Goodrx Holdings Inc
NASDAQ:GDRX

Watchlist Manager
Goodrx Holdings Inc Logo
Goodrx Holdings Inc
NASDAQ:GDRX
Watchlist
Price: 2.71 USD 3.44% Market Closed
Market Cap: 941.6m USD
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GDRX stock under the Base Case scenario is 11.21 USD. Compared to the current market price of 2.71 USD, Goodrx Holdings Inc is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDRX Relative Value
Base Case
11.21 USD
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
98
vs Industry
44
Median 3Y
2.9
Median 5Y
3.4
Industry
2.3
Forward
1.1
More Details
29.1
P/E
P/E
Price to Earnings
29.1
vs History
31
vs Industry
3
Median 3Y
-28.9
Median 5Y
-48.2
Industry
22.3
Forward
7
More Details
5.1
P/OCF
P/OCF
Price to OCF
5.1
vs History
98
vs Industry
36
Median 3Y
14.3
Median 5Y
17.5
Industry
14.2
More Details
9.1
P/FCFE
P/FCFE
Price to FCFE
9.1
vs History
79
vs Industry
14
Median 3Y
22.5
Median 5Y
35
Industry
21.3
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
98
vs Industry
35
Median 3Y
2.7
Median 5Y
3.4
Industry
2.2
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
98
vs Industry
44
Median 3Y
2.7
Median 5Y
3.3
Industry
2.5
Forward
1.4
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
98
vs Industry
64
Median 3Y
3
Median 5Y
3.7
Industry
5
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
79
vs Industry
26
Median 3Y
24.6
Median 5Y
24.6
Industry
11.9
Forward
4.2
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
60
vs Industry
16
Median 3Y
23.2
Median 5Y
23.2
Industry
16.7
Forward
5.5
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
98
vs Industry
36
Median 3Y
13.6
Median 5Y
17.3
Industry
14.5
More Details
10.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.8
vs History
98
vs Industry
27
Median 3Y
22.6
Median 5Y
29.9
Industry
18.3
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
98
vs Industry
37
Median 3Y
2.4
Median 5Y
2.9
Industry
1.8
More Details

Multiples Across Competitors

GDRX Competitors Multiples
Goodrx Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Goodrx Holdings Inc
NASDAQ:GDRX
924.6m USD 1.2 29.1 6.9 13.7
US
Veeva Systems Inc
NYSE:VEEV
40B USD 13 46.5 35.9 37.5
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
27.2B AUD 123.2 235.7 163.1 163.1
JP
M3 Inc
TSE:2413
1.8T JPY 5.8 43.6 22.2 26.5
US
Doximity Inc
NYSE:DOCS
9.5B USD 15.3 37.5 33.3 34.9
US
Waystar Holding Corp
NASDAQ:WAY
6.2B USD 6 56.1 18.5 28.9
SE
Sectra AB
STO:SECT B
54.7B SEK 25.4 92.7 -131.4 -131.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
269B INR 10.1 55.3 34.5 40.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.8 -325.1 265.4 4 249.5
US
Inspire Medical Systems Inc
NYSE:INSP
2.6B USD 3 58.6 46.4 62.3
P/E Multiple
Earnings Growth PEG
US
Goodrx Holdings Inc
NASDAQ:GDRX
Average P/E: 70.8
29.1
125%
0.2
US
Veeva Systems Inc
NYSE:VEEV
46.5
32%
1.5
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
235.7
33%
7.1
JP
M3 Inc
TSE:2413
43.6
15%
2.9
US
Doximity Inc
NYSE:DOCS
37.5
18%
2.1
US
W
Waystar Holding Corp
NASDAQ:WAY
56.1
N/A N/A
SE
Sectra AB
STO:SECT B
92.7
14%
6.6
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
55.3
30%
1.8
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -325.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
58.6
15%
3.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Goodrx Holdings Inc
NASDAQ:GDRX
Average EV/EBITDA: 64.8
6.9
34%
0.2
US
Veeva Systems Inc
NYSE:VEEV
35.9
38%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
163.1
32%
5.1
JP
M3 Inc
TSE:2413
22.2
13%
1.7
US
Doximity Inc
NYSE:DOCS
33.3
23%
1.4
US
W
Waystar Holding Corp
NASDAQ:WAY
18.5
19%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -131.4 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
34.5
24%
1.4
US
V
Vocera Communications Inc
F:V00
265.4
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
46.4
88%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Goodrx Holdings Inc
NASDAQ:GDRX
Average EV/EBIT: 470
13.7
57%
0.2
US
Veeva Systems Inc
NYSE:VEEV
37.5
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
163.1
31%
5.3
JP
M3 Inc
TSE:2413
26.5
N/A N/A
US
Doximity Inc
NYSE:DOCS
34.9
24%
1.5
US
W
Waystar Holding Corp
NASDAQ:WAY
28.9
49%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -131.4 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
40.2
28%
1.4
US
V
Vocera Communications Inc
F:V00
4 249.5
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
62.3
32%
1.9

See Also

Summary
GDRX intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDRX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDRX stock valuation using valuation multiples.
Wall Street Estimates
GDRX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDRX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 298,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.