Gan Ltd
NASDAQ:GAN

Watchlist Manager
Gan Ltd Logo
Gan Ltd
NASDAQ:GAN
Watchlist
Price: 1.97 USD 0.51%
Market Cap: 91.5m USD

Income Statement

Earnings Waterfall
Gan Ltd

Revenue
133.7m USD
Cost of Revenue
-41.8m USD
Gross Profit
91.9m USD
Operating Expenses
-96.5m USD
Operating Income
-4.6m USD
Other Expenses
-6m USD
Net Income
-10.6m USD

Income Statement
Gan Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
1
0
3
4
4
0
3
4
3
5
5
Revenue
35
N/A
55
+55%
81
+48%
103
+27%
124
+21%
135
+8%
135
+0%
135
0%
142
+5%
139
-2%
138
-1%
136
-2%
129
-5%
125
-3%
127
+1%
134
+6%
135
+1%
134
-1%
Gross Profit
Cost of Revenue
(11)
(17)
(24)
(31)
(41)
(44)
(44)
(43)
(42)
(40)
(39)
(39)
(39)
(38)
(39)
(39)
(40)
(42)
Gross Profit
25
N/A
38
+54%
57
+49%
72
+27%
83
+16%
90
+9%
91
+1%
92
+1%
100
+9%
99
-1%
99
0%
97
-2%
91
-6%
87
-4%
88
+1%
95
+7%
95
0%
92
-3%
Operating Income
Operating Expenses
(44)
(63)
(76)
(94)
(111)
(116)
(122)
(121)
(125)
(127)
(127)
(127)
(121)
(115)
(108)
(105)
(98)
(96)
Selling, General & Administrative
(30)
(40)
(44)
(52)
(71)
(73)
(76)
(74)
(75)
(77)
(73)
(70)
(66)
(62)
(59)
(60)
(56)
(56)
Research & Development
(11)
(5)
(10)
(16)
(23)
(26)
(27)
(26)
(26)
(27)
(33)
(37)
(38)
(38)
(35)
(34)
(34)
(32)
Depreciation & Amortization
(3)
(4)
(8)
(13)
(17)
(17)
(20)
(21)
(23)
(23)
(21)
(19)
(17)
(15)
(12)
(10)
(8)
(8)
Other Operating Expenses
0
(14)
(14)
(14)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(20)
N/A
(25)
-29%
(20)
+22%
(23)
-16%
(28)
-22%
(26)
+7%
(31)
-21%
(29)
+6%
(25)
+16%
(28)
-12%
(28)
-1%
(30)
-7%
(30)
-1%
(28)
+9%
(20)
+29%
(10)
+47%
(4)
+66%
(5)
-28%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
0
0
0
(1)
(3)
0
(2)
(2)
(1)
0
(3)
(4)
(3)
(5)
(5)
Non-Reccuring Items
0
0
0
0
(4)
(5)
(34)
(34)
(168)
(157)
(136)
(136)
0
(9)
0
0
0
(1)
Total Other Income
0
0
0
0
0
0
1
1
(1)
0
0
0
(4)
(0)
(0)
(0)
(0)
(0)
Pre-Tax Income
(20)
N/A
(25)
-28%
(20)
+23%
(23)
-16%
(31)
-36%
(30)
+3%
(66)
-119%
(65)
+1%
(194)
-197%
(188)
+3%
(167)
+11%
(169)
-1%
(34)
+80%
(40)
-17%
(23)
+42%
(14)
+40%
(8)
+41%
(10)
-23%
Net Income
Tax Provision
(0)
(1)
(2)
(3)
0
0
2
3
(4)
(4)
(4)
(4)
(0)
0
(0)
1
0
(1)
Income from Continuing Operations
(20)
(26)
(21)
(26)
(31)
(29)
(64)
(62)
(198)
(192)
(172)
(173)
(34)
(40)
(23)
(13)
(8)
(11)
Net Income (Common)
(20)
N/A
(26)
-30%
(21)
+19%
(26)
-22%
(31)
-18%
(29)
+4%
(64)
-117%
(62)
+3%
(198)
-217%
(192)
+3%
(172)
+10%
(173)
-1%
(34)
+80%
(40)
-16%
(23)
+42%
(13)
+44%
(8)
+40%
(11)
-34%
EPS (Diluted)
-0.75
N/A
-0.62
+17%
-0.5
+19%
-0.61
-22%
-0.73
-20%
-0.71
+3%
-1.53
-115%
-1.48
+3%
-4.66
-215%
-4.05
+13%
-3.88
+4%
-3.86
+1%
-0.78
+80%
-0.9
-15%
-0.52
+42%
-0.26
+50%
-0.18
+31%
-0.24
-33%