First Time Loading...

Gan Ltd
NASDAQ:GAN

Watchlist Manager
Gan Ltd Logo
Gan Ltd
NASDAQ:GAN
Watchlist
Price: 1.22 USD Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one GAN stock under the Base Case scenario is 3.75 USD. Compared to the current market price of 1.22 USD, Gan Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAN Relative Value
Base Case
3.75 USD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
83
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5
Forward
0.4
vs History
vs Industry
Median 3Y
-2
Median 5Y
-5.4
Industry
20.4
Forward
-2.9
vs History
vs Industry
9
Median 3Y
-50.1
Median 5Y
-62.8
Industry
10.3
vs History
8
vs Industry
7
Median 3Y
-8.6
Median 5Y
-11
Industry
19.8
vs History
vs Industry
2
Median 3Y
2.3
Median 5Y
2.8
Industry
2.3
vs History
63
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
2
Forward
0.4
vs History
63
vs Industry
86
Median 3Y
0.9
Median 5Y
0.8
Industry
4
vs History
vs Industry
Median 3Y
-12.3
Median 5Y
-24.1
Industry
11.5
Forward
7.8
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-4.8
Industry
17
Forward
-3.6
vs History
vs Industry
12
Median 3Y
-40.4
Median 5Y
-51.5
Industry
12.5
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-9.5
Industry
17.5
vs History
57
vs Industry
42
Median 3Y
1.4
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

GAN Competitors Multiples
Gan Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gan Ltd
NASDAQ:GAN
55m USD 0.4 -1.6 -4.5 -1.9
US
Las Vegas Sands Corp
NYSE:LVS
33.9B USD 3 21.6 10.2 15.2
IE
Flutter Entertainment PLC
LSE:FLTR
26.4B GBP 2.2 -21.6 20.8 184.3
SE
Evolution AB (publ)
STO:EVO
270.3B SEK 12.8 21.5 17.7 19.5
US
DraftKings Inc
NASDAQ:DKNG
20.5B USD 5.6 -25.6 -34.5 -25.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
155.7B HKD 4.4 22.8 19.9 19.9
MO
Sands China Ltd
HKEX:1928
151.5B HKD 3 28 22.2 22.2
AU
Aristocrat Leisure Ltd
ASX:ALL
26.1B AUD 4.1 17.9 15.3 15.3
US
MGM Resorts International
NYSE:MGM
13.4B USD 0.8 11.7 7.1 10.7
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.9B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7B USD 1.6 14.7 10.3 17

See Also

Discover More