GigaCloud Technology Inc
NASDAQ:GCT
Cash Flow Statement
Cash Flow Statement
GigaCloud Technology Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
7
|
6
|
29
|
26
|
19
|
21
|
24
|
35
|
47
|
71
|
94
|
105
|
114
|
130
|
126
|
126
|
133
|
130
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
5
|
6
|
8
|
9
|
8
|
9
|
9
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(6)
|
(7)
|
(11)
|
(11)
|
(6)
|
(5)
|
|
| Stock-Based Compensation |
(2)
|
7
|
10
|
10
|
10
|
9
|
9
|
9
|
11
|
2
|
3
|
3
|
15
|
16
|
17
|
18
|
7
|
6
|
|
| Other Non-Cash Items |
(2)
|
8
|
13
|
22
|
33
|
38
|
18
|
17
|
16
|
10
|
6
|
0
|
5
|
(5)
|
19
|
18
|
6
|
9
|
|
| Cash Taxes Paid |
6
|
7
|
7
|
8
|
6
|
6
|
9
|
8
|
11
|
11
|
10
|
11
|
18
|
20
|
26
|
25
|
30
|
29
|
|
| Change in Working Capital |
(39)
|
(51)
|
(35)
|
(49)
|
(42)
|
(13)
|
6
|
31
|
32
|
26
|
30
|
20
|
11
|
14
|
17
|
10
|
29
|
52
|
|
| Cash from Operating Activities |
(34)
N/A
|
(37)
-11%
|
9
N/A
|
1
-94%
|
10
+1 884%
|
47
+373%
|
50
+5%
|
85
+70%
|
99
+17%
|
109
+11%
|
133
+22%
|
128
-4%
|
129
+1%
|
140
+9%
|
158
+13%
|
152
-4%
|
172
+13%
|
195
+13%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(8)
|
(14)
|
(18)
|
(16)
|
(14)
|
(9)
|
(7)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(86)
|
(95)
|
(106)
|
(118)
|
(40)
|
(24)
|
(40)
|
9
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-194%
|
(2)
-33%
|
(1)
+28%
|
(1)
-4%
|
(1)
+32%
|
(1)
+24%
|
(1)
-8%
|
(1)
+6%
|
(9)
-1 204%
|
(91)
-862%
|
(103)
-14%
|
(121)
-17%
|
(135)
-12%
|
(55)
+59%
|
(38)
+31%
|
(49)
-28%
|
2
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
35
|
34
|
0
|
0
|
(3)
|
(2)
|
0
|
0
|
0
|
(23)
|
(46)
|
(69)
|
(81)
|
|
| Net Issuance of Debt |
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Other |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(2)
-103%
|
(3)
-62%
|
(2)
+27%
|
(3)
-22%
|
33
N/A
|
32
-3%
|
31
-4%
|
31
+2%
|
(5)
N/A
|
(4)
+26%
|
(4)
+8%
|
(4)
-11%
|
(2)
+47%
|
(25)
-1 057%
|
(47)
-89%
|
(70)
-49%
|
(81)
-16%
|
|
| Change in Cash | |||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(2)
|
(2)
|
(4)
|
(5)
|
0
|
0
|
2
|
3
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
2
|
1
|
|
| Net Change in Cash |
(35)
N/A
|
(40)
-15%
|
2
N/A
|
(5)
N/A
|
2
N/A
|
74
+4 252%
|
81
+10%
|
115
+41%
|
132
+15%
|
97
-26%
|
39
-60%
|
22
-44%
|
4
-81%
|
3
-17%
|
76
+2 121%
|
66
-13%
|
54
-18%
|
117
+116%
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
(34)
N/A
|
(39)
-13%
|
7
N/A
|
(1)
N/A
|
9
N/A
|
46
+437%
|
49
+6%
|
84
+71%
|
98
+17%
|
108
+10%
|
129
+19%
|
120
-7%
|
115
-4%
|
123
+7%
|
143
+16%
|
138
-3%
|
162
+17%
|
188
+16%
|
|