GDS Holdings Ltd
NASDAQ:GDS

Watchlist Manager
GDS Holdings Ltd Logo
GDS Holdings Ltd
NASDAQ:GDS
Watchlist
Price: 38.34 USD 9.86% Market Closed
Market Cap: 7.5B USD
Section:
 

Relative Value

The Relative Value of one GDS stock under the Base Case scenario is hidden USD. Compared to the current market price of 38.34 USD, GDS Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GDS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.8
P/S
P/S
Price to Sales
4.8
vs History
33
vs Industry
34
Median 3Y
2.7
Median 5Y
3.5
Industry
2.4
Forward
4.3
More Details
9
P/E
P/E
Price to Earnings
9
vs History
11
vs Industry
Median 3Y
-2.9
Median 5Y
-11.7
Industry
22.3
Forward
308.1
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
46
vs Industry
28
Median 3Y
9.9
Median 5Y
14.5
Industry
16.1
More Details
17.4
P/FCFE
P/FCFE
Price to FCFE
17.4
vs History
15
vs Industry
Median 3Y
-2.9
Median 5Y
-4.8
Industry
20.7
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
30
vs Industry
61
Median 3Y
1.1
Median 5Y
1.5
Industry
2.9
More Details
7.5
EV/S
EV/S
Enterprise Value to Sales
7.5
vs History
33
vs Industry
18
Median 3Y
5.7
Median 5Y
6.5
Industry
2.4
Forward
6.7
More Details
33.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
33.8
vs History
33
vs Industry
7
Median 3Y
27.3
Median 5Y
30.2
Industry
4.9
More Details
17
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17
vs History
39
vs Industry
10
Median 3Y
13.8
Median 5Y
15.7
Industry
12.2
Forward
14.8
More Details
54.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
54.6
vs History
74
vs Industry
6
Median 3Y
56.8
Median 5Y
73.3
Industry
15.9
Forward
54.9
More Details
23.5
EV/OCF
EV/OCF
Enterprise Value to OCF
23.5
vs History
61
vs Industry
15
Median 3Y
23.2
Median 5Y
25.7
Industry
14.7
More Details
27.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.5
vs History
11
vs Industry
Median 3Y
-7.8
Median 5Y
-9.2
Industry
17.3
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
26
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
2.4
More Details

Multiples Across Competitors

GDS Competitors Multiples
GDS Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
GDS Holdings Ltd
NASDAQ:GDS
55.4B USD 4.8 9 17 54.6
CA
Shopify Inc
NYSE:SHOP
204.6B USD 19.1 114.9 147.2 150.7
US
Snowflake Inc.
NYSE:SNOW
74.1B USD 16.9 -54.9 -61.9 -52.5
US
Cloudflare Inc
NYSE:NET
68.6B USD 34.1 -665.2 -4 308.8 -352
US
MongoDB Inc
NASDAQ:MDB
32.2B USD 13.9 -454.4 -224.9 -192
ID
DCI Indonesia Tbk PT
IDX:DCII
524.4T IDR 199.2 447.5 373 373
US
Verisign Inc
NASDAQ:VRSN
22.3B USD 13.7 27.6 20.7 21.4
US
Twilio Inc
NYSE:TWLO
21B USD 4.3 313 63.7 178.6
US
GoDaddy Inc
NYSE:GDDY
16.1B USD 3.3 19.4 15.7 17.4
US
Okta Inc
NASDAQ:OKTA
14.8B USD 5.2 76 56.7 101.3
US
Akamai Technologies Inc
NASDAQ:AKAM
12.2B USD 3 24.1 11.4 23.9
P/S Multiple
Revenue Growth P/S to Growth
CN
GDS Holdings Ltd
NASDAQ:GDS
Average P/S: 28.9
4.8
13%
0.4
CA
Shopify Inc
NYSE:SHOP
19.1
26%
0.7
US
Snowflake Inc.
NYSE:SNOW
16.9
26%
0.6
US
Cloudflare Inc
NYSE:NET
34.1
28%
1.2
US
MongoDB Inc
NASDAQ:MDB
13.9
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
199.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.7
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.3
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.3
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.2
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
P/E Multiple
Earnings Growth PEG
CN
GDS Holdings Ltd
NASDAQ:GDS
Average P/E: 128.9
9
-80%
N/A
CA
Shopify Inc
NYSE:SHOP
114.9
15%
7.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -665.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -454.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.6
7%
3.9
US
Twilio Inc
NYSE:TWLO
313
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
19.4
11%
1.8
US
Okta Inc
NASDAQ:OKTA
76
198%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.1
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
GDS Holdings Ltd
NASDAQ:GDS
Average EV/EBITDA: 88.2
17
14%
1.2
CA
Shopify Inc
NYSE:SHOP
147.2
47%
3.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 308.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -224.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.7
8%
2.6
US
Twilio Inc
NYSE:TWLO
63.7
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
15.7
22%
0.7
US
Okta Inc
NASDAQ:OKTA
56.7
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.4
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
GDS Holdings Ltd
NASDAQ:GDS
Average EV/EBIT: 115.1
54.6
23%
2.4
CA
Shopify Inc
NYSE:SHOP
150.7
47%
3.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -352 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.4
6%
3.6
US
Twilio Inc
NYSE:TWLO
178.6
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
17.4
20%
0.9
US
Okta Inc
NASDAQ:OKTA
101.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.9
26%
0.9

See Also

Summary
GDS intrinsic value, competitors valuation, and company profile.
DCF Valuation
GDS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GDS stock valuation using valuation multiples.
Wall Street Estimates
GDS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GDS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.