Frontier Communications Parent, Inc. provides communications services for consumer and commercial customers. The company is headquartered in Norwalk, Connecticut and currently employs 15,600 full-time employees. The company went IPO on 2021-05-04. The Company’s fiber-optic and copper networks includes video, high-speed Internet, advanced voice, and Frontier Secure digital protection solutions. The Company’s Frontier Business offers communications solutions to small, medium, and enterprise businesses. Its services are delivered to consumer and commercial customers over both fiber and copper-based networks.
Contact
IPO
Employees
Officers
The intrinsic value of one
FYBR
stock under the Base Case scenario is
48.09
USD.
Compared to the current market price of 22.62 USD,
Frontier Communications Parent Inc
is
Undervalued by 53%.
You don't have any saved screeners yet
