First Time Loading...

Goodrx Holdings Inc
NASDAQ:GDRX

Watchlist Manager
Goodrx Holdings Inc Logo
Goodrx Holdings Inc
NASDAQ:GDRX
Watchlist
Price: 7.28 USD 2.82% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one GDRX stock under the Base Case scenario is 10.18 USD. Compared to the current market price of 7.28 USD, Goodrx Holdings Inc is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDRX Relative Value
Base Case
10.18 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
33
Median 3Y
3.7
Median 5Y
3.8
Industry
2.4
Forward
3.5
vs History
vs Industry
1
Median 3Y
-52
Median 5Y
-51.2
Industry
22.8
Forward
19.4
vs History
53
vs Industry
21
Median 3Y
20.2
Median 5Y
20.3
Industry
15.1
vs History
60
vs Industry
15
Median 3Y
44.9
Median 5Y
47.4
Industry
23.1
vs History
53
vs Industry
24
Median 3Y
3.7
Median 5Y
3.8
Industry
2.2
vs History
51
vs Industry
30
Median 3Y
3.5
Median 5Y
3.7
Industry
2.4
Forward
3.5
vs History
51
vs Industry
50
Median 3Y
3.8
Median 5Y
4.1
Industry
5.1
vs History
31
vs Industry
7
Median 3Y
28.8
Median 5Y
28.8
Industry
12.3
Forward
11.2
vs History
vs Industry
1
Median 3Y
55.3
Median 5Y
55.3
Industry
16.8
Forward
13.8
vs History
51
vs Industry
22
Median 3Y
19.5
Median 5Y
20.1
Industry
14.7
vs History
53
vs Industry
16
Median 3Y
33.5
Median 5Y
35.8
Industry
19.3
vs History
53
vs Industry
26
Median 3Y
3.1
Median 5Y
3.6
Industry
1.9

Multiples Across Competitors

GDRX Competitors Multiples
Goodrx Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Goodrx Holdings Inc
NASDAQ:GDRX
2.9B USD 3.8 -323.5 34.5 -112.7
US
Veeva Systems Inc
NYSE:VEEV
32.4B USD 13.7 61.7 61.5 66.2
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
JP
M3 Inc
TSE:2413
1.3T JPY 5.4 27.5 14.6 16.4
AU
Pro Medicus Ltd
ASX:PME
11.4B AUD 78.1 163.9 112.7 112.7
US
Inspire Medical Systems Inc
NYSE:INSP
7.1B USD 11.4 -337.9 -178.7 -166
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.6 32.5 21.8 23.2
SE
Sectra AB
STO:SECT B
41.8B SEK 25.5 98.5 -64.8 -64.8
US
Evolent Health Inc
NYSE:EVH
3.2B USD 1.6 -22.7 26.6 283.6
US
Vocera Communications Inc
NYSE:VCRA
2.8B USD 11.7 -324 264.4 4 233.4
P/E Multiple
Earnings Growth
US
Goodrx Holdings Inc
NASDAQ:GDRX
Average P/E: 71.9
Negative Multiple: -323.5
N/A
US
Veeva Systems Inc
NYSE:VEEV
61.7
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
JP
M3 Inc
TSE:2413
27.5
26%
AU
Pro Medicus Ltd
ASX:PME
163.9
119%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -337.9 N/A
US
Doximity Inc
NYSE:DOCS
32.5
79%
SE
Sectra AB
STO:SECT B
98.5
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -22.7 N/A
US
Vocera Communications Inc
NYSE:VCRA
Negative Multiple: -324 N/A
EV/EBIT Multiple
EBIT Growth
US
Goodrx Holdings Inc
NASDAQ:GDRX
Average EV/EBIT: 610.7
Negative Multiple: -112.7
N/A
US
Veeva Systems Inc
NYSE:VEEV
66.2
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
JP
M3 Inc
TSE:2413
16.4
N/A
AU
Pro Medicus Ltd
ASX:PME
112.7
110%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -166 N/A
US
Doximity Inc
NYSE:DOCS
23.2
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -64.8 N/A
US
Evolent Health Inc
NYSE:EVH
283.6
2 086%
US
Vocera Communications Inc
NYSE:VCRA
4 233.4
N/A

See Also

Discover More