Goodrx Holdings Inc
NASDAQ:GDRX

Watchlist Manager
Goodrx Holdings Inc Logo
Goodrx Holdings Inc
NASDAQ:GDRX
Watchlist
Price: 2.79 USD -2.11% Market Closed
Market Cap: 947m USD

Relative Value

The Relative Value of one GDRX stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.79 USD, Goodrx Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDRX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
44
Median 3Y
2.9
Median 5Y
3.3
Industry
2.3
Forward
1.2
vs History
28
vs Industry
3
Median 3Y
29.1
Median 5Y
-48.2
Industry
22.5
Forward
7.6
vs History
95
vs Industry
36
Median 3Y
14.3
Median 5Y
17
Industry
14.4
vs History
76
vs Industry
14
Median 3Y
22.5
Median 5Y
33.5
Industry
21.4
vs History
95
vs Industry
35
Median 3Y
2.7
Median 5Y
3.1
Industry
2.2
vs History
95
vs Industry
44
Median 3Y
2.7
Median 5Y
3.2
Industry
2.5
Forward
1.4
vs History
95
vs Industry
64
Median 3Y
3
Median 5Y
3.5
Industry
5.2
vs History
76
vs Industry
26
Median 3Y
24.6
Median 5Y
24
Industry
11.9
Forward
4.2
vs History
57
vs Industry
16
Median 3Y
23.1
Median 5Y
23.1
Industry
16.8
Forward
5.7
vs History
95
vs Industry
36
Median 3Y
13.6
Median 5Y
16.3
Industry
14.5
vs History
95
vs Industry
27
Median 3Y
22.6
Median 5Y
27.4
Industry
18.6
vs History
95
vs Industry
37
Median 3Y
2.4
Median 5Y
2.8
Industry
1.9

Multiples Across Competitors

GDRX Competitors Multiples
Goodrx Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Goodrx Holdings Inc
NASDAQ:GDRX
951.9m USD 1.2 30 7.1 14
US
Veeva Systems Inc
NYSE:VEEV
39.6B USD 12.9 46.1 35.5 37.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22.1B AUD 100.2 191.7 132.4 132.4
JP
M3 Inc
TSE:2413
1.5T JPY 4.4 31.8 16.2 19.9
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.2 32.5 28.4 29.8
US
Waystar Holding Corp
NASDAQ:WAY
5.8B USD 5.6 52 17.3 27
SE
Sectra AB
STO:SECT B
45.5B SEK 20.3 70.4 -139 -139
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
283.6B INR 10.6 58.4 36.3 42.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
21B CNY 9.7 -68.2 -135 -135
US
Inspire Medical Systems Inc
NYSE:INSP
2.8B USD 3.1 61.9 49.4 66.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Goodrx Holdings Inc
NASDAQ:GDRX
Average EV/EBITDA: 38.3
7.1
33%
0.2
US
Veeva Systems Inc
NYSE:VEEV
35.5
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
132.4
32%
4.1
JP
M3 Inc
TSE:2413
16.2
14%
1.2
US
Doximity Inc
NYSE:DOCS
28.4
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
17.3
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -139 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.3
24%
1.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -135
36%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
49.4
85%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Goodrx Holdings Inc
NASDAQ:GDRX
Average EV/EBIT: 45.8
14
55%
0.3
US
Veeva Systems Inc
NYSE:VEEV
37.1
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
132.4
31%
4.3
JP
M3 Inc
TSE:2413
19.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.8
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
27
58%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -139 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.4
26%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -135
47%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
66.4
34%
2