Gan Ltd
NASDAQ:GAN

Watchlist Manager
Gan Ltd Logo
Gan Ltd
NASDAQ:GAN
Watchlist
Price: 1.97 USD 0.51%
Market Cap: 91.5m USD

Relative Value

The Relative Value of one GAN stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.97 USD, Gan Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GAN Competitors Multiples
Gan Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gan Ltd
NASDAQ:GAN
90.9m USD 0.7 -8.6 30.8 -21.6
US
Las Vegas Sands Corp
NYSE:LVS
41.1B USD 3.3 26.3 11.9 18.4
IE
Flutter Entertainment PLC
LSE:FLTR
23.6B GBP 0 -1.1 0 0.1
AU
Aristocrat Leisure Ltd
ASX:ALL
35.6B AUD 5.7 21.7 18.2 18.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
180.4B HKD 4 18.7 18.8 18.8
MO
Sands China Ltd
HKEX:1928
151B HKD 2.8 21.1 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
15.8B USD 2.9 -59.6 -410.1 -52.4
SE
Evolution AB (publ)
STO:EVO
118.2B SEK 5.1 9.8 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.2B USD 1.7 23.9 10.6 15.5
US
Scientific Games Corp
F:TJW
9.6B EUR 3.6 28.9 21.9 21.9
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Gan Ltd
NASDAQ:GAN
Average P/E: 21.5
Negative Multiple: -8.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
26.3
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -1.1
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.7
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.7
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.1
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -59.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.8
1%
9.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.9
12%
2
US
S
Scientific Games Corp
F:TJW
28.9
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gan Ltd
NASDAQ:GAN
Average EV/EBITDA: 12.8
30.8
58%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
11.9
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
0
35%
0
AU
Aristocrat Leisure Ltd
ASX:ALL
18.2
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.8
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -410.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6
9%
1.2
US
S
Scientific Games Corp
F:TJW
21.9
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gan Ltd
NASDAQ:GAN
Average EV/EBIT: 12
Negative Multiple: -21.6
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
18.4
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
0.1
62%
0
AU
Aristocrat Leisure Ltd
ASX:ALL
18.2
11%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.8
15%
1.3
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -52.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.5
6%
2.6
US
S
Scientific Games Corp
F:TJW
21.9
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A