Gan Ltd
NASDAQ:GAN

Watchlist Manager
Gan Ltd Logo
Gan Ltd
NASDAQ:GAN
Watchlist
Price: 1.97 USD 0.51% Market Closed
Market Cap: 91.5m USD
Section:
 

Relative Value

The Relative Value of one GAN stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.97 USD, Gan Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
36
vs Industry
72
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-6.3
Industry
20.1
Forward
-23.3
More Details
12.4
P/OCF
P/OCF
Price to OCF
12.4
vs History
19
vs Industry
0
Median 3Y
12.4
Median 5Y
-18.8
Industry
9.5
More Details
22.3
P/FCFE
P/FCFE
Price to FCFE
22.3
vs History
14
vs Industry
37
Median 3Y
9.1
Median 5Y
-4.1
Industry
18.2
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
2
Median 3Y
-5.5
Median 5Y
0.7
Industry
2.1
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
31
vs Industry
74
Median 3Y
0.6
Median 5Y
0.7
Industry
1.9
Forward
0.7
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
31
vs Industry
80
Median 3Y
0.8
Median 5Y
1
Industry
3.8
More Details
30.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
30.8
vs History
0
vs Industry
Median 3Y
-5.3
Median 5Y
-9.7
Industry
10.6
Forward
12
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-8.6
Industry
16.5
Forward
-22.1
More Details
13.6
EV/OCF
EV/OCF
Enterprise Value to OCF
13.6
vs History
19
vs Industry
0
Median 3Y
13.6
Median 5Y
-17.6
Industry
11.3
More Details
24.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.3
vs History
4
vs Industry
Median 3Y
-4.2
Median 5Y
-7.2
Industry
16.3
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
7
vs Industry
23
Median 3Y
2
Median 5Y
2
Industry
1.3
More Details

Multiples Across Competitors

GAN Competitors Multiples
Gan Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gan Ltd
NASDAQ:GAN
90.9m USD 0.7 -8.6 30.8 -21.6
US
Las Vegas Sands Corp
NYSE:LVS
41.9B USD 3.4 26.9 12.1 18.7
IE
Flutter Entertainment PLC
LSE:FLTR
27.6B GBP 1.8 -125 18.6 62.5
AU
Aristocrat Leisure Ltd
ASX:ALL
34.9B AUD 5.5 21.3 17.9 17.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
168.2B HKD 3.7 17.5 17.4 17.4
MO
Sands China Ltd
HKEX:1928
151.7B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.4B USD 3.2 -65.1 -448.3 -57.2
SE
Evolution AB (publ)
STO:EVO
123.3B SEK 5.3 10.2 7.4 8.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.2B USD 1.7 24.3 10.7 15.6
US
Scientific Games Corp
F:TJW
8.5B EUR 3.1 24.8 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Gan Ltd
NASDAQ:GAN
Average P/E: 20.9
Negative Multiple: -8.6 		N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
26.9
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -125
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.3
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
14%
1.2
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -65.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.3
12%
2
US
S
Scientific Games Corp
F:TJW
24.8
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Gan Ltd
NASDAQ:GAN
Average EV/EBITDA: 16.8
30.8
58%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
12.1
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
18.6
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
17.9
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.4
13%
1.3
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -448.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.4
1%
7.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Gan Ltd
NASDAQ:GAN
Average EV/EBIT: 22.1
Negative Multiple: -21.6 		N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
18.7
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
62.5
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
17.9
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.4
15%
1.2
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -57.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.2
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.6
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A

See Also

Summary
GAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
GAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GAN stock valuation using valuation multiples.
Wall Street Estimates
GAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.